Compare MCLEOD RUSSEL with Sanwaria Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs SANWARIA CONSUMER - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL SANWARIA CONSUMER MCLEOD RUSSEL/
SANWARIA CONSUMER
 
P/E (TTM) x -1.1 -0.0 - View Chart
P/BV x 0.1 0.0 274.1% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 MCLEOD RUSSEL   SANWARIA CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
SANWARIA CONSUMER
Mar-18
MCLEOD RUSSEL/
SANWARIA CONSUMER
5-Yr Chart
Click to enlarge
High Rs24835 713.5%   
Low Rs1377 2,113.8%   
Sales per share (Unadj.) Rs187.868.7 273.4%  
Earnings per share (Unadj.) Rs20.01.2 1,740.2%  
Cash flow per share (Unadj.) Rs29.41.3 2,330.9%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.08.1 2,453.2%  
Shares outstanding (eoy) m109.46736.10 14.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.3 341.5%   
Avg P/E ratio x9.617.9 53.7%  
P/CF ratio (eoy) x6.616.4 40.1%  
Price / Book Value ratio x1.02.6 38.1%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,10915,200 138.9%   
No. of employees `00075.8NA-   
Total wages/salary Rs m9,06845 20,194.9%   
Avg. sales/employee Rs Th271.1NM-  
Avg. wages/employee Rs Th119.6NM-  
Avg. net profit/employee Rs Th28.9NM-  
INCOME DATA
Net Sales Rs m20,55350,547 40.7%  
Other income Rs m3,918119 3,306.6%   
Total revenues Rs m24,47150,666 48.3%   
Gross profit Rs m1,4231,871 76.1%  
Depreciation Rs m1,02280 1,273.0%   
Interest Rs m1,804744 242.4%   
Profit before tax Rs m2,5161,165 215.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324318 101.8%   
Profit after tax Rs m2,192847 258.8%  
Gross profit margin %6.93.7 187.1%  
Effective tax rate %12.927.3 47.1%   
Net profit margin %10.71.7 636.4%  
BALANCE SHEET DATA
Current assets Rs m14,40315,790 91.2%   
Current liabilities Rs m10,32111,031 93.6%   
Net working cap to sales %19.99.4 210.9%  
Current ratio x1.41.4 97.5%  
Inventory Days Days4138 109.5%  
Debtors Days Days2266 33.8%  
Net fixed assets Rs m22,267989 2,250.8%   
Share capital Rs m462736 62.7%   
"Free" reserves Rs m21,2125,205 407.5%   
Net worth Rs m21,6745,941 364.8%   
Long term debt Rs m4,079187 2,182.5%   
Total assets Rs m38,42817,317 221.9%  
Interest coverage x2.42.6 93.3%   
Debt to equity ratio x0.20 598.3%  
Sales to assets ratio x0.52.9 18.3%   
Return on assets %10.49.2 113.2%  
Return on equity %10.114.3 70.9%  
Return on capital %16.831.2 53.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603 159,170.0%   
Fx outflow Rs m12716 776.3%   
Net fx Rs m5,333-13 -41,437.5%   
CASH FLOW
From Operations Rs m2,179-158 -1,379.8%  
From Investments Rs m-1,675-141 1,190.3%  
From Financial Activity Rs m-275273 -100.8%  
Net Cashflow Rs m228-25 -902.8%  

Share Holding

Indian Promoters % 20.9 70.1 29.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 0.1 30,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 29.9 45.8%  
Shareholders   56,639 8,491 667.0%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GUJARAT AMBUJA  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 500 Points; Grasim Industries & HDFC Bank Top Gainers(09:30 am)

Asian share markets are trading on a mixed note tracking a mixed Wall Street session following a big downturn in tech shares.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

SANWARIA AGRO OILS Announces Quarterly Results (1QFY20); Net Profit Up 33.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, SANWARIA AGRO OILS has posted a net profit of Rs 429 m (up 33.4% YoY). Sales on the other hand came in at Rs 13 bn (up 6.2% YoY). Read on for a complete analysis of SANWARIA AGRO OILS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution(Profit Hunter)

Mar 5, 2021

This could be the biggest wealth creator of the decade.

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Mar 9, 2021 10:12 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS