X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED BREWERIES - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED BREWERIES MCLEOD RUSSEL/
UNITED BREWERIES
 
P/E (TTM) x 24.2 85.9 28.2% View Chart
P/BV x 0.8 14.5 5.7% View Chart
Dividend Yield % 0.2 0.1 186.8%  

Financials

 MCLEOD RUSSEL   UNITED BREWERIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
UNITED BREWERIES
Mar-17
MCLEOD RUSSEL/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs220976 22.5%   
Low Rs137690 19.9%   
Sales per share (Unadj.) Rs170.9178.9 95.6%  
Earnings per share (Unadj.) Rs5.98.7 67.7%  
Cash flow per share (Unadj.) Rs15.319.6 78.5%  
Dividends per share (Unadj.) Rs0.251.15 21.7%  
Dividend yield (eoy) %0.10.1 101.5%  
Book value per share (Unadj.) Rs181.088.3 205.0%  
Shares outstanding (eoy) m109.46264.41 41.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.7 22.4%   
Avg P/E ratio x30.395.8 31.6%  
P/CF ratio (eoy) x11.642.6 27.3%  
Price / Book Value ratio x1.09.4 10.4%  
Dividend payout %4.213.2 32.1%   
Avg Mkt Cap Rs m19,522220,187 8.9%   
No. of employees `00074.52.8 2,701.8%   
Total wages/salary Rs m8,3983,563 235.7%   
Avg. sales/employee Rs Th251.117,147.2 1.5%   
Avg. wages/employee Rs Th112.71,291.8 8.7%   
Avg. net profit/employee Rs Th8.6833.6 1.0%   
INCOME DATA
Net Sales Rs m18,70847,292 39.6%  
Other income Rs m1,835517 354.9%   
Total revenues Rs m20,54347,809 43.0%   
Gross profit Rs m1,1056,421 17.2%  
Depreciation Rs m1,0352,871 36.1%   
Interest Rs m1,359587 231.7%   
Profit before tax Rs m5453,481 15.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-991,182 -8.4%   
Profit after tax Rs m6452,299 28.0%  
Gross profit margin %5.913.6 43.5%  
Effective tax rate %-18.234.0 -53.6%   
Net profit margin %3.44.9 70.9%  
BALANCE SHEET DATA
Current assets Rs m11,03523,653 46.7%   
Current liabilities Rs m10,06319,030 52.9%   
Net working cap to sales %5.29.8 53.1%  
Current ratio x1.11.2 88.2%  
Inventory Days Days4658 79.8%  
Debtors Days Days21100 21.3%  
Net fixed assets Rs m22,28518,633 119.6%   
Share capital Rs m412264 155.8%   
"Free" reserves Rs m19,39923,078 84.1%   
Net worth Rs m19,81123,342 84.9%   
Long term debt Rs m2,2641,840 123.0%   
Total assets Rs m34,51944,787 77.1%  
Interest coverage x1.46.9 20.2%   
Debt to equity ratio x0.10.1 144.9%  
Sales to assets ratio x0.51.1 51.3%   
Return on assets %5.86.4 90.1%  
Return on equity %3.39.9 33.0%  
Return on capital %8.616.2 53.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,97348 6,219.0%   
Fx outflow Rs m2371,488 15.9%   
Net fx Rs m2,735-1,440 -189.9%   
CASH FLOW
From Operations Rs m1,3725,441 25.2%  
From Investments Rs m-681-2,336 29.2%  
From Financial Activity Rs m-645-3,012 21.4%  
Net Cashflow Rs m4693 49.1%  

Share Holding

Indian Promoters % 20.9 26.9 77.7%  
Foreign collaborators % 24.7 25.4 97.2%  
Indian inst/Mut Fund % 9.8 3.5 280.0%  
FIIs % 30.8 2.4 1,283.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 41.8 32.8%  
Shareholders   56,639 56,460 100.3%  
Pledged promoter(s) holding % 11.7 25.3 46.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Rangebound; Metal, Pharma Stocks Top Losers(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading below the dotted line.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jun 18, 2018 01:17 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS