Compare MCLEOD RUSSEL with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA CONSUMER PRODUCTS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA CONSUMER PRODUCTS 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA CONSUMER PRODUCTS MCLEOD RUSSEL/
TATA CONSUMER PRODUCTS
 
P/E (TTM) x -0.9 70.4 - View Chart
P/BV x 0.1 6.0 1.5% View Chart
Dividend Yield % 2.8 0.5 526.6%  

Financials

 MCLEOD RUSSEL   TATA CONSUMER PRODUCTS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TATA CONSUMER PRODUCTS
Mar-19
MCLEOD RUSSEL/
TATA CONSUMER PRODUCTS
5-Yr Chart
Click to enlarge
High Rs248300 82.8%   
Low Rs137178 77.4%   
Sales per share (Unadj.) Rs187.8114.9 163.4%  
Earnings per share (Unadj.) Rs20.07.2 276.5%  
Cash flow per share (Unadj.) Rs29.49.2 319.7%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Dividend yield (eoy) %0.31.0 24.7%  
Book value per share (Unadj.) Rs198.0116.2 170.4%  
Shares outstanding (eoy) m109.46631.13 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.1 49.4%   
Avg P/E ratio x9.633.0 29.2%  
P/CF ratio (eoy) x6.626.0 25.3%  
Price / Book Value ratio x1.02.1 47.4%  
Dividend payout %2.534.5 7.2%   
Avg Mkt Cap Rs m21,109150,619 14.0%   
No. of employees `00075.82.4 3,147.1%   
Total wages/salary Rs m9,0688,063 112.5%   
Avg. sales/employee Rs Th271.130,101.7 0.9%   
Avg. wages/employee Rs Th119.63,347.0 3.6%   
Avg. net profit/employee Rs Th28.91,897.0 1.5%   
INCOME DATA
Net Sales Rs m20,55372,515 28.3%  
Other income Rs m3,9181,571 249.4%   
Total revenues Rs m24,47174,086 33.0%   
Gross profit Rs m1,4237,859 18.1%  
Depreciation Rs m1,0221,226 83.4%   
Interest Rs m1,804525 343.8%   
Profit before tax Rs m2,5167,680 32.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m3242,609 12.4%   
Profit after tax Rs m2,1924,570 48.0%  
Gross profit margin %6.910.8 63.9%  
Effective tax rate %12.934.0 37.9%   
Net profit margin %10.76.3 169.2%  
BALANCE SHEET DATA
Current assets Rs m14,40345,108 31.9%   
Current liabilities Rs m10,32114,582 70.8%   
Net working cap to sales %19.942.1 47.2%  
Current ratio x1.43.1 45.1%  
Inventory Days Days4181 51.2%  
Debtors Days Days2234 65.3%  
Net fixed assets Rs m22,26756,253 39.6%   
Share capital Rs m462631 73.2%   
"Free" reserves Rs m21,21272,686 29.2%   
Net worth Rs m21,67473,317 29.6%   
Long term debt Rs m4,0797,872 51.8%   
Total assets Rs m38,428109,387 35.1%  
Interest coverage x2.415.6 15.3%   
Debt to equity ratio x0.20.1 175.3%  
Sales to assets ratio x0.50.7 80.7%   
Return on assets %10.44.7 223.2%  
Return on equity %10.16.2 162.2%  
Return on capital %16.89.5 176.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603,248 168.1%   
Fx outflow Rs m1271,047 12.1%   
Net fx Rs m5,3332,202 242.2%   
CASH FLOW
From Operations Rs m2,1792,099 103.8%  
From Investments Rs m-1,675733 -228.5%  
From Financial Activity Rs m-275-2,237 12.3%  
Net Cashflow Rs m228393 58.1%  

Share Holding

Indian Promoters % 20.9 35.1 59.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 11.3 86.7%  
FIIs % 30.8 24.0 128.3%  
ADR/GDR % 0.0 1.7 -  
Free float % 13.7 28.0 48.9%  
Shareholders   56,639 179,798 31.5%  
Pledged promoter(s) holding % 11.7 5.3 221.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   JUBILANT FOODWORKS  REI AGRO.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades 28 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 28 points, or 0.2% higher at 11,960 levels.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 26, 2020 09:16 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS