X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA GLOBAL BEV. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA GLOBAL BEV. MCLEOD RUSSEL/
TATA GLOBAL BEV.
 
P/E (TTM) x 24.7 27.9 88.4% View Chart
P/BV x 0.8 2.3 36.6% View Chart
Dividend Yield % 0.2 1.0 17.2%  

Financials

 MCLEOD RUSSEL   TATA GLOBAL BEV.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
TATA GLOBAL BEV.
Mar-18
MCLEOD RUSSEL/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs220329 66.8%   
Low Rs137141 97.7%   
Sales per share (Unadj.) Rs170.9108.0 158.3%  
Earnings per share (Unadj.) Rs5.98.8 66.8%  
Cash flow per share (Unadj.) Rs15.310.7 144.0%  
Dividends per share (Unadj.) Rs0.252.50 10.0%  
Dividend yield (eoy) %0.11.1 13.2%  
Book value per share (Unadj.) Rs181.0111.4 162.4%  
Shares outstanding (eoy) m109.46631.13 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.2 48.0%   
Avg P/E ratio x30.326.6 113.8%  
P/CF ratio (eoy) x11.622.0 52.8%  
Price / Book Value ratio x1.02.1 46.8%  
Dividend payout %4.228.4 15.0%   
Avg Mkt Cap Rs m19,522148,095 13.2%   
No. of employees `00074.52.6 2,905.1%   
Total wages/salary Rs m8,3988,214 102.2%   
Avg. sales/employee Rs Th251.126,562.3 0.9%   
Avg. wages/employee Rs Th112.73,202.2 3.5%   
Avg. net profit/employee Rs Th8.62,169.6 0.4%   
INCOME DATA
Net Sales Rs m18,70868,132 27.5%  
Other income Rs m1,835942 194.9%   
Total revenues Rs m20,54369,074 29.7%   
Gross profit Rs m1,1058,389 13.2%  
Depreciation Rs m1,0351,160 89.2%   
Interest Rs m1,359428 317.8%   
Profit before tax Rs m5457,743 7.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m-991,859 -5.3%   
Profit after tax Rs m6455,565 11.6%  
Gross profit margin %5.912.3 47.9%  
Effective tax rate %-18.224.0 -75.8%   
Net profit margin %3.48.2 42.2%  
BALANCE SHEET DATA
Current assets Rs m11,03544,972 24.5%   
Current liabilities Rs m10,06315,860 63.4%   
Net working cap to sales %5.242.7 12.2%  
Current ratio x1.12.8 38.7%  
Inventory Days Days4678 59.6%  
Debtors Days Days2135 61.2%  
Net fixed assets Rs m22,28549,333 45.2%   
Share capital Rs m412631 65.3%   
"Free" reserves Rs m19,39969,685 27.8%   
Net worth Rs m19,81170,316 28.2%   
Long term debt Rs m2,2646,560 34.5%   
Total assets Rs m34,519105,922 32.6%  
Interest coverage x1.419.1 7.3%   
Debt to equity ratio x0.10.1 122.5%  
Sales to assets ratio x0.50.6 84.3%   
Return on assets %5.85.7 102.6%  
Return on equity %3.37.9 41.1%  
Return on capital %8.610.2 84.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9734,583 64.9%   
Fx outflow Rs m237968 24.5%   
Net fx Rs m2,7353,615 75.7%   
CASH FLOW
From Operations Rs m1,3723,556 38.6%  
From Investments Rs m-681-741 92.0%  
From Financial Activity Rs m-645-304 212.2%  
Net Cashflow Rs m462,941 1.5%  

Share Holding

Indian Promoters % 20.9 35.1 59.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 11.3 86.7%  
FIIs % 30.8 24.0 128.3%  
ADR/GDR % 0.0 1.7 -  
Free float % 13.7 28.0 48.9%  
Shareholders   56,639 179,798 31.5%  
Pledged promoter(s) holding % 11.7 5.3 221.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   SAVITA OIL TECH.  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jun 20, 2018 02:29 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS