Compare MCLEOD RUSSEL with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs JUBILANT FOODWORKS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL JUBILANT FOODWORKS MCLEOD RUSSEL/
JUBILANT FOODWORKS
 
P/E (TTM) x -1.1 59.6 - View Chart
P/BV x 0.1 13.0 0.9% View Chart
Dividend Yield % 2.1 0.2 1,040.9%  

Financials

 MCLEOD RUSSEL   JUBILANT FOODWORKS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
JUBILANT FOODWORKS
Mar-19
MCLEOD RUSSEL/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs2482,815 8.8%   
Low Rs137982 14.0%   
Sales per share (Unadj.) Rs187.8270.0 69.5%  
Earnings per share (Unadj.) Rs20.024.1 83.1%  
Cash flow per share (Unadj.) Rs29.436.0 81.5%  
Dividends per share (Unadj.) Rs0.505.00 10.0%  
Dividend yield (eoy) %0.30.3 98.4%  
Book value per share (Unadj.) Rs198.095.5 207.4%  
Shares outstanding (eoy) m109.46131.96 82.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.07.0 14.6%   
Avg P/E ratio x9.678.8 12.2%  
P/CF ratio (eoy) x6.652.7 12.5%  
Price / Book Value ratio x1.019.9 4.9%  
Dividend payout %2.520.7 12.0%   
Avg Mkt Cap Rs m21,109250,526 8.4%   
No. of employees `00075.828.3 268.0%   
Total wages/salary Rs m9,0686,818 133.0%   
Avg. sales/employee Rs Th271.11,259.7 21.5%   
Avg. wages/employee Rs Th119.6241.0 49.6%   
Avg. net profit/employee Rs Th28.9112.4 25.7%   
INCOME DATA
Net Sales Rs m20,55335,631 57.7%  
Other income Rs m3,918474 827.3%   
Total revenues Rs m24,47136,105 67.8%   
Gross profit Rs m1,4235,998 23.7%  
Depreciation Rs m1,0221,575 64.9%   
Interest Rs m1,8040-   
Profit before tax Rs m2,5164,897 51.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3241,717 18.9%   
Profit after tax Rs m2,1923,180 68.9%  
Gross profit margin %6.916.8 41.1%  
Effective tax rate %12.935.1 36.7%   
Net profit margin %10.78.9 119.5%  
BALANCE SHEET DATA
Current assets Rs m14,4038,117 177.4%   
Current liabilities Rs m10,3215,430 190.1%   
Net working cap to sales %19.97.5 263.4%  
Current ratio x1.41.5 93.4%  
Inventory Days Days418 525.4%  
Debtors Days Days223 796.1%  
Net fixed assets Rs m22,2678,252 269.8%   
Share capital Rs m4621,320 35.0%   
"Free" reserves Rs m21,21211,277 188.1%   
Net worth Rs m21,67412,596 172.1%   
Long term debt Rs m4,0790-   
Total assets Rs m38,42818,557 207.1%  
Interest coverage x2.4NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.51.9 27.9%   
Return on assets %10.417.1 60.7%  
Return on equity %10.125.2 40.1%  
Return on capital %16.838.9 43.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4607 75,512.2%   
Fx outflow Rs m1271,069 11.8%   
Net fx Rs m5,333-1,062 -502.1%   
CASH FLOW
From Operations Rs m2,1794,257 51.2%  
From Investments Rs m-1,675-4,575 36.6%  
From Financial Activity Rs m-275-167 164.9%  
Net Cashflow Rs m228-486 -47.0%  

Share Holding

Indian Promoters % 20.9 48.9 42.7%  
Foreign collaborators % 24.7 0.7 3,800.0%  
Indian inst/Mut Fund % 9.8 1.3 753.8%  
FIIs % 30.8 46.2 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 2.9 472.4%  
Shareholders   56,639 14,431 392.5%  
Pledged promoter(s) holding % 11.7 17.8 65.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GOODRICKE  KAVERI SEED  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Up by 13 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 44 points, down 0.1% at 44,216 levels.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 27, 2020 01:20 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS