Compare MCLEOD RUSSEL with SANWARIA AGRO OILS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs SANWARIA CONSUMER - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL SANWARIA CONSUMER MCLEOD RUSSEL/
SANWARIA CONSUMER
 
P/E (TTM) x -0.9 -0.1 - View Chart
P/BV x 0.1 0.1 101.1% View Chart
Dividend Yield % 2.8 0.0 -  

Financials

 MCLEOD RUSSEL   SANWARIA CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
SANWARIA CONSUMER
Mar-18
MCLEOD RUSSEL/
SANWARIA CONSUMER
5-Yr Chart
Click to enlarge
High Rs24835 713.5%   
Low Rs1377 2,113.8%   
Sales per share (Unadj.) Rs187.868.7 273.4%  
Earnings per share (Unadj.) Rs20.01.2 1,740.2%  
Cash flow per share (Unadj.) Rs29.41.3 2,330.9%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.08.1 2,453.2%  
Shares outstanding (eoy) m109.46736.10 14.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.3 341.5%   
Avg P/E ratio x9.617.9 53.7%  
P/CF ratio (eoy) x6.616.4 40.1%  
Price / Book Value ratio x1.02.6 38.1%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,10915,200 138.9%   
No. of employees `00075.8NA-   
Total wages/salary Rs m9,06845 20,194.9%   
Avg. sales/employee Rs Th271.1NM-  
Avg. wages/employee Rs Th119.6NM-  
Avg. net profit/employee Rs Th28.9NM-  
INCOME DATA
Net Sales Rs m20,55350,547 40.7%  
Other income Rs m3,918119 3,306.6%   
Total revenues Rs m24,47150,666 48.3%   
Gross profit Rs m1,4231,871 76.1%  
Depreciation Rs m1,02280 1,273.0%   
Interest Rs m1,804744 242.4%   
Profit before tax Rs m2,5161,165 215.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324318 101.8%   
Profit after tax Rs m2,192847 258.8%  
Gross profit margin %6.93.7 187.1%  
Effective tax rate %12.927.3 47.1%   
Net profit margin %10.71.7 636.4%  
BALANCE SHEET DATA
Current assets Rs m14,40315,790 91.2%   
Current liabilities Rs m10,32111,031 93.6%   
Net working cap to sales %19.99.4 210.9%  
Current ratio x1.41.4 97.5%  
Inventory Days Days4138 109.5%  
Debtors Days Days2266 33.8%  
Net fixed assets Rs m22,267989 2,250.8%   
Share capital Rs m462736 62.7%   
"Free" reserves Rs m21,2125,205 407.5%   
Net worth Rs m21,6745,941 364.8%   
Long term debt Rs m4,079187 2,182.5%   
Total assets Rs m38,42817,317 221.9%  
Interest coverage x2.42.6 93.3%   
Debt to equity ratio x0.20 598.3%  
Sales to assets ratio x0.52.9 18.3%   
Return on assets %10.49.2 113.2%  
Return on equity %10.114.3 70.9%  
Return on capital %16.831.2 53.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603 159,170.0%   
Fx outflow Rs m12716 776.3%   
Net fx Rs m5,333-13 -41,437.5%   
CASH FLOW
From Operations Rs m2,179-158 -1,379.8%  
From Investments Rs m-1,675-141 1,190.3%  
From Financial Activity Rs m-275273 -100.8%  
Net Cashflow Rs m228-25 -902.8%  

Share Holding

Indian Promoters % 20.9 70.1 29.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 0.1 30,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 29.9 45.8%  
Shareholders   56,639 8,491 667.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  TILAKNAGAR IND.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 365 Points Lower; Dow Futures Down by 194 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 365 points, down 0.9%, at 40,320 levels.

Related Views on News

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

SANWARIA AGRO OILS Announces Quarterly Results (3QFY19); Net Profit Up 70.6% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, SANWARIA AGRO OILS has posted a net profit of Rs 428 m (up 70.6% YoY). Sales on the other hand came in at Rs 13 bn (up 2.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

SANWARIA AGRO OILS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of SANWARIA AGRO OILS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SANWARIA AGRO OILS. Also includes updates on the valuation of SANWARIA AGRO OILS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 26, 2020 03:36 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - GODFREY PHILLIPS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS