Compare MCLEOD RUSSEL with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VENKYS (I) LIMITED - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VENKYS (I) LIMITED MCLEOD RUSSEL/
VENKYS (I) LIMITED
 
P/E (TTM) x -1.1 -54.1 - View Chart
P/BV x 0.1 2.6 4.5% View Chart
Dividend Yield % 2.2 0.5 437.4%  

Financials

 MCLEOD RUSSEL   VENKYS (I) LIMITED
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
VENKYS (I) LIMITED
Mar-19
MCLEOD RUSSEL/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs2484,725 5.3%   
Low Rs1371,787 7.7%   
Sales per share (Unadj.) Rs187.82,159.8 8.7%  
Earnings per share (Unadj.) Rs20.0123.6 16.2%  
Cash flow per share (Unadj.) Rs29.4144.4 20.3%  
Dividends per share (Unadj.) Rs0.508.00 6.3%  
Dividend yield (eoy) %0.30.2 105.5%  
Book value per share (Unadj.) Rs198.0625.6 31.6%  
Shares outstanding (eoy) m109.4614.09 776.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.5 68.1%   
Avg P/E ratio x9.626.3 36.6%  
P/CF ratio (eoy) x6.622.5 29.1%  
Price / Book Value ratio x1.05.2 18.7%  
Dividend payout %2.56.5 38.6%   
Avg Mkt Cap Rs m21,10945,874 46.0%   
No. of employees `00075.85.5 1,375.4%   
Total wages/salary Rs m9,0681,945 466.2%   
Avg. sales/employee Rs Th271.15,520.9 4.9%   
Avg. wages/employee Rs Th119.6352.8 33.9%   
Avg. net profit/employee Rs Th28.9315.9 9.1%   
INCOME DATA
Net Sales Rs m20,55330,431 67.5%  
Other income Rs m3,918290 1,350.7%   
Total revenues Rs m24,47130,721 79.7%   
Gross profit Rs m1,4233,084 46.1%  
Depreciation Rs m1,022294 348.3%   
Interest Rs m1,804316 571.7%   
Profit before tax Rs m2,5162,765 91.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3241,024 31.6%   
Profit after tax Rs m2,1921,741 125.9%  
Gross profit margin %6.910.1 68.3%  
Effective tax rate %12.937.0 34.8%   
Net profit margin %10.75.7 186.3%  
BALANCE SHEET DATA
Current assets Rs m14,4038,904 161.8%   
Current liabilities Rs m10,3215,877 175.6%   
Net working cap to sales %19.99.9 199.7%  
Current ratio x1.41.5 92.1%  
Inventory Days Days4125 165.6%  
Debtors Days Days2237 61.1%  
Net fixed assets Rs m22,2675,675 392.4%   
Share capital Rs m462141 327.8%   
"Free" reserves Rs m21,2128,674 244.5%   
Net worth Rs m21,6748,815 245.9%   
Long term debt Rs m4,079399 1,021.5%   
Total assets Rs m38,42815,573 246.8%  
Interest coverage x2.49.8 24.5%   
Debt to equity ratio x0.20 415.5%  
Sales to assets ratio x0.52.0 27.4%   
Return on assets %10.413.2 78.7%  
Return on equity %10.119.8 51.2%  
Return on capital %16.833.4 50.2%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460200 2,727.0%   
Fx outflow Rs m127725 17.5%   
Net fx Rs m5,333-525 -1,016.2%   
CASH FLOW
From Operations Rs m2,1791,589 137.1%  
From Investments Rs m-1,675-383 437.6%  
From Financial Activity Rs m-275-1,204 22.9%  
Net Cashflow Rs m2282 10,876.2%  

Share Holding

Indian Promoters % 20.9 56.1 37.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 8.8 111.4%  
FIIs % 30.8 3.2 977.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 31.9 42.9%  
Shareholders   56,639 20,089 281.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY  SANWARIA CONSUMER  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades Higher, Why Markets Plunged 695 Points, Rising Crude Oil Prices, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed heavy selling pressure during closing hours yesterday, pausing the record rally, following broad-based selling.

Related Views on News

VENKYS (I) LIMITED Announces Quarterly Results (1QFY21); Net Profit Down 24.0% (Quarterly Result Update)

Sep 15, 2020 | Updated on Sep 15, 2020

For the quarter ended June 2020, VENKYS (I) LIMITED has posted a net profit of Rs 470 m (down 24.0% YoY). Sales on the other hand came in at Rs 5 bn (down 40.2% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (3QFY20); Net Profit Down 108.7% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, VENKYS (I) LIMITED has posted a net profit of Rs 59 m (down 108.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.4% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

VENKYS (I) LIMITED 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 13.0% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, VENKYS (I) LIMITED has posted a net profit of Rs 618 m (down 13.0% YoY). Sales on the other hand came in at Rs 9 bn (up 19.7% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (4QFY19); Net Profit Down 41.5% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VENKYS (I) LIMITED has posted a net profit of Rs 299 m (down 41.5% YoY). Sales on the other hand came in at Rs 8 bn (up 11.8% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 26, 2020 09:34 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS