Compare MCLEOD RUSSEL with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs RASOYA PROTEINS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL RASOYA PROTEINS MCLEOD RUSSEL/
RASOYA PROTEINS
 
P/E (TTM) x -0.9 2.6 - View Chart
P/BV x 0.1 0.6 16.4% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 MCLEOD RUSSEL   RASOYA PROTEINS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
RASOYA PROTEINS
Mar-16
MCLEOD RUSSEL/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs2481 35,471.4%   
Low Rs137NA 68,700.0%   
Sales per share (Unadj.) Rs187.80.4 41,890.3%  
Earnings per share (Unadj.) Rs20.0-2.3 -878.0%  
Cash flow per share (Unadj.) Rs29.4-2.2 -1,328.9%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.00.3 72,025.6%  
Shares outstanding (eoy) m109.461,708.93 6.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.0 102.3%   
Avg P/E ratio x9.6-0.2 -4,880.8%  
P/CF ratio (eoy) x6.6-0.2 -3,224.9%  
Price / Book Value ratio x1.01.6 59.5%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,109769 2,745.0%   
No. of employees `00075.80.1 51,927.4%   
Total wages/salary Rs m9,06859 15,500.0%   
Avg. sales/employee Rs Th271.15,246.6 5.2%   
Avg. wages/employee Rs Th119.6400.7 29.8%   
Avg. net profit/employee Rs Th28.9-26,690.4 -0.1%   
INCOME DATA
Net Sales Rs m20,553766 2,683.1%  
Other income Rs m3,9187 55,187.3%   
Total revenues Rs m24,471773 3,165.3%   
Gross profit Rs m1,423-2,917 -48.8%  
Depreciation Rs m1,022121 843.4%   
Interest Rs m1,80445 4,035.1%   
Profit before tax Rs m2,516-3,075 -81.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m324-107 -303.6%   
Profit after tax Rs m2,192-3,897 -56.2%  
Gross profit margin %6.9-380.7 -1.8%  
Effective tax rate %12.93.5 371.2%   
Net profit margin %10.7-508.7 -2.1%  
BALANCE SHEET DATA
Current assets Rs m14,403111 12,977.7%   
Current liabilities Rs m10,3212,892 356.9%   
Net working cap to sales %19.9-363.1 -5.5%  
Current ratio x1.40 3,636.5%  
Inventory Days Days4121 200.2%  
Debtors Days Days2215 150.5%  
Net fixed assets Rs m22,2671,864 1,194.5%   
Share capital Rs m4621,709 27.0%   
"Free" reserves Rs m21,212-1,249 -1,698.2%   
Net worth Rs m21,674470 4,613.4%   
Long term debt Rs m4,079960 425.0%   
Total assets Rs m38,4286,249 615.0%  
Interest coverage x2.4-67.8 -3.5%   
Debt to equity ratio x0.22.0 9.2%  
Sales to assets ratio x0.50.1 436.3%   
Return on assets %10.4-61.6 -16.9%  
Return on equity %10.1-829.5 -1.2%  
Return on capital %16.8-276.9 -6.1%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46041 13,187.3%   
Fx outflow Rs m1270 115,027.3%   
Net fx Rs m5,33341 12,916.0%   
CASH FLOW
From Operations Rs m2,17940 5,487.9%  
From Investments Rs m-1,675NA 837,400.0%  
From Financial Activity Rs m-275-42 651.1%  
Net Cashflow Rs m228-3 -8,459.3%  

Share Holding

Indian Promoters % 20.9 31.7 65.9%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 3.7 832.4%  
ADR/GDR % 0.0 26.7 -  
Free float % 13.7 37.9 36.1%  
Shareholders   56,639 4,554 1,243.7%  
Pledged promoter(s) holding % 11.7 41.3 28.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KWALITY  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  GOODRICKE  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Rising Bad Loans, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Share markets in India ended marginally higher on Friday. At the closing bell on Friday, the BSE Sensex stood higher by 127 points (up 0.3%).

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 23, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - SANWARIA CONSUMER COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS