Compare MCLEOD RUSSEL with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs JUBILANT FOODWORKS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL JUBILANT FOODWORKS MCLEOD RUSSEL/
JUBILANT FOODWORKS
 
P/E (TTM) x 10.2 25.3 40.4% View Chart
P/BV x 0.1 6.5 0.8% View Chart
Dividend Yield % 4.8 0.4 1,200.2%  

Financials

 MCLEOD RUSSEL   JUBILANT FOODWORKS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
JUBILANT FOODWORKS
Mar-19
MCLEOD RUSSEL/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2482,815 8.8%   
Low Rs137982 14.0%   
Sales per share (Unadj.) Rs187.8270.0 69.5%  
Earnings per share (Unadj.) Rs20.024.1 83.1%  
Cash flow per share (Unadj.) Rs29.436.0 81.5%  
Dividends per share (Unadj.) Rs0.505.00 10.0%  
Dividend yield (eoy) %0.30.3 98.4%  
Book value per share (Unadj.) Rs198.095.5 207.4%  
Shares outstanding (eoy) m109.46131.96 82.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.07.0 14.6%   
Avg P/E ratio x9.678.8 12.2%  
P/CF ratio (eoy) x6.652.7 12.5%  
Price / Book Value ratio x1.019.9 4.9%  
Dividend payout %2.520.7 12.0%   
Avg Mkt Cap Rs m21,109250,526 8.4%   
No. of employees `00075.828.3 268.0%   
Total wages/salary Rs m9,0686,818 133.0%   
Avg. sales/employee Rs Th271.11,259.7 21.5%   
Avg. wages/employee Rs Th119.6241.0 49.6%   
Avg. net profit/employee Rs Th28.9112.4 25.7%   
INCOME DATA
Net Sales Rs m20,55335,631 57.7%  
Other income Rs m3,918474 827.3%   
Total revenues Rs m24,47136,105 67.8%   
Gross profit Rs m1,4235,998 23.7%  
Depreciation Rs m1,0221,575 64.9%   
Interest Rs m1,8040-   
Profit before tax Rs m2,5164,897 51.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3241,717 18.9%   
Profit after tax Rs m2,1923,180 68.9%  
Gross profit margin %6.916.8 41.1%  
Effective tax rate %12.935.1 36.7%   
Net profit margin %10.78.9 119.5%  
BALANCE SHEET DATA
Current assets Rs m14,4038,117 177.4%   
Current liabilities Rs m10,3215,430 190.1%   
Net working cap to sales %19.97.5 263.4%  
Current ratio x1.41.5 93.4%  
Inventory Days Days418 525.4%  
Debtors Days Days223 796.1%  
Net fixed assets Rs m22,2678,252 269.8%   
Share capital Rs m4621,320 35.0%   
"Free" reserves Rs m21,21211,277 188.1%   
Net worth Rs m21,67412,596 172.1%   
Long term debt Rs m4,0790-   
Total assets Rs m38,42818,557 207.1%  
Interest coverage x2.4NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.51.9 27.9%   
Return on assets %10.417.1 60.7%  
Return on equity %10.125.2 40.1%  
Return on capital %16.838.9 43.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4607 75,512.2%   
Fx outflow Rs m1271,069 11.8%   
Net fx Rs m5,333-1,062 -502.1%   
CASH FLOW
From Operations Rs m2,1794,257 51.2%  
From Investments Rs m-1,675-4,575 36.6%  
From Financial Activity Rs m-275-167 164.9%  
Net Cashflow Rs m228-486 -47.0%  

Share Holding

Indian Promoters % 20.9 48.9 42.7%  
Foreign collaborators % 24.7 0.7 3,800.0%  
Indian inst/Mut Fund % 9.8 1.3 753.8%  
FIIs % 30.8 46.2 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 2.9 472.4%  
Shareholders   56,639 14,431 392.5%  
Pledged promoter(s) holding % 11.7 17.8 65.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GSK CONSUMER  ZYDUS WELLNESS  UNITED BREWERIES  BRITANNIA  RAJ OIL MILLS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 18, 2019 12:23 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - KAVERI SEED COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS