X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ITC LTD - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ITC LTD MCLEOD RUSSEL/
ITC LTD
 
P/E (TTM) x -19.7 33.5 - View Chart
P/BV x 0.9 10.0 9.1% View Chart
Dividend Yield % 1.1 3.0 37.8%  

Financials

 MCLEOD RUSSEL   ITC LTD
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
ITC LTD
Mar-16
MCLEOD RUSSEL/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs269360 74.7%   
Low Rs130268 48.4%   
Sales per share (Unadj.) Rs176.049.0 359.2%  
Earnings per share (Unadj.) Rs3.412.3 27.7%  
Cash flow per share (Unadj.) Rs10.913.7 79.7%  
Dividends per share (Unadj.) Rs2.008.50 23.5%  
Dividend yield (eoy) %1.02.7 37.1%  
Book value per share (Unadj.) Rs191.442.2 453.4%  
Shares outstanding (eoy) m109.468,047.21 1.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.16.4 17.7%   
Avg P/E ratio x58.425.5 229.3%  
P/CF ratio (eoy) x18.222.9 79.6%  
Price / Book Value ratio x1.07.4 14.0%  
Dividend payout %58.769.0 85.0%   
Avg Mkt Cap Rs m21,7992,526,019 0.9%   
No. of employees `00079.025.6 308.9%   
Total wages/salary Rs m7,53929,466 25.6%   
Avg. sales/employee Rs Th243.915,422.9 1.6%   
Avg. wages/employee Rs Th95.51,152.6 8.3%   
Avg. net profit/employee Rs Th4.73,877.2 0.1%   
INCOME DATA
Net Sales Rs m19,263394,270 4.9%  
Other income Rs m90215,487 5.8%   
Total revenues Rs m20,165409,758 4.9%   
Gross profit Rs m1,666150,564 1.1%  
Depreciation Rs m82211,134 7.4%   
Interest Rs m1,098585 187.8%   
Profit before tax Rs m648154,332 0.4%   
Minority Interest Rs m-70-1,578 4.4%   
Prior Period Items Rs m-382 -3.3%   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m18053,720 0.3%   
Profit after tax Rs m37399,116 0.4%  
Gross profit margin %8.638.2 22.7%  
Effective tax rate %27.934.8 80.0%   
Net profit margin %1.925.1 7.7%  
BALANCE SHEET DATA
Current assets Rs m9,535258,112 3.7%   
Current liabilities Rs m8,539149,451 5.7%   
Net working cap to sales %5.227.6 18.7%  
Current ratio x1.11.7 64.7%  
Inventory Days Days4785 55.8%  
Debtors Days Days2118 117.4%  
Net fixed assets Rs m22,621182,854 12.4%   
Share capital Rs m5478,047 6.8%   
"Free" reserves Rs m13,500322,857 4.2%   
Net worth Rs m20,948339,644 6.2%   
Long term debt Rs m3,260428 761.5%   
Total assets Rs m33,535512,638 6.5%  
Interest coverage x1.6265.0 0.6%   
Debt to equity ratio x0.20 12,345.9%  
Sales to assets ratio x0.60.8 74.7%   
Return on assets %4.419.4 22.6%  
Return on equity %1.829.2 6.1%  
Return on capital %6.845.1 15.1%  
Exports to sales %18.67.8 240.2%   
Imports to sales %0.33.9 8.6%   
Exports (fob) Rs m3,58830,579 11.7%   
Imports (cif) Rs m6415,353 0.4%   
Fx inflow Rs m3,71636,437 10.2%   
Fx outflow Rs m13831,933 0.4%   
Net fx Rs m3,5784,505 79.4%   
CASH FLOW
From Operations Rs m1,86798,782 1.9%  
From Investments Rs m-2,733-39,657 6.9%  
From Financial Activity Rs m892-57,692 -1.5%  
Net Cashflow Rs m271,434 1.9%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 38.7 25.3%  
FIIs % 30.8 16.7 184.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 44.3 30.9%  
Shareholders   56,639 523,783 10.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

ITC: A Flat Performance (Quarterly Results Update - Detailed)

Jan 30, 2016

ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - VENKYS (I) LIMITED COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS