X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA GLOBAL BEV. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA GLOBAL BEV. MCLEOD RUSSEL/
TATA GLOBAL BEV.
 
P/E (TTM) x -20.4 37.2 - View Chart
P/BV x 1.0 3.0 33.0% View Chart
Dividend Yield % 0.1 0.7 18.9%  

Financials

 MCLEOD RUSSEL   TATA GLOBAL BEV.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
TATA GLOBAL BEV.
Mar-17
MCLEOD RUSSEL/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs220152 144.3%   
Low Rs137118 116.7%   
Sales per share (Unadj.) Rs170.9107.4 159.1%  
Earnings per share (Unadj.) Rs5.97.2 81.7%  
Cash flow per share (Unadj.) Rs15.39.2 166.7%  
Dividends per share (Unadj.) Rs0.252.25 11.1%  
Dividend yield (eoy) %0.11.7 8.4%  
Book value per share (Unadj.) Rs181.099.3 182.3%  
Shares outstanding (eoy) m109.46631.13 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.3 83.1%   
Avg P/E ratio x30.318.7 161.9%  
P/CF ratio (eoy) x11.614.7 79.3%  
Price / Book Value ratio x1.01.4 72.5%  
Dividend payout %4.231.2 13.6%   
Avg Mkt Cap Rs m19,52285,108 22.9%   
No. of employees `00074.52.6 2,916.4%   
Total wages/salary Rs m8,3988,350 100.6%   
Avg. sales/employee Rs Th251.126,534.4 0.9%   
Avg. wages/employee Rs Th112.73,267.9 3.4%   
Avg. net profit/employee Rs Th8.61,780.0 0.5%   
INCOME DATA
Net Sales Rs m18,70867,796 27.6%  
Other income Rs m1,835831 220.8%   
Total revenues Rs m20,54368,627 29.9%   
Gross profit Rs m1,1057,911 14.0%  
Depreciation Rs m1,0351,260 82.1%   
Interest Rs m1,359915 148.5%   
Profit before tax Rs m5456,567 8.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m-991,983 -5.0%   
Profit after tax Rs m6454,548 14.2%  
Gross profit margin %5.911.7 50.6%  
Effective tax rate %-18.230.2 -60.2%   
Net profit margin %3.46.7 51.4%  
BALANCE SHEET DATA
Current assets Rs m11,03533,097 33.3%   
Current liabilities Rs m10,06315,010 67.0%   
Net working cap to sales %5.226.7 19.5%  
Current ratio x1.12.2 49.7%  
Inventory Days Days4678 59.2%  
Debtors Days Days2132 66.6%  
Net fixed assets Rs m22,28546,358 48.1%   
Share capital Rs m412631 65.3%   
"Free" reserves Rs m19,39962,024 31.3%   
Net worth Rs m19,81162,655 31.6%   
Long term debt Rs m2,2644,501 50.3%   
Total assets Rs m34,51995,849 36.0%  
Interest coverage x1.48.2 17.1%   
Debt to equity ratio x0.10.1 159.0%  
Sales to assets ratio x0.50.7 76.6%   
Return on assets %5.85.7 101.8%  
Return on equity %3.37.3 44.8%  
Return on capital %8.611.1 77.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9732,712 109.6%   
Fx outflow Rs m237973 24.4%   
Net fx Rs m2,7351,739 157.3%   
CASH FLOW
From Operations Rs m1,3727,412 18.5%  
From Investments Rs m-6812,249 -30.3%  
From Financial Activity Rs m-645-8,158 7.9%  
Net Cashflow Rs m46704 6.5%  

Share Holding

Indian Promoters % 20.9 35.1 59.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 11.3 86.7%  
FIIs % 30.8 24.0 128.3%  
ADR/GDR % 0.0 1.7 -  
Free float % 13.7 28.0 48.9%  
Shareholders   56,639 179,798 31.5%  
Pledged promoter(s) holding % 11.7 5.3 221.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL LIMITED  ZYDUS WELLNESS  UNITED SPIRITS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jan 19, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS