X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs JUBILANT FOODWORKS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL JUBILANT FOODWORKS MCLEOD RUSSEL/
JUBILANT FOODWORKS
 
P/E (TTM) x -20.0 105.8 - View Chart
P/BV x 0.9 12.2 7.6% View Chart
Dividend Yield % 1.1 0.2 612.0%  

Financials

 MCLEOD RUSSEL   JUBILANT FOODWORKS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
JUBILANT FOODWORKS
Mar-16
MCLEOD RUSSEL/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2691,984 13.5%   
Low Rs130897 14.5%   
Sales per share (Unadj.) Rs176.0370.5 47.5%  
Earnings per share (Unadj.) Rs3.415.9 21.4%  
Cash flow per share (Unadj.) Rs10.935.4 30.8%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %1.00.2 578.6%  
Book value per share (Unadj.) Rs191.4111.3 171.9%  
Shares outstanding (eoy) m109.4665.80 166.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.13.9 29.1%   
Avg P/E ratio x58.490.4 64.6%  
P/CF ratio (eoy) x18.240.7 44.9%  
Price / Book Value ratio x1.012.9 8.0%  
Dividend payout %58.715.7 373.8%   
Avg Mkt Cap Rs m21,79994,775 23.0%   
No. of employees `00079.027.7 284.9%   
Total wages/salary Rs m7,5395,670 133.0%   
Avg. sales/employee Rs Th243.9879.5 27.7%   
Avg. wages/employee Rs Th95.5204.6 46.7%   
Avg. net profit/employee Rs Th4.737.8 12.5%   
INCOME DATA
Net Sales Rs m19,26324,380 79.0%  
Other income Rs m90263 1,442.6%   
Total revenues Rs m20,16524,442 82.5%   
Gross profit Rs m1,6662,771 60.1%  
Depreciation Rs m8221,283 64.1%   
Interest Rs m1,0980-   
Profit before tax Rs m6481,551 41.8%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180503 35.9%   
Profit after tax Rs m3731,048 35.6%  
Gross profit margin %8.611.4 76.1%  
Effective tax rate %27.932.4 85.9%   
Net profit margin %1.94.3 45.1%  
BALANCE SHEET DATA
Current assets Rs m9,5352,183 436.7%   
Current liabilities Rs m8,5394,509 189.4%   
Net working cap to sales %5.2-9.5 -54.2%  
Current ratio x1.10.5 230.6%  
Inventory Days Days478 573.0%  
Debtors Days Days212 1,116.5%  
Net fixed assets Rs m22,6218,546 264.7%   
Share capital Rs m547658 83.2%   
"Free" reserves Rs m13,5006,666 202.5%   
Net worth Rs m20,9487,324 286.0%   
Long term debt Rs m3,2600-   
Total assets Rs m33,53512,241 273.9%  
Interest coverage x1.6NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.62.0 28.8%   
Return on assets %4.48.6 51.2%  
Return on equity %1.814.3 12.4%  
Return on capital %6.821.2 32.2%  
Exports to sales %18.60-   
Imports to sales %0.30.1 266.8%   
Exports (fob) Rs m3,588NA-   
Imports (cif) Rs m6431 210.8%   
Fx inflow Rs m3,7160-   
Fx outflow Rs m138817 16.9%   
Net fx Rs m3,578-817 -437.8%   
CASH FLOW
From Operations Rs m1,8672,117 88.2%  
From Investments Rs m-2,733-1,998 136.8%  
From Financial Activity Rs m892-177 -504.9%  
Net Cashflow Rs m27-57 -46.5%  

Share Holding

Indian Promoters % 20.9 48.9 42.7%  
Foreign collaborators % 24.7 0.7 3,800.0%  
Indian inst/Mut Fund % 9.8 1.3 753.8%  
FIIs % 30.8 46.2 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 2.9 472.4%  
Shareholders   56,639 14,431 392.5%  
Pledged promoter(s) holding % 11.7 17.8 65.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  KWALITY DAIRY  GODFREY PHILLIPS  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 22, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS