X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs JUBILANT FOODWORKS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL JUBILANT FOODWORKS MCLEOD RUSSEL/
JUBILANT FOODWORKS
 
P/E (TTM) x 15.1 79.9 18.9% View Chart
P/BV x 0.8 18.9 4.1% View Chart
Dividend Yield % 0.2 0.1 179.2%  

Financials

 MCLEOD RUSSEL   JUBILANT FOODWORKS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
JUBILANT FOODWORKS
Mar-17
MCLEOD RUSSEL/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2201,348 16.3%   
Low Rs137761 18.0%   
Sales per share (Unadj.) Rs170.9391.7 43.6%  
Earnings per share (Unadj.) Rs5.98.8 67.2%  
Cash flow per share (Unadj.) Rs15.332.3 47.5%  
Dividends per share (Unadj.) Rs0.252.50 10.0%  
Dividend yield (eoy) %0.10.2 59.1%  
Book value per share (Unadj.) Rs181.0132.1 137.0%  
Shares outstanding (eoy) m109.4665.95 166.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.7 38.8%   
Avg P/E ratio x30.3120.4 25.2%  
P/CF ratio (eoy) x11.632.6 35.6%  
Price / Book Value ratio x1.08.0 12.3%  
Dividend payout %4.228.5 14.9%   
Avg Mkt Cap Rs m19,52269,534 28.1%   
No. of employees `00074.526.6 280.1%   
Total wages/salary Rs m8,3985,948 141.2%   
Avg. sales/employee Rs Th251.1971.1 25.9%   
Avg. wages/employee Rs Th112.7223.6 50.4%   
Avg. net profit/employee Rs Th8.621.7 39.8%   
INCOME DATA
Net Sales Rs m18,70825,834 72.4%  
Other income Rs m1,835147 1,245.0%   
Total revenues Rs m20,54325,981 79.1%   
Gross profit Rs m1,1052,411 45.8%  
Depreciation Rs m1,0351,554 66.6%   
Interest Rs m1,3590-   
Profit before tax Rs m5451,004 54.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m-99305 -32.5%   
Profit after tax Rs m645578 111.6%  
Gross profit margin %5.99.3 63.3%  
Effective tax rate %-18.230.4 -59.9%   
Net profit margin %3.42.2 154.1%  
BALANCE SHEET DATA
Current assets Rs m11,0352,390 461.7%   
Current liabilities Rs m10,0634,157 242.1%   
Net working cap to sales %5.2-6.8 -75.9%  
Current ratio x1.10.6 190.7%  
Inventory Days Days469 539.3%  
Debtors Days Days212 934.1%  
Net fixed assets Rs m22,2858,488 262.5%   
Share capital Rs m412660 62.5%   
"Free" reserves Rs m19,3998,053 240.9%   
Net worth Rs m19,8118,713 227.4%   
Long term debt Rs m2,2640-   
Total assets Rs m34,51912,906 267.5%  
Interest coverage x1.4NM-  
Debt to equity ratio x0.10-  
Sales to assets ratio x0.52.0 27.1%   
Return on assets %5.84.5 129.7%  
Return on equity %3.36.6 49.1%  
Return on capital %8.610.1 85.1%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA38 0.0%   
Fx inflow Rs m2,9730-   
Fx outflow Rs m237849 27.9%   
Net fx Rs m2,735-849 -322.1%   
CASH FLOW
From Operations Rs m1,3722,053 66.8%  
From Investments Rs m-681-1,883 36.2%  
From Financial Activity Rs m-645-148 435.1%  
Net Cashflow Rs m4622 205.0%  

Share Holding

Indian Promoters % 20.9 48.9 42.7%  
Foreign collaborators % 24.7 0.7 3,800.0%  
Indian inst/Mut Fund % 9.8 1.3 753.8%  
FIIs % 30.8 46.2 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 2.9 472.4%  
Shareholders   56,639 14,431 392.5%  
Pledged promoter(s) holding % 11.7 17.8 65.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Volatile Day Flat; Auto Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


May 22, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS