X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs SANWARIA AGRO OILS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL SANWARIA AGRO OILS MCLEOD RUSSEL/
SANWARIA AGRO OILS
 
P/E (TTM) x 7.1 2.8 254.2% View Chart
P/BV x 0.6 0.6 107.7% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 MCLEOD RUSSEL   SANWARIA AGRO OILS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
SANWARIA AGRO OILS
Mar-18
MCLEOD RUSSEL/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs24835 713.5%   
Low Rs1377 2,113.8%   
Sales per share (Unadj.) Rs187.868.7 273.4%  
Earnings per share (Unadj.) Rs20.01.2 1,740.2%  
Cash flow per share (Unadj.) Rs29.41.3 2,330.9%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.08.1 2,453.2%  
Shares outstanding (eoy) m109.46736.10 14.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.3 341.5%   
Avg P/E ratio x9.617.9 53.7%  
P/CF ratio (eoy) x6.616.4 40.1%  
Price / Book Value ratio x1.02.6 38.1%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,10915,200 138.9%   
No. of employees `00075.8NA-   
Total wages/salary Rs m9,06845 20,194.9%   
Avg. sales/employee Rs Th271.1NM-  
Avg. wages/employee Rs Th119.6NM-  
Avg. net profit/employee Rs Th28.9NM-  
INCOME DATA
Net Sales Rs m20,55350,547 40.7%  
Other income Rs m3,918119 3,306.6%   
Total revenues Rs m24,47150,666 48.3%   
Gross profit Rs m1,4231,871 76.1%  
Depreciation Rs m1,02280 1,273.0%   
Interest Rs m1,804744 242.4%   
Profit before tax Rs m2,5161,165 215.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324318 101.8%   
Profit after tax Rs m2,192847 258.8%  
Gross profit margin %6.93.7 187.1%  
Effective tax rate %12.927.3 47.1%   
Net profit margin %10.71.7 636.4%  
BALANCE SHEET DATA
Current assets Rs m14,40315,790 91.2%   
Current liabilities Rs m10,32111,031 93.6%   
Net working cap to sales %19.99.4 210.9%  
Current ratio x1.41.4 97.5%  
Inventory Days Days4138 109.5%  
Debtors Days Days2266 33.8%  
Net fixed assets Rs m22,267989 2,250.8%   
Share capital Rs m462736 62.7%   
"Free" reserves Rs m21,2125,205 407.5%   
Net worth Rs m21,6745,941 364.8%   
Long term debt Rs m4,079187 2,182.5%   
Total assets Rs m38,42817,317 221.9%  
Interest coverage x2.42.6 93.3%   
Debt to equity ratio x0.20 598.3%  
Sales to assets ratio x0.52.9 18.3%   
Return on assets %10.49.2 113.2%  
Return on equity %10.114.3 70.9%  
Return on capital %16.831.2 53.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603 159,170.0%   
Fx outflow Rs m12716 776.3%   
Net fx Rs m5,333-13 -41,437.5%   
CASH FLOW
From Operations Rs m2,179-158 -1,379.8%  
From Investments Rs m-1,675-141 1,190.3%  
From Financial Activity Rs m-275273 -100.8%  
Net Cashflow Rs m228-25 -902.8%  

Share Holding

Indian Promoters % 20.9 70.1 29.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 0.1 30,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 29.9 45.8%  
Shareholders   56,639 8,491 667.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  GODFREY PHILLIPS  TATA GLOBAL BEV.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 629 Points Higher; Realty and Auto Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector, telecom sector and auto sector.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (2QFY19); Net Profit Up 104.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, SANWARIA AGRO OILS has posted a net profit of Rs 431 m (up 104.7% YoY). Sales on the other hand came in at Rs 13 bn (up 5.8% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, SANWARIA AGRO OILS has posted a net profit of Rs 322 m (up 72.9% YoY). Sales on the other hand came in at Rs 12 bn (up 4.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 12, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS