X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED BREWERIES - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED BREWERIES MCLEOD RUSSEL/
UNITED BREWERIES
 
P/E (TTM) x -21.1 125.2 - View Chart
P/BV x 1.0 12.3 8.4% View Chart
Dividend Yield % 0.1 0.1 125.8%  

Financials

 MCLEOD RUSSEL   UNITED BREWERIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
UNITED BREWERIES
Mar-17
MCLEOD RUSSEL/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs220976 22.5%   
Low Rs137690 19.9%   
Sales per share (Unadj.) Rs170.9178.9 95.6%  
Earnings per share (Unadj.) Rs5.98.7 67.7%  
Cash flow per share (Unadj.) Rs15.319.6 78.5%  
Dividends per share (Unadj.) Rs0.251.15 21.7%  
Dividend yield (eoy) %0.10.1 101.5%  
Book value per share (Unadj.) Rs181.088.3 205.0%  
Shares outstanding (eoy) m109.46264.41 41.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.7 22.4%   
Avg P/E ratio x30.395.8 31.6%  
P/CF ratio (eoy) x11.642.6 27.3%  
Price / Book Value ratio x1.09.4 10.4%  
Dividend payout %4.213.2 32.1%   
Avg Mkt Cap Rs m19,522220,187 8.9%   
No. of employees `00074.52.8 2,701.8%   
Total wages/salary Rs m8,3983,563 235.7%   
Avg. sales/employee Rs Th251.117,147.2 1.5%   
Avg. wages/employee Rs Th112.71,291.8 8.7%   
Avg. net profit/employee Rs Th8.6833.6 1.0%   
INCOME DATA
Net Sales Rs m18,70847,292 39.6%  
Other income Rs m1,835517 354.9%   
Total revenues Rs m20,54347,809 43.0%   
Gross profit Rs m1,1056,421 17.2%  
Depreciation Rs m1,0352,871 36.1%   
Interest Rs m1,359587 231.7%   
Profit before tax Rs m5453,481 15.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-991,182 -8.4%   
Profit after tax Rs m6452,299 28.0%  
Gross profit margin %5.913.6 43.5%  
Effective tax rate %-18.234.0 -53.6%   
Net profit margin %3.44.9 70.9%  
BALANCE SHEET DATA
Current assets Rs m11,03523,653 46.7%   
Current liabilities Rs m10,06319,030 52.9%   
Net working cap to sales %5.29.8 53.1%  
Current ratio x1.11.2 88.2%  
Inventory Days Days4658 79.8%  
Debtors Days Days21100 21.3%  
Net fixed assets Rs m22,28518,633 119.6%   
Share capital Rs m412264 155.8%   
"Free" reserves Rs m19,39923,078 84.1%   
Net worth Rs m19,81123,342 84.9%   
Long term debt Rs m2,2641,840 123.0%   
Total assets Rs m34,51944,787 77.1%  
Interest coverage x1.46.9 20.2%   
Debt to equity ratio x0.10.1 144.9%  
Sales to assets ratio x0.51.1 51.3%   
Return on assets %5.86.4 90.1%  
Return on equity %3.39.9 33.0%  
Return on capital %8.616.2 53.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,97348 6,219.0%   
Fx outflow Rs m2371,488 15.9%   
Net fx Rs m2,735-1,440 -189.9%   
CASH FLOW
From Operations Rs m1,3725,441 25.2%  
From Investments Rs m-681-2,336 29.2%  
From Financial Activity Rs m-645-3,012 21.4%  
Net Cashflow Rs m4693 49.1%  

Share Holding

Indian Promoters % 20.9 26.9 77.7%  
Foreign collaborators % 24.7 25.4 97.2%  
Indian inst/Mut Fund % 9.8 3.5 280.0%  
FIIs % 30.8 2.4 1,283.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 41.8 32.8%  
Shareholders   56,639 56,460 100.3%  
Pledged promoter(s) holding % 11.7 25.3 46.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   HERITAGE FOOD  TATA COFFEE  GOODRICKE  RAJ OIL MILLS  REI AGRO LTD.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Crash in Bitcoin, Correction in MidCap and SmallCap Indices and Top Stocks in Action Today(Pre-Open)

The past year has seen the BSE MidCap and BSE SmallCap indices surging by 43.1% and 57.1% respectively. Taking a two year view these indices have produced mind-boggling return of 75.3% .

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jan 16, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS