MCLEOD RUSSEL | TILAKNAGAR IND. | MCLEOD RUSSEL/ TILAKNAGAR IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.2 | -2.3 | - | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 2.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MCLEOD RUSSEL Mar-18 |
TILAKNAGAR IND. Mar-19 |
MCLEOD RUSSEL/ TILAKNAGAR IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 248 | 24 | 1,038.9% | |
Low | Rs | 137 | 13 | 1,033.1% | |
Sales per share (Unadj.) | Rs | 187.8 | 52.7 | 356.3% | |
Earnings per share (Unadj.) | Rs | 20.0 | -12.7 | -157.1% | |
Cash flow per share (Unadj.) | Rs | 29.4 | -9.8 | -299.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 198.0 | -23.0 | -862.6% | |
Shares outstanding (eoy) | m | 109.46 | 125.13 | 87.5% | |
Bonus/Rights/Conversions | - | B | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 291.0% | |
Avg P/E ratio | x | 9.6 | -1.5 | -660.1% | |
P/CF ratio (eoy) | x | 6.6 | -1.9 | -346.5% | |
Price / Book Value ratio | x | 1.0 | -0.8 | -120.2% | |
Dividend payout | % | 2.5 | 0 | - | |
Avg Mkt Cap | Rs m | 21,109 | 2,327 | 907.0% | |
No. of employees | `000 | 75.8 | 0.3 | 26,695.1% | |
Total wages/salary | Rs m | 9,068 | 333 | 2,724.6% | |
Avg. sales/employee | Rs Th | 271.1 | 23,219.2 | 1.2% | |
Avg. wages/employee | Rs Th | 119.6 | 1,171.8 | 10.2% | |
Avg. net profit/employee | Rs Th | 28.9 | -5,616.5 | -0.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,553 | 6,594 | 311.7% | |
Other income | Rs m | 3,918 | 52 | 7,520.7% | |
Total revenues | Rs m | 24,471 | 6,646 | 368.2% | |
Gross profit | Rs m | 1,423 | 561 | 253.5% | |
Depreciation | Rs m | 1,022 | 368 | 278.1% | |
Interest | Rs m | 1,804 | 1,842 | 97.9% | |
Profit before tax | Rs m | 2,516 | -1,596 | -157.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 324 | -1 | -32,393.0% | |
Profit after tax | Rs m | 2,192 | -1,595 | -137.4% | |
Gross profit margin | % | 6.9 | 8.5 | 81.3% | |
Effective tax rate | % | 12.9 | 0.1 | 20,553.6% | |
Net profit margin | % | 10.7 | -24.2 | -44.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,403 | 4,822 | 298.7% | |
Current liabilities | Rs m | 10,321 | 14,227 | 72.5% | |
Net working cap to sales | % | 19.9 | -142.6 | -13.9% | |
Current ratio | x | 1.4 | 0.3 | 411.7% | |
Inventory Days | Days | 41 | 54 | 76.6% | |
Debtors Days | Days | 22 | 133 | 16.8% | |
Net fixed assets | Rs m | 22,267 | 6,659 | 334.4% | |
Share capital | Rs m | 462 | 1,251 | 36.9% | |
"Free" reserves | Rs m | 21,212 | -4,124 | -514.4% | |
Net worth | Rs m | 21,674 | -2,872 | -754.6% | |
Long term debt | Rs m | 4,079 | 1 | 313,769.2% | |
Total assets | Rs m | 38,428 | 12,811 | 300.0% | |
Interest coverage | x | 2.4 | 0.1 | 1,793.2% | |
Debt to equity ratio | x | 0.2 | 0 | -41,580.9% | |
Sales to assets ratio | x | 0.5 | 0.5 | 103.9% | |
Return on assets | % | 10.4 | 1.9 | 539.2% | |
Return on equity | % | 10.1 | 55.5 | 18.2% | |
Return on capital | % | 16.8 | -8.6 | -195.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5,460 | 19 | 28,764.6% | |
Fx outflow | Rs m | 127 | 2 | 5,777.6% | |
Net fx | Rs m | 5,333 | 17 | 31,763.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,179 | 908 | 240.0% | |
From Investments | Rs m | -1,675 | -31 | 5,350.8% | |
From Financial Activity | Rs m | -275 | -1,043 | 26.4% | |
Net Cashflow | Rs m | 228 | -167 | -137.0% |
Indian Promoters | % | 20.9 | 55.0 | 38.0% | |
Foreign collaborators | % | 24.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.8 | 0.2 | 5,764.7% | |
FIIs | % | 30.8 | 0.9 | 3,422.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.7 | 43.9 | 31.2% | |
Shareholders | 56,639 | 37,604 | 150.6% | ||
Pledged promoter(s) holding | % | 11.7 | 85.3 | 13.7% |
Compare MCLEOD RUSSEL With: VENKYS RADICO KHAITAN KRBL ZYDUS WELLNESS UNITED BREWERIES
Compare MCLEOD RUSSEL With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 385 points, down 0.8% at 51,059 levels.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More