X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with VENKYS (I) LIMITED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VENKYS (I) LIMITED - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VENKYS (I) LIMITED MCLEOD RUSSEL/
VENKYS (I) LIMITED
 
P/E (TTM) x -19.7 23.3 - View Chart
P/BV x 0.9 7.4 12.3% View Chart
Dividend Yield % 1.1 0.2 469.9%  

Financials

 MCLEOD RUSSEL   VENKYS (I) LIMITED
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
VENKYS (I) LIMITED
Mar-16
MCLEOD RUSSEL/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs269625 43.0%   
Low Rs130275 47.2%   
Sales per share (Unadj.) Rs176.01,451.1 12.1%  
Earnings per share (Unadj.) Rs3.421.2 16.1%  
Cash flow per share (Unadj.) Rs10.944.6 24.5%  
Dividends per share (Unadj.) Rs2.005.00 40.0%  
Dividend yield (eoy) %1.01.1 90.4%  
Book value per share (Unadj.) Rs191.4276.9 69.1%  
Shares outstanding (eoy) m109.4614.09 776.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.10.3 365.0%   
Avg P/E ratio x58.421.2 275.2%  
P/CF ratio (eoy) x18.210.1 181.0%  
Price / Book Value ratio x1.01.6 64.0%  
Dividend payout %58.723.6 248.6%   
Avg Mkt Cap Rs m21,7996,338 343.9%   
No. of employees `00079.0NA-   
Total wages/salary Rs m7,5391,283 587.7%   
Avg. sales/employee Rs Th243.9NM-  
Avg. wages/employee Rs Th95.5NM-  
Avg. net profit/employee Rs Th4.7NM-  
INCOME DATA
Net Sales Rs m19,26320,447 94.2%  
Other income Rs m902357 252.3%   
Total revenues Rs m20,16520,804 96.9%   
Gross profit Rs m1,6661,281 130.0%  
Depreciation Rs m822331 248.7%   
Interest Rs m1,098847 129.7%   
Profit before tax Rs m648462 140.3%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30 675.0%   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180163 110.9%   
Profit after tax Rs m373299 125.0%  
Gross profit margin %8.66.3 138.0%  
Effective tax rate %27.935.2 79.0%   
Net profit margin %1.91.5 132.7%  
BALANCE SHEET DATA
Current assets Rs m9,5358,410 113.4%   
Current liabilities Rs m8,5397,931 107.7%   
Net working cap to sales %5.22.3 220.4%  
Current ratio x1.11.1 105.3%  
Inventory Days Days4738 123.9%  
Debtors Days Days2156 37.5%  
Net fixed assets Rs m22,6214,775 473.8%   
Share capital Rs m547141 388.4%   
"Free" reserves Rs m13,5003,724 362.5%   
Net worth Rs m20,9483,901 537.0%   
Long term debt Rs m3,2602,543 128.2%   
Total assets Rs m33,53514,736 227.6%  
Interest coverage x1.61.5 102.9%   
Debt to equity ratio x0.20.7 23.9%  
Sales to assets ratio x0.61.4 41.4%   
Return on assets %4.47.8 56.5%  
Return on equity %1.87.7 23.3%  
Return on capital %6.820.3 33.6%  
Exports to sales %18.60.3 7,352.6%   
Imports to sales %0.32.5 13.1%   
Exports (fob) Rs m3,58852 6,927.0%   
Imports (cif) Rs m64519 12.4%   
Fx inflow Rs m3,71652 7,173.5%   
Fx outflow Rs m138648 21.3%   
Net fx Rs m3,578-596 -600.4%   
CASH FLOW
From Operations Rs m1,867805 232.0%  
From Investments Rs m-2,733511 -534.5%  
From Financial Activity Rs m892-1,146 -77.8%  
Net Cashflow Rs m27170 15.7%  

Share Holding

Indian Promoters % 20.9 56.1 37.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 8.8 111.4%  
FIIs % 30.8 3.2 977.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 31.9 42.9%  
Shareholders   56,639 20,089 281.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS