Compare MCLEOD RUSSEL with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KAVERI SEED - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KAVERI SEED MCLEOD RUSSEL/
KAVERI SEED
 
P/E (TTM) x -0.9 11.5 - View Chart
P/BV x 0.1 3.7 2.6% View Chart
Dividend Yield % 2.7 0.5 482.8%  

Financials

 MCLEOD RUSSEL   KAVERI SEED
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
KAVERI SEED
Mar-18
MCLEOD RUSSEL/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs248704 35.3%   
Low Rs137468 29.4%   
Sales per share (Unadj.) Rs187.8124.0 151.5%  
Earnings per share (Unadj.) Rs20.032.0 62.6%  
Cash flow per share (Unadj.) Rs29.435.8 82.1%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Dividend yield (eoy) %0.30.5 50.6%  
Book value per share (Unadj.) Rs198.0153.2 129.3%  
Shares outstanding (eoy) m109.4666.09 165.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.04.7 21.7%   
Avg P/E ratio x9.618.3 52.6%  
P/CF ratio (eoy) x6.616.4 40.1%  
Price / Book Value ratio x1.03.8 25.5%  
Dividend payout %2.59.4 26.6%   
Avg Mkt Cap Rs m21,10938,712 54.5%   
No. of employees `00075.80.9 8,586.0%   
Total wages/salary Rs m9,068544 1,667.1%   
Avg. sales/employee Rs Th271.19,277.8 2.9%   
Avg. wages/employee Rs Th119.6616.0 19.4%   
Avg. net profit/employee Rs Th28.92,394.2 1.2%   
INCOME DATA
Net Sales Rs m20,5538,192 250.9%  
Other income Rs m3,918237 1,655.4%   
Total revenues Rs m24,4718,429 290.3%   
Gross profit Rs m1,4232,218 64.2%  
Depreciation Rs m1,022251 407.6%   
Interest Rs m1,8046 30,061.7%   
Profit before tax Rs m2,5162,198 114.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32484 385.6%   
Profit after tax Rs m2,1922,114 103.7%  
Gross profit margin %6.927.1 25.6%  
Effective tax rate %12.93.8 337.0%   
Net profit margin %10.725.8 41.3%  
BALANCE SHEET DATA
Current assets Rs m14,40311,824 121.8%   
Current liabilities Rs m10,3214,199 245.8%   
Net working cap to sales %19.993.1 21.3%  
Current ratio x1.42.8 49.6%  
Inventory Days Days41197 21.0%  
Debtors Days Days2238 58.4%  
Net fixed assets Rs m22,2672,234 996.9%   
Share capital Rs m462132 349.4%   
"Free" reserves Rs m21,2129,992 212.3%   
Net worth Rs m21,67410,124 214.1%   
Long term debt Rs m4,07929 14,163.2%   
Total assets Rs m38,42814,487 265.3%  
Interest coverage x2.4367.4 0.7%   
Debt to equity ratio x0.20 6,615.8%  
Sales to assets ratio x0.50.6 94.6%   
Return on assets %10.414.6 71.0%  
Return on equity %10.120.9 48.4%  
Return on capital %16.821.7 77.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460131 4,173.0%   
Fx outflow Rs m12714 903.1%   
Net fx Rs m5,333117 4,565.1%   
CASH FLOW
From Operations Rs m2,1791,508 144.5%  
From Investments Rs m-1,675683 -245.1%  
From Financial Activity Rs m-275-2,262 12.2%  
Net Cashflow Rs m228-71 -323.1%  

Share Holding

Indian Promoters % 20.9 57.6 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 9.3 105.4%  
FIIs % 30.8 18.9 163.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.1 97.2%  
Shareholders   56,639 12,876 439.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   SANWARIA CONSUMER  DABUR  GSK CONSUMER  TILAKNAGAR IND.  VADILAL INDUSTRIES  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 21, 2020 03:34 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - SAVITA OIL COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS