Compare MCLEOD RUSSEL with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED BREWERIES - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED BREWERIES MCLEOD RUSSEL/
UNITED BREWERIES
 
P/E (TTM) x -0.9 167.2 - View Chart
P/BV x 0.1 7.8 1.2% View Chart
Dividend Yield % 2.8 0.3 1,045.6%  

Financials

 MCLEOD RUSSEL   UNITED BREWERIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
UNITED BREWERIES
Mar-19
MCLEOD RUSSEL/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs2481,494 16.6%   
Low Rs137945 14.5%   
Sales per share (Unadj.) Rs187.8244.8 76.7%  
Earnings per share (Unadj.) Rs20.021.3 94.1%  
Cash flow per share (Unadj.) Rs29.431.1 94.4%  
Dividends per share (Unadj.) Rs0.502.50 20.0%  
Dividend yield (eoy) %0.30.2 126.5%  
Book value per share (Unadj.) Rs198.0120.3 164.5%  
Shares outstanding (eoy) m109.46264.41 41.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.0 20.6%   
Avg P/E ratio x9.657.3 16.8%  
P/CF ratio (eoy) x6.639.2 16.8%  
Price / Book Value ratio x1.010.1 9.6%  
Dividend payout %2.511.7 21.3%   
Avg Mkt Cap Rs m21,109322,422 6.5%   
No. of employees `00075.83.0 2,492.2%   
Total wages/salary Rs m9,0684,439 204.3%   
Avg. sales/employee Rs Th271.121,276.9 1.3%   
Avg. wages/employee Rs Th119.61,459.1 8.2%   
Avg. net profit/employee Rs Th28.91,850.0 1.6%   
INCOME DATA
Net Sales Rs m20,55364,724 31.8%  
Other income Rs m3,918317 1,236.1%   
Total revenues Rs m24,47165,041 37.6%   
Gross profit Rs m1,42311,378 12.5%  
Depreciation Rs m1,0222,598 39.3%   
Interest Rs m1,804312 578.1%   
Profit before tax Rs m2,5168,785 28.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3243,157 10.3%   
Profit after tax Rs m2,1925,628 38.9%  
Gross profit margin %6.917.6 39.4%  
Effective tax rate %12.935.9 35.8%   
Net profit margin %10.78.7 122.6%  
BALANCE SHEET DATA
Current assets Rs m14,40329,997 48.0%   
Current liabilities Rs m10,32120,986 49.2%   
Net working cap to sales %19.913.9 142.6%  
Current ratio x1.41.4 97.6%  
Inventory Days Days4158 71.4%  
Debtors Days Days2285 26.3%  
Net fixed assets Rs m22,26719,421 114.7%   
Share capital Rs m462264 174.7%   
"Free" reserves Rs m21,21231,555 67.2%   
Net worth Rs m21,67431,819 68.1%   
Long term debt Rs m4,079754 540.8%   
Total assets Rs m38,42853,786 71.4%  
Interest coverage x2.429.2 8.2%   
Debt to equity ratio x0.20 793.9%  
Sales to assets ratio x0.51.2 44.4%   
Return on assets %10.411.0 94.1%  
Return on equity %10.117.7 57.2%  
Return on capital %16.827.9 60.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4602,467 221.3%   
Fx outflow Rs m1272,882 4.4%   
Net fx Rs m5,333-415 -1,285.1%   
CASH FLOW
From Operations Rs m2,1796,444 33.8%  
From Investments Rs m-1,675-4,297 39.0%  
From Financial Activity Rs m-275-1,900 14.5%  
Net Cashflow Rs m228247 92.5%  

Share Holding

Indian Promoters % 20.9 26.9 77.7%  
Foreign collaborators % 24.7 25.4 97.2%  
Indian inst/Mut Fund % 9.8 3.5 280.0%  
FIIs % 30.8 2.4 1,283.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 41.8 32.8%  
Shareholders   56,639 56,460 100.3%  
Pledged promoter(s) holding % 11.7 25.3 46.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   HERITAGE FOOD  TATA COFFEE  GOODRICKE  RAJ OIL MILLS  REI AGRO.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 26, 2020 03:36 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - HERITAGE FOOD COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS