X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED BREWERIES - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED BREWERIES MCLEOD RUSSEL/
UNITED BREWERIES
 
P/E (TTM) x 23.2 82.5 28.2% View Chart
P/BV x 0.8 13.9 5.9% View Chart
Dividend Yield % 0.2 0.1 118.4%  

Financials

 MCLEOD RUSSEL   UNITED BREWERIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
UNITED BREWERIES
Mar-18
MCLEOD RUSSEL/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs2201,243 17.7%   
Low Rs137716 19.2%   
Sales per share (Unadj.) Rs170.9212.5 80.4%  
Earnings per share (Unadj.) Rs5.914.9 39.5%  
Cash flow per share (Unadj.) Rs15.324.7 62.0%  
Dividends per share (Unadj.) Rs0.252.00 12.5%  
Dividend yield (eoy) %0.10.2 68.6%  
Book value per share (Unadj.) Rs181.0101.7 177.9%  
Shares outstanding (eoy) m109.46264.41 41.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.6 22.6%   
Avg P/E ratio x30.365.6 46.2%  
P/CF ratio (eoy) x11.639.6 29.4%  
Price / Book Value ratio x1.09.6 10.2%  
Dividend payout %4.213.4 31.7%   
Avg Mkt Cap Rs m19,522258,923 7.5%   
No. of employees `00074.52.8 2,626.5%   
Total wages/salary Rs m8,3983,992 210.4%   
Avg. sales/employee Rs Th251.119,806.2 1.3%   
Avg. wages/employee Rs Th112.71,407.2 8.0%   
Avg. net profit/employee Rs Th8.61,391.0 0.6%   
INCOME DATA
Net Sales Rs m18,70856,190 33.3%  
Other income Rs m1,835131 1,397.6%   
Total revenues Rs m20,54356,322 36.5%   
Gross profit Rs m1,1059,020 12.2%  
Depreciation Rs m1,0352,597 39.9%   
Interest Rs m1,359477 285.2%   
Profit before tax Rs m5456,078 9.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-992,132 -4.7%   
Profit after tax Rs m6453,946 16.3%  
Gross profit margin %5.916.1 36.8%  
Effective tax rate %-18.235.1 -51.9%   
Net profit margin %3.47.0 49.1%  
BALANCE SHEET DATA
Current assets Rs m11,03526,405 41.8%   
Current liabilities Rs m10,06317,970 56.0%   
Net working cap to sales %5.215.0 34.6%  
Current ratio x1.11.5 74.6%  
Inventory Days Days4652 88.2%  
Debtors Days Days2197 21.8%  
Net fixed assets Rs m22,28517,779 125.3%   
Share capital Rs m412264 155.8%   
"Free" reserves Rs m19,39926,638 72.8%   
Net worth Rs m19,81126,903 73.6%   
Long term debt Rs m2,2642,050 110.4%   
Total assets Rs m34,51947,234 73.1%  
Interest coverage x1.413.8 10.2%   
Debt to equity ratio x0.10.1 149.9%  
Sales to assets ratio x0.51.2 45.6%   
Return on assets %5.89.4 62.0%  
Return on equity %3.314.7 22.2%  
Return on capital %8.622.6 38.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9732,233 133.1%   
Fx outflow Rs m2372,694 8.8%   
Net fx Rs m2,735-461 -593.4%   
CASH FLOW
From Operations Rs m1,3725,633 24.4%  
From Investments Rs m-681-1,970 34.6%  
From Financial Activity Rs m-645-3,635 17.7%  
Net Cashflow Rs m4627 166.7%  

Share Holding

Indian Promoters % 20.9 26.9 77.7%  
Foreign collaborators % 24.7 25.4 97.2%  
Indian inst/Mut Fund % 9.8 3.5 280.0%  
FIIs % 30.8 2.4 1,283.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 41.8 32.8%  
Shareholders   56,639 56,460 100.3%  
Pledged promoter(s) holding % 11.7 25.3 46.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   HERITAGE FOOD  TATA COFFEE  GOODRICKE  RAJ OIL MILLS  REI AGRO LTD.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Marginally Lower; FMCG & IT Stocks Witness Losses(Closing)

After opening the day on a positive note today, Indian share markets witnessed losses thereafter and ended their trading session marginally lower.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - SANWARIA AGRO OILS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS