X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VADILAL INDUSTRIES - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VADILAL INDUSTRIES MCLEOD RUSSEL/
VADILAL INDUSTRIES
 
P/E (TTM) x 24.3 36.4 66.8% View Chart
P/BV x 0.8 4.3 19.4% View Chart
Dividend Yield % 0.2 0.2 100.5%  

Financials

 MCLEOD RUSSEL   VADILAL INDUSTRIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
VADILAL INDUSTRIES
Mar-16
MCLEOD RUSSEL/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs220884 24.8%   
Low Rs137265 51.8%   
Sales per share (Unadj.) Rs170.9624.6 27.4%  
Earnings per share (Unadj.) Rs5.920.5 28.7%  
Cash flow per share (Unadj.) Rs15.339.3 39.0%  
Dividends per share (Unadj.) Rs0.251.25 20.0%  
Dividend yield (eoy) %0.10.2 64.4%  
Book value per share (Unadj.) Rs181.0176.5 102.5%  
Shares outstanding (eoy) m109.467.20 1,520.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 113.5%   
Avg P/E ratio x30.328.0 108.1%  
P/CF ratio (eoy) x11.614.6 79.6%  
Price / Book Value ratio x1.03.3 30.3%  
Dividend payout %4.26.1 69.6%   
Avg Mkt Cap Rs m19,5224,135 472.2%   
No. of employees `00074.50.6 12,629.7%   
Total wages/salary Rs m8,398251 3,347.0%   
Avg. sales/employee Rs Th251.17,622.5 3.3%   
Avg. wages/employee Rs Th112.7425.3 26.5%   
Avg. net profit/employee Rs Th8.6250.2 3.5%   
INCOME DATA
Net Sales Rs m18,7084,497 416.0%  
Other income Rs m1,83511 17,150.5%   
Total revenues Rs m20,5434,508 455.7%   
Gross profit Rs m1,105584 189.2%  
Depreciation Rs m1,035136 764.1%   
Interest Rs m1,359215 633.6%   
Profit before tax Rs m545244 223.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-9997 -101.9%   
Profit after tax Rs m645148 436.6%  
Gross profit margin %5.913.0 45.5%  
Effective tax rate %-18.239.8 -45.7%   
Net profit margin %3.43.3 105.0%  
BALANCE SHEET DATA
Current assets Rs m11,0351,266 871.5%   
Current liabilities Rs m10,0631,722 584.4%   
Net working cap to sales %5.2-10.1 -51.2%  
Current ratio x1.10.7 149.1%  
Inventory Days Days4676 61.0%  
Debtors Days Days2118 121.3%  
Net fixed assets Rs m22,2852,253 989.0%   
Share capital Rs m41272 572.9%   
"Free" reserves Rs m19,399595 3,258.6%   
Net worth Rs m19,8111,271 1,558.8%   
Long term debt Rs m2,264456 496.9%   
Total assets Rs m34,5193,660 943.1%  
Interest coverage x1.42.1 65.5%   
Debt to equity ratio x0.10.4 31.9%  
Sales to assets ratio x0.51.2 44.1%   
Return on assets %5.89.9 58.7%  
Return on equity %3.311.6 28.0%  
Return on capital %8.626.6 32.4%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m2,973362 821.0%   
Fx outflow Rs m237130 182.1%   
Net fx Rs m2,735232 1,180.1%   
CASH FLOW
From Operations Rs m1,372636 215.9%  
From Investments Rs m-681-113 604.1%  
From Financial Activity Rs m-645-529 121.8%  
Net Cashflow Rs m46-7 -700.0%  

Share Holding

Indian Promoters % 20.9 65.0 32.2%  
Foreign collaborators % 24.7 0.2 16,466.7%  
Indian inst/Mut Fund % 9.8 0.2 4,666.7%  
FIIs % 30.8 0.0 308,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 34.6 39.6%  
Shareholders   56,639 11,093 510.6%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   SANWARIA AGRO OILS  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Metal Stocks Down(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.9% while the Hang Seng is down 0.1%.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jun 22, 2018 12:35 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS