Compare MCLEOD RUSSEL with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KRBL - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

KRBL 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KRBL MCLEOD RUSSEL/
KRBL
 
P/E (TTM) x -0.9 11.1 - View Chart
P/BV x 0.1 2.3 4.0% View Chart
Dividend Yield % 2.8 1.0 291.0%  

Financials

 MCLEOD RUSSEL   KRBL
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
KRBL
Mar-19
MCLEOD RUSSEL/
KRBL
5-Yr Chart
Click to enlarge
High Rs248564 44.0%   
Low Rs137277 49.6%   
Sales per share (Unadj.) Rs187.8175.0 107.3%  
Earnings per share (Unadj.) Rs20.021.4 93.7%  
Cash flow per share (Unadj.) Rs29.424.1 121.8%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Dividend yield (eoy) %0.30.6 43.6%  
Book value per share (Unadj.) Rs198.0115.8 170.9%  
Shares outstanding (eoy) m109.46235.39 46.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.4 42.8%   
Avg P/E ratio x9.619.7 48.9%  
P/CF ratio (eoy) x6.617.4 37.7%  
Price / Book Value ratio x1.03.6 26.8%  
Dividend payout %2.511.7 21.3%   
Avg Mkt Cap Rs m21,10998,981 21.3%   
No. of employees `00075.8NA-   
Total wages/salary Rs m9,068770 1,177.3%   
Avg. sales/employee Rs Th271.1NM-  
Avg. wages/employee Rs Th119.6NM-  
Avg. net profit/employee Rs Th28.9NM-  
INCOME DATA
Net Sales Rs m20,55341,205 49.9%  
Other income Rs m3,918152 2,586.3%   
Total revenues Rs m24,47141,356 59.2%   
Gross profit Rs m1,4238,499 16.7%  
Depreciation Rs m1,022645 158.6%   
Interest Rs m1,804676 266.9%   
Profit before tax Rs m2,5167,330 34.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3242,300 14.1%   
Profit after tax Rs m2,1925,030 43.6%  
Gross profit margin %6.920.6 33.6%  
Effective tax rate %12.931.4 41.0%   
Net profit margin %10.712.2 87.3%  
BALANCE SHEET DATA
Current assets Rs m14,40335,741 40.3%   
Current liabilities Rs m10,32117,229 59.9%   
Net working cap to sales %19.944.9 44.2%  
Current ratio x1.42.1 67.3%  
Inventory Days Days41277 15.0%  
Debtors Days Days2235 63.6%  
Net fixed assets Rs m22,2679,418 236.4%   
Share capital Rs m462235 196.2%   
"Free" reserves Rs m21,21227,032 78.5%   
Net worth Rs m21,67427,267 79.5%   
Long term debt Rs m4,079332 1,227.1%   
Total assets Rs m38,42846,361 82.9%  
Interest coverage x2.411.8 20.2%   
Debt to equity ratio x0.20 1,543.8%  
Sales to assets ratio x0.50.9 60.2%   
Return on assets %10.412.3 84.5%  
Return on equity %10.118.4 54.8%  
Return on capital %16.829.0 57.8%  
Exports to sales %034.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,093 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46029,027 18.8%   
Fx outflow Rs m127841 15.0%   
Net fx Rs m5,33328,186 18.9%   
CASH FLOW
From Operations Rs m2,179-1,144 -190.5%  
From Investments Rs m-1,675202 -829.1%  
From Financial Activity Rs m-275595 -46.3%  
Net Cashflow Rs m228-347 -65.9%  

Share Holding

Indian Promoters % 20.9 58.7 35.6%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 49,000.0%  
FIIs % 30.8 5.3 581.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 36.0 38.1%  
Shareholders   56,639 19,338 292.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   NESTLE  SAVITA OIL  HERITAGE FOOD  ITC  JUBILANT FOODWORKS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 26, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS