X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TATA GLOBAL BEV. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TATA GLOBAL BEV. MCLEOD RUSSEL/
TATA GLOBAL BEV.
 
P/E (TTM) x 6.8 23.3 29.3% View Chart
P/BV x 0.6 1.8 31.8% View Chart
Dividend Yield % 0.4 1.2 36.1%  

Financials

 MCLEOD RUSSEL   TATA GLOBAL BEV.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TATA GLOBAL BEV.
Mar-18
MCLEOD RUSSEL/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs248329 75.5%   
Low Rs137141 97.8%   
Sales per share (Unadj.) Rs187.8108.0 173.9%  
Earnings per share (Unadj.) Rs20.08.8 227.1%  
Cash flow per share (Unadj.) Rs29.410.7 275.5%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Dividend yield (eoy) %0.31.1 24.3%  
Book value per share (Unadj.) Rs198.0111.4 177.7%  
Shares outstanding (eoy) m109.46631.13 17.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.2 47.3%   
Avg P/E ratio x9.626.6 36.2%  
P/CF ratio (eoy) x6.622.0 29.8%  
Price / Book Value ratio x1.02.1 46.2%  
Dividend payout %2.528.4 8.8%   
Avg Mkt Cap Rs m21,109148,095 14.3%   
No. of employees `00075.82.6 2,955.7%   
Total wages/salary Rs m9,0688,214 110.4%   
Avg. sales/employee Rs Th271.126,562.3 1.0%   
Avg. wages/employee Rs Th119.63,202.2 3.7%   
Avg. net profit/employee Rs Th28.92,169.6 1.3%   
INCOME DATA
Net Sales Rs m20,55368,132 30.2%  
Other income Rs m3,918942 416.2%   
Total revenues Rs m24,47169,074 35.4%   
Gross profit Rs m1,4238,389 17.0%  
Depreciation Rs m1,0221,160 88.1%   
Interest Rs m1,804428 421.8%   
Profit before tax Rs m2,5167,743 32.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m3241,859 17.4%   
Profit after tax Rs m2,1925,565 39.4%  
Gross profit margin %6.912.3 56.2%  
Effective tax rate %12.924.0 53.6%   
Net profit margin %10.78.2 130.5%  
BALANCE SHEET DATA
Current assets Rs m14,40344,972 32.0%   
Current liabilities Rs m10,32115,860 65.1%   
Net working cap to sales %19.942.7 46.5%  
Current ratio x1.42.8 49.2%  
Inventory Days Days4178 53.5%  
Debtors Days Days2235 64.4%  
Net fixed assets Rs m22,26749,333 45.1%   
Share capital Rs m462631 73.2%   
"Free" reserves Rs m21,21269,685 30.4%   
Net worth Rs m21,67470,316 30.8%   
Long term debt Rs m4,0796,560 62.2%   
Total assets Rs m38,428105,922 36.3%  
Interest coverage x2.419.1 12.5%   
Debt to equity ratio x0.20.1 201.7%  
Sales to assets ratio x0.50.6 83.1%   
Return on assets %10.45.7 183.8%  
Return on equity %10.17.9 127.8%  
Return on capital %16.810.2 164.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4604,583 119.1%   
Fx outflow Rs m127968 13.1%   
Net fx Rs m5,3333,615 147.5%   
CASH FLOW
From Operations Rs m2,1793,556 61.3%  
From Investments Rs m-1,675-741 226.0%  
From Financial Activity Rs m-275-304 90.6%  
Net Cashflow Rs m2282,941 7.8%  

Share Holding

Indian Promoters % 20.9 35.1 59.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 11.3 86.7%  
FIIs % 30.8 24.0 128.3%  
ADR/GDR % 0.0 1.7 -  
Free float % 13.7 28.0 48.9%  
Shareholders   56,639 179,798 31.5%  
Pledged promoter(s) holding % 11.7 5.3 221.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  TILAKNAGAR IND.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 137 Points Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector.

Related Views on News

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 19, 2018 03:35 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS