Compare MCLEOD RUSSEL with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ITC - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ITC MCLEOD RUSSEL/
ITC
 
P/E (TTM) x -1.2 18.0 - View Chart
P/BV x 0.1 3.7 3.5% View Chart
Dividend Yield % 1.9 5.1 37.9%  

Financials

 MCLEOD RUSSEL   ITC
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
ITC
Mar-20
MCLEOD RUSSEL/
ITC
5-Yr Chart
Click to enlarge
High Rs248310 80.1%   
Low Rs137135 101.8%   
Sales per share (Unadj.) Rs187.840.2 467.2%  
Earnings per share (Unadj.) Rs20.012.7 157.8%  
Cash flow per share (Unadj.) Rs29.414.0 209.4%  
Dividends per share (Unadj.) Rs0.5010.15 4.9%  
Dividend yield (eoy) %0.34.6 5.7%  
Book value per share (Unadj.) Rs198.053.1 372.9%  
Shares outstanding (eoy) m109.4612,292.23 0.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.05.5 18.6%   
Avg P/E ratio x9.617.5 54.9%  
P/CF ratio (eoy) x6.615.9 41.4%  
Price / Book Value ratio x1.04.2 23.2%  
Dividend payout %2.580.0 3.1%   
Avg Mkt Cap Rs m21,1092,735,021 0.8%   
No. of employees `00075.828.1 269.7%   
Total wages/salary Rs m9,06842,958 21.1%   
Avg. sales/employee Rs Th271.117,572.1 1.5%   
Avg. wages/employee Rs Th119.61,527.9 7.8%   
Avg. net profit/employee Rs Th28.95,546.1 0.5%   
INCOME DATA
Net Sales Rs m20,553494,041 4.2%  
Other income Rs m3,91825,979 15.1%   
Total revenues Rs m24,471520,019 4.7%   
Gross profit Rs m1,423191,363 0.7%  
Depreciation Rs m1,02216,449 6.2%   
Interest Rs m1,804547 329.9%   
Profit before tax Rs m2,516200,346 1.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32444,418 0.7%   
Profit after tax Rs m2,192155,928 1.4%  
Gross profit margin %6.938.7 17.9%  
Effective tax rate %12.922.2 58.1%   
Net profit margin %10.731.6 33.8%  
BALANCE SHEET DATA
Current assets Rs m14,403395,054 3.6%   
Current liabilities Rs m10,32195,598 10.8%   
Net working cap to sales %19.960.6 32.8%  
Current ratio x1.44.1 33.8%  
Inventory Days Days4166 63.2%  
Debtors Days Days2219 118.2%  
Net fixed assets Rs m22,267249,698 8.9%   
Share capital Rs m46212,292 3.8%   
"Free" reserves Rs m21,212640,440 3.3%   
Net worth Rs m21,674652,733 3.3%   
Long term debt Rs m4,07959 6,913.6%   
Total assets Rs m38,428773,670 5.0%  
Interest coverage x2.4367.4 0.7%   
Debt to equity ratio x0.20 208,212.1%  
Sales to assets ratio x0.50.6 83.8%   
Return on assets %10.420.2 51.4%  
Return on equity %10.123.9 42.3%  
Return on capital %16.830.8 54.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46045,970 11.9%   
Fx outflow Rs m12718,850 0.7%   
Net fx Rs m5,33327,120 19.7%   
CASH FLOW
From Operations Rs m2,179146,897 1.5%  
From Investments Rs m-1,675-61,740 2.7%  
From Financial Activity Rs m-275-81,815 0.3%  
Net Cashflow Rs m2283,342 6.8%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 38.7 25.3%  
FIIs % 30.8 16.7 184.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 44.3 30.9%  
Shareholders   56,639 523,783 10.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GUJ.AMB.EXP.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 4, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS