Compare MCLEOD RUSSEL with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KAVERI SEED - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KAVERI SEED MCLEOD RUSSEL/
KAVERI SEED
 
P/E (TTM) x -1.2 13.7 - View Chart
P/BV x 0.1 4.6 2.7% View Chart
Dividend Yield % 2.1 0.4 460.0%  

Financials

 MCLEOD RUSSEL   KAVERI SEED
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
KAVERI SEED
Mar-18
MCLEOD RUSSEL/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs248704 35.3%   
Low Rs137468 29.4%   
Sales per share (Unadj.) Rs187.8124.0 151.5%  
Earnings per share (Unadj.) Rs20.032.0 62.6%  
Cash flow per share (Unadj.) Rs29.435.8 82.1%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Dividend yield (eoy) %0.30.5 50.6%  
Book value per share (Unadj.) Rs198.0153.2 129.3%  
Shares outstanding (eoy) m109.4666.09 165.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.04.7 21.7%   
Avg P/E ratio x9.618.3 52.6%  
P/CF ratio (eoy) x6.616.4 40.1%  
Price / Book Value ratio x1.03.8 25.5%  
Dividend payout %2.59.4 26.6%   
Avg Mkt Cap Rs m21,10938,712 54.5%   
No. of employees `00075.80.9 8,586.0%   
Total wages/salary Rs m9,068544 1,667.1%   
Avg. sales/employee Rs Th271.19,277.8 2.9%   
Avg. wages/employee Rs Th119.6616.0 19.4%   
Avg. net profit/employee Rs Th28.92,394.2 1.2%   
INCOME DATA
Net Sales Rs m20,5538,192 250.9%  
Other income Rs m3,918237 1,655.4%   
Total revenues Rs m24,4718,429 290.3%   
Gross profit Rs m1,4232,218 64.2%  
Depreciation Rs m1,022251 407.6%   
Interest Rs m1,8046 30,061.7%   
Profit before tax Rs m2,5162,198 114.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32484 385.6%   
Profit after tax Rs m2,1922,114 103.7%  
Gross profit margin %6.927.1 25.6%  
Effective tax rate %12.93.8 337.0%   
Net profit margin %10.725.8 41.3%  
BALANCE SHEET DATA
Current assets Rs m14,40311,824 121.8%   
Current liabilities Rs m10,3214,199 245.8%   
Net working cap to sales %19.993.1 21.3%  
Current ratio x1.42.8 49.6%  
Inventory Days Days41197 21.0%  
Debtors Days Days2238 58.4%  
Net fixed assets Rs m22,2672,234 996.9%   
Share capital Rs m462132 349.4%   
"Free" reserves Rs m21,2129,992 212.3%   
Net worth Rs m21,67410,124 214.1%   
Long term debt Rs m4,07929 14,163.2%   
Total assets Rs m38,42814,487 265.3%  
Interest coverage x2.4367.4 0.7%   
Debt to equity ratio x0.20 6,615.8%  
Sales to assets ratio x0.50.6 94.6%   
Return on assets %10.414.6 71.0%  
Return on equity %10.120.9 48.4%  
Return on capital %16.821.7 77.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460131 4,173.0%   
Fx outflow Rs m12714 903.1%   
Net fx Rs m5,333117 4,565.1%   
CASH FLOW
From Operations Rs m2,1791,508 144.5%  
From Investments Rs m-1,675683 -245.1%  
From Financial Activity Rs m-275-2,262 12.2%  
Net Cashflow Rs m228-71 -323.1%  

Share Holding

Indian Promoters % 20.9 57.6 36.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 9.3 105.4%  
FIIs % 30.8 18.9 163.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.1 97.2%  
Shareholders   56,639 12,876 439.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   UNITED SPIRITS  KWALITY  SANWARIA CONSUMER  HERITAGE FOOD  RASOYA PROTEINS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 300 Points Higher, Dow Futures Up by 86 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 379 points, up 0.8% at 49,585 levels.

Related Views on News

KAVERI SEED Announces Quarterly Results (2QFY21); Net Profit Up 73.1% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended September 2020, KAVERI SEED has posted a net profit of Rs 234 m (up 73.1% YoY). Sales on the other hand came in at Rs 1 bn (up 13.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


May 10, 2021 02:24 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS