Compare MCLEOD RUSSEL with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TILAKNAGAR IND. - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TILAKNAGAR IND. MCLEOD RUSSEL/
TILAKNAGAR IND.
 
P/E (TTM) x -1.2 -2.3 - View Chart
P/BV x 0.1 - - View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 MCLEOD RUSSEL   TILAKNAGAR IND.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TILAKNAGAR IND.
Mar-19
MCLEOD RUSSEL/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs24824 1,038.9%   
Low Rs13713 1,033.1%   
Sales per share (Unadj.) Rs187.852.7 356.3%  
Earnings per share (Unadj.) Rs20.0-12.7 -157.1%  
Cash flow per share (Unadj.) Rs29.4-9.8 -299.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.0-23.0 -862.6%  
Shares outstanding (eoy) m109.46125.13 87.5%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.00.4 291.0%   
Avg P/E ratio x9.6-1.5 -660.1%  
P/CF ratio (eoy) x6.6-1.9 -346.5%  
Price / Book Value ratio x1.0-0.8 -120.2%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,1092,327 907.0%   
No. of employees `00075.80.3 26,695.1%   
Total wages/salary Rs m9,068333 2,724.6%   
Avg. sales/employee Rs Th271.123,219.2 1.2%   
Avg. wages/employee Rs Th119.61,171.8 10.2%   
Avg. net profit/employee Rs Th28.9-5,616.5 -0.5%   
INCOME DATA
Net Sales Rs m20,5536,594 311.7%  
Other income Rs m3,91852 7,520.7%   
Total revenues Rs m24,4716,646 368.2%   
Gross profit Rs m1,423561 253.5%  
Depreciation Rs m1,022368 278.1%   
Interest Rs m1,8041,842 97.9%   
Profit before tax Rs m2,516-1,596 -157.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324-1 -32,393.0%   
Profit after tax Rs m2,192-1,595 -137.4%  
Gross profit margin %6.98.5 81.3%  
Effective tax rate %12.90.1 20,553.6%   
Net profit margin %10.7-24.2 -44.1%  
BALANCE SHEET DATA
Current assets Rs m14,4034,822 298.7%   
Current liabilities Rs m10,32114,227 72.5%   
Net working cap to sales %19.9-142.6 -13.9%  
Current ratio x1.40.3 411.7%  
Inventory Days Days4154 76.6%  
Debtors Days Days22133 16.8%  
Net fixed assets Rs m22,2676,659 334.4%   
Share capital Rs m4621,251 36.9%   
"Free" reserves Rs m21,212-4,124 -514.4%   
Net worth Rs m21,674-2,872 -754.6%   
Long term debt Rs m4,0791 313,769.2%   
Total assets Rs m38,42812,811 300.0%  
Interest coverage x2.40.1 1,793.2%   
Debt to equity ratio x0.20 -41,580.9%  
Sales to assets ratio x0.50.5 103.9%   
Return on assets %10.41.9 539.2%  
Return on equity %10.155.5 18.2%  
Return on capital %16.8-8.6 -195.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46019 28,764.6%   
Fx outflow Rs m1272 5,777.6%   
Net fx Rs m5,33317 31,763.0%   
CASH FLOW
From Operations Rs m2,179908 240.0%  
From Investments Rs m-1,675-31 5,350.8%  
From Financial Activity Rs m-275-1,043 26.4%  
Net Cashflow Rs m228-167 -137.0%  

Share Holding

Indian Promoters % 20.9 55.0 38.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.2 5,764.7%  
FIIs % 30.8 0.9 3,422.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 43.9 31.2%  
Shareholders   56,639 37,604 150.6%  
Pledged promoter(s) holding % 11.7 85.3 13.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VENKYS  RADICO KHAITAN  KRBL  ZYDUS WELLNESS  UNITED BREWERIES  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 300 Points Lower; Dow Futures Down by 101 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 385 points, down 0.8% at 51,059 levels.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Mar 4, 2021 03:36 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - AGRO TECH FOODS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS