X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with RADICO KHAITAN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs RADICO KHAITAN - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL RADICO KHAITAN MCLEOD RUSSEL/
RADICO KHAITAN
 
P/E (TTM) x -19.9 26.6 - View Chart
P/BV x 0.9 2.4 39.2% View Chart
Dividend Yield % 1.1 0.5 226.6%  

Financials

 MCLEOD RUSSEL   RADICO KHAITAN
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
RADICO KHAITAN
Mar-16
MCLEOD RUSSEL/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs269131 205.2%   
Low Rs13078 166.1%   
Sales per share (Unadj.) Rs176.0116.0 151.7%  
Earnings per share (Unadj.) Rs3.45.8 59.0%  
Cash flow per share (Unadj.) Rs10.98.8 123.9%  
Dividends per share (Unadj.) Rs2.000.80 250.0%  
Dividend yield (eoy) %1.00.8 131.2%  
Book value per share (Unadj.) Rs191.468.0 281.5%  
Shares outstanding (eoy) m109.46133.04 82.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.9 125.6%   
Avg P/E ratio x58.418.1 323.2%  
P/CF ratio (eoy) x18.211.9 153.8%  
Price / Book Value ratio x1.01.5 67.7%  
Dividend payout %58.713.8 423.9%   
Avg Mkt Cap Rs m21,79913,903 156.8%   
No. of employees `00079.01.1 7,082.3%   
Total wages/salary Rs m7,5391,310 575.4%   
Avg. sales/employee Rs Th243.913,839.4 1.8%   
Avg. wages/employee Rs Th95.51,175.1 8.1%   
Avg. net profit/employee Rs Th4.7689.6 0.7%   
INCOME DATA
Net Sales Rs m19,26315,431 124.8%  
Other income Rs m902381 236.4%   
Total revenues Rs m20,16515,812 127.5%   
Gross profit Rs m1,6661,946 85.6%  
Depreciation Rs m822403 203.8%   
Interest Rs m1,098847 129.6%   
Profit before tax Rs m6481,077 60.1%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180308 58.6%   
Profit after tax Rs m373769 48.5%  
Gross profit margin %8.612.6 68.6%  
Effective tax rate %27.928.6 97.4%   
Net profit margin %1.95.0 38.9%  
BALANCE SHEET DATA
Current assets Rs m9,53512,923 73.8%   
Current liabilities Rs m8,5399,608 88.9%   
Net working cap to sales %5.221.5 24.1%  
Current ratio x1.11.3 83.0%  
Inventory Days Days4755 86.0%  
Debtors Days Days21130 16.1%  
Net fixed assets Rs m22,6215,790 390.7%   
Share capital Rs m547266 205.7%   
"Free" reserves Rs m13,5008,566 157.6%   
Net worth Rs m20,9489,045 231.6%   
Long term debt Rs m3,2601,976 165.0%   
Total assets Rs m33,53521,455 156.3%  
Interest coverage x1.62.3 70.0%   
Debt to equity ratio x0.20.2 71.2%  
Sales to assets ratio x0.60.7 79.9%   
Return on assets %4.47.5 58.2%  
Return on equity %1.88.5 20.9%  
Return on capital %6.817.5 39.1%  
Exports to sales %18.612.4 149.7%   
Imports to sales %0.31.3 26.3%   
Exports (fob) Rs m3,5881,920 186.9%   
Imports (cif) Rs m64196 32.8%   
Fx inflow Rs m3,7161,920 193.6%   
Fx outflow Rs m138506 27.3%   
Net fx Rs m3,5781,414 253.1%   
CASH FLOW
From Operations Rs m1,867270 691.3%  
From Investments Rs m-2,733754 -362.2%  
From Financial Activity Rs m892-1,014 -88.0%  
Net Cashflow Rs m2711 251.9%  

Share Holding

Indian Promoters % 20.9 40.5 51.6%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 9.4 104.3%  
FIIs % 30.8 19.6 157.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 30.5 44.9%  
Shareholders   56,639 37,115 152.6%  
Pledged promoter(s) holding % 11.7 22.1 52.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GOODRICKE  VADILAL INDUSTRIES  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  VENKYS (I) LIMITED  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red. The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 22, 2017 09:47 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS