X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VADILAL INDUSTRIES - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VADILAL INDUSTRIES MCLEOD RUSSEL/
VADILAL INDUSTRIES
 
P/E (TTM) x -18.8 31.6 - View Chart
P/BV x 0.9 5.0 18.3% View Chart
Dividend Yield % 0.1 0.1 106.4%  

Financials

 MCLEOD RUSSEL   VADILAL INDUSTRIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
VADILAL INDUSTRIES
Mar-16
MCLEOD RUSSEL/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs220884 24.8%   
Low Rs137265 51.8%   
Sales per share (Unadj.) Rs170.9624.6 27.4%  
Earnings per share (Unadj.) Rs5.920.5 28.7%  
Cash flow per share (Unadj.) Rs15.339.3 39.0%  
Dividends per share (Unadj.) Rs0.251.25 20.0%  
Dividend yield (eoy) %0.10.2 64.4%  
Book value per share (Unadj.) Rs181.0176.5 102.5%  
Shares outstanding (eoy) m109.467.20 1,520.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 113.5%   
Avg P/E ratio x30.328.0 108.1%  
P/CF ratio (eoy) x11.614.6 79.6%  
Price / Book Value ratio x1.03.3 30.3%  
Dividend payout %4.26.1 69.6%   
Avg Mkt Cap Rs m19,5224,135 472.2%   
No. of employees `00074.50.6 12,629.7%   
Total wages/salary Rs m8,398251 3,347.0%   
Avg. sales/employee Rs Th251.17,622.5 3.3%   
Avg. wages/employee Rs Th112.7425.3 26.5%   
Avg. net profit/employee Rs Th8.6250.2 3.5%   
INCOME DATA
Net Sales Rs m18,7084,497 416.0%  
Other income Rs m1,83511 17,150.5%   
Total revenues Rs m20,5434,508 455.7%   
Gross profit Rs m1,105584 189.2%  
Depreciation Rs m1,035136 764.1%   
Interest Rs m1,359215 633.6%   
Profit before tax Rs m545244 223.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-9997 -101.9%   
Profit after tax Rs m645148 436.6%  
Gross profit margin %5.913.0 45.5%  
Effective tax rate %-18.239.8 -45.7%   
Net profit margin %3.43.3 105.0%  
BALANCE SHEET DATA
Current assets Rs m11,0351,266 871.5%   
Current liabilities Rs m10,0631,722 584.4%   
Net working cap to sales %5.2-10.1 -51.2%  
Current ratio x1.10.7 149.1%  
Inventory Days Days4676 61.0%  
Debtors Days Days2118 121.3%  
Net fixed assets Rs m22,2852,253 989.0%   
Share capital Rs m41272 572.9%   
"Free" reserves Rs m19,399595 3,258.6%   
Net worth Rs m19,8111,271 1,558.8%   
Long term debt Rs m2,264456 496.9%   
Total assets Rs m34,5193,660 943.1%  
Interest coverage x1.42.1 65.5%   
Debt to equity ratio x0.10.4 31.9%  
Sales to assets ratio x0.51.2 44.1%   
Return on assets %5.89.9 58.7%  
Return on equity %3.311.6 28.0%  
Return on capital %8.626.6 32.4%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m2,973362 821.0%   
Fx outflow Rs m237130 182.1%   
Net fx Rs m2,735232 1,180.1%   
CASH FLOW
From Operations Rs m1,372636 215.9%  
From Investments Rs m-681-113 604.1%  
From Financial Activity Rs m-645-529 121.8%  
Net Cashflow Rs m46-7 -700.0%  

Share Holding

Indian Promoters % 20.9 65.0 32.2%  
Foreign collaborators % 24.7 0.2 16,466.7%  
Indian inst/Mut Fund % 9.8 0.2 4,666.7%  
FIIs % 30.8 0.0 308,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 34.6 39.6%  
Shareholders   56,639 11,093 510.6%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GOODRICKE  DABUR  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 23, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - GOODRICKE COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS