X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs SANWARIA AGRO OILS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL SANWARIA AGRO OILS MCLEOD RUSSEL/
SANWARIA AGRO OILS
 
P/E (TTM) x 24.4 4.5 537.6% View Chart
P/BV x 0.9 1.4 62.3% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MCLEOD RUSSEL   SANWARIA AGRO OILS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
SANWARIA AGRO OILS
Mar-16
MCLEOD RUSSEL/
SANWARIA AGRO OILS
5-Yr Chart
Click to enlarge
High Rs22010 2,173.3%   
Low Rs1374 3,346.3%   
Sales per share (Unadj.) Rs170.977.4 220.7%  
Earnings per share (Unadj.) Rs5.90.5 1,307.8%  
Cash flow per share (Unadj.) Rs15.30.7 2,263.4%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.09.2 1,967.0%  
Shares outstanding (eoy) m109.46348.10 31.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 1,138.0%   
Avg P/E ratio x30.315.8 192.1%  
P/CF ratio (eoy) x11.610.5 111.0%  
Price / Book Value ratio x1.00.8 127.7%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,5222,472 789.9%   
No. of employees `00074.5NA-   
Total wages/salary Rs m8,39843 19,620.8%   
Avg. sales/employee Rs Th251.1NM-  
Avg. wages/employee Rs Th112.7NM-  
Avg. net profit/employee Rs Th8.6NM-  
INCOME DATA
Net Sales Rs m18,70826,953 69.4%  
Other income Rs m1,835120 1,533.1%   
Total revenues Rs m20,54327,072 75.9%   
Gross profit Rs m1,1051,069 103.3%  
Depreciation Rs m1,03579 1,305.5%   
Interest Rs m1,359710 191.4%   
Profit before tax Rs m545399 136.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-184 0.0%   
Tax Rs m-9958 -170.2%   
Profit after tax Rs m645157 411.2%  
Gross profit margin %5.94.0 148.9%  
Effective tax rate %-18.214.6 -124.6%   
Net profit margin %3.40.6 592.5%  
BALANCE SHEET DATA
Current assets Rs m11,03513,060 84.5%   
Current liabilities Rs m10,06310,801 93.2%   
Net working cap to sales %5.28.4 62.0%  
Current ratio x1.11.2 90.7%  
Inventory Days Days4672 64.0%  
Debtors Days Days2191 23.3%  
Net fixed assets Rs m22,2851,142 1,950.9%   
Share capital Rs m412348 118.3%   
"Free" reserves Rs m19,3992,855 679.5%   
Net worth Rs m19,8113,203 618.5%   
Long term debt Rs m2,26493 2,423.4%   
Total assets Rs m34,51914,767 233.8%  
Interest coverage x1.41.6 89.7%   
Debt to equity ratio x0.10 391.8%  
Sales to assets ratio x0.51.8 29.7%   
Return on assets %5.85.9 98.9%  
Return on equity %3.34.9 66.5%  
Return on capital %8.628.1 30.7%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA33 0.0%   
Fx inflow Rs m2,97311 27,678.8%   
Fx outflow Rs m23767 352.8%   
Net fx Rs m2,735-57 -4,839.7%   
CASH FLOW
From Operations Rs m1,372124 1,107.3%  
From Investments Rs m-68130 -2,309.8%  
From Financial Activity Rs m-645-295 218.5%  
Net Cashflow Rs m46-142 -32.1%  

Share Holding

Indian Promoters % 20.9 70.1 29.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 0.1 30,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 29.9 45.8%  
Shareholders   56,639 8,491 667.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 290 Points; Realty and PSU Stocks Witness Selling(Closing)

After opening the day on a negative note, share markets in India continued their downtrend throughout the day and ended in red.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (1QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, SANWARIA AGRO OILS has posted a net profit of Rs 322 m (up 72.9% YoY). Sales on the other hand came in at Rs 12 bn (up 4.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

As the Rupee Takes a Record Plunge, These Pharma Stocks Gain the Most(Sector Info)

Sep 5, 2018

Most pharma stocks were trading with gains amid rupee's fresh fall. Does that mean pharma stocks are back in vogue?

Why Arun Jaitley's Demonetisation Defence Doesn't Add Up(Vivek Kaul's Diary)

Sep 5, 2018

The tax collected has gone up a little but the question is at what cost.

The Cream of Small Cap Stocks(Profit Hunter)

Sep 5, 2018

Akin to skimming the cream off milk, one needs to learn to skim the cream off small cap stocks.

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 18, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS