Compare MCLEOD RUSSEL with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KAVERI SEED - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KAVERI SEED MCLEOD RUSSEL/
KAVERI SEED
 
P/E (TTM) x 6.4 14.5 44.1% View Chart
P/BV x 0.0 3.3 1.0% View Chart
Dividend Yield % 7.8 0.6 1,274.2%  

Financials

 MCLEOD RUSSEL   KAVERI SEED
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
KAVERI SEED
Mar-18
MCLEOD RUSSEL/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs248704 35.3%   
Low Rs137468 29.4%   
Sales per share (Unadj.) Rs187.8124.0 151.5%  
Earnings per share (Unadj.) Rs20.032.0 62.6%  
Cash flow per share (Unadj.) Rs29.435.8 82.1%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Dividend yield (eoy) %0.30.5 50.6%  
Book value per share (Unadj.) Rs198.0153.2 129.3%  
Shares outstanding (eoy) m109.4666.09 165.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.04.7 21.7%   
Avg P/E ratio x9.618.3 52.6%  
P/CF ratio (eoy) x6.616.4 40.1%  
Price / Book Value ratio x1.03.8 25.5%  
Dividend payout %2.59.4 26.6%   
Avg Mkt Cap Rs m21,10938,712 54.5%   
No. of employees `00075.80.9 8,586.0%   
Total wages/salary Rs m9,068544 1,667.1%   
Avg. sales/employee Rs Th271.19,277.8 2.9%   
Avg. wages/employee Rs Th119.6616.0 19.4%   
Avg. net profit/employee Rs Th28.92,394.2 1.2%   
INCOME DATA
Net Sales Rs m20,5538,192 250.9%  
Other income Rs m3,918237 1,655.4%   
Total revenues Rs m24,4718,429 290.3%   
Gross profit Rs m1,4232,218 64.2%  
Depreciation Rs m1,022251 407.6%   
Interest Rs m1,8046 30,061.7%   
Profit before tax Rs m2,5162,198 114.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32484 385.6%   
Profit after tax Rs m2,1922,114 103.7%  
Gross profit margin %6.927.1 25.6%  
Effective tax rate %12.93.8 337.0%   
Net profit margin %10.725.8 41.3%  
BALANCE SHEET DATA
Current assets Rs m14,40311,824 121.8%   
Current liabilities Rs m10,3214,199 245.8%   
Net working cap to sales %19.993.1 21.3%  
Current ratio x1.42.8 49.6%  
Inventory Days Days41197 21.0%  
Debtors Days Days2238 58.4%  
Net fixed assets Rs m22,2672,234 996.9%   
Share capital Rs m462132 349.4%   
"Free" reserves Rs m21,2129,992 212.3%   
Net worth Rs m21,67410,124 214.1%   
Long term debt Rs m4,07929 14,163.2%   
Total assets Rs m38,42814,487 265.3%  
Interest coverage x2.4367.4 0.7%   
Debt to equity ratio x0.20 6,615.8%  
Sales to assets ratio x0.50.6 94.6%   
Return on assets %10.414.6 71.0%  
Return on equity %10.120.9 48.4%  
Return on capital %16.821.7 77.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460131 4,173.0%   
Fx outflow Rs m12714 903.1%   
Net fx Rs m5,333117 4,565.1%   
CASH FLOW
From Operations Rs m2,1791,508 144.5%  
From Investments Rs m-1,675683 -245.1%  
From Financial Activity Rs m-275-2,262 12.2%  
Net Cashflow Rs m228-71 -323.1%  

Share Holding

Indian Promoters % 20.9 57.6 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 9.3 105.4%  
FIIs % 30.8 18.9 163.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.1 97.2%  
Shareholders   56,639 12,876 439.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 23, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS