X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs HERITAGE FOOD - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL HERITAGE FOOD MCLEOD RUSSEL/
HERITAGE FOOD
 
P/E (TTM) x -19.0 48.1 - View Chart
P/BV x 0.9 13.4 7.0% View Chart
Dividend Yield % 0.1 0.4 34.1%  

Financials

 MCLEOD RUSSEL   HERITAGE FOOD
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
HERITAGE FOOD
Mar-16
MCLEOD RUSSEL/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs220595 36.9%   
Low Rs137283 48.5%   
Sales per share (Unadj.) Rs170.91,026.1 16.7%  
Earnings per share (Unadj.) Rs5.923.9 24.6%  
Cash flow per share (Unadj.) Rs15.338.8 39.6%  
Dividends per share (Unadj.) Rs0.253.00 8.3%  
Dividend yield (eoy) %0.10.7 20.5%  
Book value per share (Unadj.) Rs181.0103.4 175.0%  
Shares outstanding (eoy) m109.4623.20 471.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 243.9%   
Avg P/E ratio x30.318.4 164.9%  
P/CF ratio (eoy) x11.611.3 102.6%  
Price / Book Value ratio x1.04.2 23.2%  
Dividend payout %4.212.6 33.8%   
Avg Mkt Cap Rs m19,52210,184 191.7%   
No. of employees `00074.5NA-   
Total wages/salary Rs m8,3981,400 599.9%   
Avg. sales/employee Rs Th251.1NM-  
Avg. wages/employee Rs Th112.7NM-  
Avg. net profit/employee Rs Th8.6NM-  
INCOME DATA
Net Sales Rs m18,70823,806 78.6%  
Other income Rs m1,83566 2,801.7%   
Total revenues Rs m20,54323,871 86.1%   
Gross profit Rs m1,1051,294 85.4%  
Depreciation Rs m1,035345 300.0%   
Interest Rs m1,359155 879.0%   
Profit before tax Rs m545860 63.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99306 -32.5%   
Profit after tax Rs m645554 116.3%  
Gross profit margin %5.95.4 108.6%  
Effective tax rate %-18.235.5 -51.2%   
Net profit margin %3.42.3 148.0%  
BALANCE SHEET DATA
Current assets Rs m11,0352,281 483.9%   
Current liabilities Rs m10,0632,345 429.2%   
Net working cap to sales %5.2-0.3 -1,931.8%  
Current ratio x1.11.0 112.7%  
Inventory Days Days4622 208.3%  
Debtors Days Days214 481.4%  
Net fixed assets Rs m22,2853,216 692.9%   
Share capital Rs m412232 177.5%   
"Free" reserves Rs m19,3992,130 910.7%   
Net worth Rs m19,8112,399 825.8%   
Long term debt Rs m2,264659 343.7%   
Total assets Rs m34,5195,749 600.5%  
Interest coverage x1.46.6 21.4%   
Debt to equity ratio x0.10.3 41.6%  
Sales to assets ratio x0.54.1 13.1%   
Return on assets %5.812.3 47.1%  
Return on equity %3.323.1 14.1%  
Return on capital %8.633.2 26.0%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m2,973142 2,099.4%   
Fx outflow Rs m2371 19,775.0%   
Net fx Rs m2,735140 1,948.3%   
CASH FLOW
From Operations Rs m1,3721,249 109.9%  
From Investments Rs m-681-659 103.5%  
From Financial Activity Rs m-645-545 118.2%  
Net Cashflow Rs m4645 101.6%  

Share Holding

Indian Promoters % 20.9 40.0 52.2%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 1.4 720.6%  
FIIs % 30.8 3.2 950.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 55.4 24.7%  
Shareholders   56,639 11,067 511.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KAVERI SEED  TATA GLOBAL BEV.  RAJ OIL MILLS  VADILAL INDUSTRIES  NESTLE  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 21, 2018 09:31 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS