X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with SANWARIA AGRO OILS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs SANWARIA AGRO OILS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL SANWARIA AGRO OILS MCLEOD RUSSEL/
SANWARIA AGRO OILS
 
P/E (TTM) x -21.1 22.7 - View Chart
P/BV x 1.0 3.3 31.5% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 MCLEOD RUSSEL   SANWARIA AGRO OILS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
SANWARIA AGRO OILS
Mar-15
MCLEOD RUSSEL/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs2207 3,091.5%   
Low Rs1376 2,450.0%   
Sales per share (Unadj.) Rs170.976.0 225.0%  
Earnings per share (Unadj.) Rs5.90.7 818.8%  
Cash flow per share (Unadj.) Rs15.30.9 1,686.6%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.08.8 2,068.2%  
Shares outstanding (eoy) m109.46348.10 31.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 1,248.5%   
Avg P/E ratio x30.38.8 343.0%  
P/CF ratio (eoy) x11.67.0 166.5%  
Price / Book Value ratio x1.00.7 135.8%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,5222,210 883.2%   
No. of employees `00074.5NA-   
Total wages/salary Rs m8,39843 19,529.5%   
Avg. sales/employee Rs Th251.1NM-  
Avg. wages/employee Rs Th112.7NM-  
Avg. net profit/employee Rs Th8.6NM-  
INCOME DATA
Net Sales Rs m18,70826,447 70.7%  
Other income Rs m1,835179 1,028.1%   
Total revenues Rs m20,54326,625 77.2%   
Gross profit Rs m1,105742 148.8%  
Depreciation Rs m1,03566 1,559.2%   
Interest Rs m1,359530 256.4%   
Profit before tax Rs m545324 168.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-9974 -134.3%   
Profit after tax Rs m645250 257.5%  
Gross profit margin %5.92.8 210.4%  
Effective tax rate %-18.222.8 -79.8%   
Net profit margin %3.40.9 364.0%  
BALANCE SHEET DATA
Current assets Rs m11,03512,331 89.5%   
Current liabilities Rs m10,06310,552 95.4%   
Net working cap to sales %5.26.7 77.2%  
Current ratio x1.11.2 93.8%  
Inventory Days Days4674 62.2%  
Debtors Days Days2180 26.5%  
Net fixed assets Rs m22,2851,353 1,646.5%   
Share capital Rs m412348 118.3%   
"Free" reserves Rs m19,3992,286 848.5%   
Net worth Rs m19,8113,046 650.4%   
Long term debt Rs m2,264463 488.9%   
Total assets Rs m34,51914,218 242.8%  
Interest coverage x1.41.6 86.9%   
Debt to equity ratio x0.10.2 75.2%  
Sales to assets ratio x0.51.9 29.1%   
Return on assets %5.85.5 105.7%  
Return on equity %3.38.2 39.6%  
Return on capital %8.624.3 35.4%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA52 0.0%   
Fx inflow Rs m2,97318 16,487.5%   
Fx outflow Rs m23769 345.2%   
Net fx Rs m2,735-51 -5,393.1%   
CASH FLOW
From Operations Rs m1,372143 960.1%  
From Investments Rs m-681-378 180.1%  
From Financial Activity Rs m-645-218 295.9%  
Net Cashflow Rs m46-453 -10.0%  

Share Holding

Indian Promoters % 20.9 70.1 29.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 0.1 30,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 29.9 45.8%  
Shareholders   56,639 8,491 667.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  KWALITY DAIRY  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jan 16, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS