Compare MCLEOD RUSSEL with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA GLOBAL - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA GLOBAL MCLEOD RUSSEL/
TATA GLOBAL
 
P/E (TTM) x 7.7 36.8 21.0% View Chart
P/BV x 0.0 2.6 1.5% View Chart
Dividend Yield % 6.4 0.8 776.3%  

Financials

 MCLEOD RUSSEL   TATA GLOBAL
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TATA GLOBAL
Mar-19
MCLEOD RUSSEL/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs248300 82.8%   
Low Rs137178 77.4%   
Sales per share (Unadj.) Rs187.8114.9 163.4%  
Earnings per share (Unadj.) Rs20.07.2 276.5%  
Cash flow per share (Unadj.) Rs29.49.2 319.7%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Dividend yield (eoy) %0.31.0 24.7%  
Book value per share (Unadj.) Rs198.0116.2 170.4%  
Shares outstanding (eoy) m109.46631.13 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.1 49.4%   
Avg P/E ratio x9.633.0 29.2%  
P/CF ratio (eoy) x6.626.0 25.3%  
Price / Book Value ratio x1.02.1 47.4%  
Dividend payout %2.534.5 7.2%   
Avg Mkt Cap Rs m21,109150,619 14.0%   
No. of employees `00075.82.4 3,147.1%   
Total wages/salary Rs m9,0688,063 112.5%   
Avg. sales/employee Rs Th271.130,101.7 0.9%   
Avg. wages/employee Rs Th119.63,347.0 3.6%   
Avg. net profit/employee Rs Th28.91,897.0 1.5%   
INCOME DATA
Net Sales Rs m20,55372,515 28.3%  
Other income Rs m3,9181,571 249.4%   
Total revenues Rs m24,47174,086 33.0%   
Gross profit Rs m1,4237,859 18.1%  
Depreciation Rs m1,0221,226 83.4%   
Interest Rs m1,804525 343.8%   
Profit before tax Rs m2,5167,680 32.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m3242,609 12.4%   
Profit after tax Rs m2,1924,570 48.0%  
Gross profit margin %6.910.8 63.9%  
Effective tax rate %12.934.0 37.9%   
Net profit margin %10.76.3 169.2%  
BALANCE SHEET DATA
Current assets Rs m14,40345,108 31.9%   
Current liabilities Rs m10,32114,582 70.8%   
Net working cap to sales %19.942.1 47.2%  
Current ratio x1.43.1 45.1%  
Inventory Days Days4181 51.2%  
Debtors Days Days2234 65.3%  
Net fixed assets Rs m22,26756,253 39.6%   
Share capital Rs m462631 73.2%   
"Free" reserves Rs m21,21272,686 29.2%   
Net worth Rs m21,67473,317 29.6%   
Long term debt Rs m4,0797,872 51.8%   
Total assets Rs m38,428109,387 35.1%  
Interest coverage x2.415.6 15.3%   
Debt to equity ratio x0.20.1 175.3%  
Sales to assets ratio x0.50.7 80.7%   
Return on assets %10.44.7 223.2%  
Return on equity %10.16.2 162.2%  
Return on capital %16.89.5 176.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603,248 168.1%   
Fx outflow Rs m1271,047 12.1%   
Net fx Rs m5,3332,202 242.2%   
CASH FLOW
From Operations Rs m2,1792,099 103.8%  
From Investments Rs m-1,675733 -228.5%  
From Financial Activity Rs m-275-2,237 12.3%  
Net Cashflow Rs m228393 58.1%  

Share Holding

Indian Promoters % 20.9 35.1 59.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 11.3 86.7%  
FIIs % 30.8 24.0 128.3%  
ADR/GDR % 0.0 1.7 -  
Free float % 13.7 28.0 48.9%  
Shareholders   56,639 179,798 31.5%  
Pledged promoter(s) holding % 11.7 5.3 221.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   UNITED SPIRITS  KWALITY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 186 Points Higher; Energy and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day on a positive note.

Related Views on News

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 19, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS