Compare MCLEOD RUSSEL with VENKYS (I) LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VENKYS (I) LIMITED - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VENKYS (I) LIMITED MCLEOD RUSSEL/
VENKYS (I) LIMITED
 
P/E (TTM) x 8.8 14.8 59.5% View Chart
P/BV x 0.0 2.8 1.6% View Chart
Dividend Yield % 5.6 0.5 1,218.0%  

Financials

 MCLEOD RUSSEL   VENKYS (I) LIMITED
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
VENKYS (I) LIMITED
Mar-19
MCLEOD RUSSEL/
VENKYS (I) LIMITED
5-Yr Chart
Click to enlarge
High Rs2484,725 5.3%   
Low Rs1371,787 7.7%   
Sales per share (Unadj.) Rs187.82,159.8 8.7%  
Earnings per share (Unadj.) Rs20.0123.6 16.2%  
Cash flow per share (Unadj.) Rs29.4144.4 20.3%  
Dividends per share (Unadj.) Rs0.508.00 6.3%  
Dividend yield (eoy) %0.30.2 105.5%  
Book value per share (Unadj.) Rs198.0625.6 31.6%  
Shares outstanding (eoy) m109.4614.09 776.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.5 68.1%   
Avg P/E ratio x9.626.3 36.6%  
P/CF ratio (eoy) x6.622.5 29.1%  
Price / Book Value ratio x1.05.2 18.7%  
Dividend payout %2.56.5 38.6%   
Avg Mkt Cap Rs m21,10945,874 46.0%   
No. of employees `00075.85.5 1,375.4%   
Total wages/salary Rs m9,0681,945 466.2%   
Avg. sales/employee Rs Th271.15,520.9 4.9%   
Avg. wages/employee Rs Th119.6352.8 33.9%   
Avg. net profit/employee Rs Th28.9315.9 9.1%   
INCOME DATA
Net Sales Rs m20,55330,431 67.5%  
Other income Rs m3,918290 1,350.7%   
Total revenues Rs m24,47130,721 79.7%   
Gross profit Rs m1,4233,084 46.1%  
Depreciation Rs m1,022294 348.3%   
Interest Rs m1,804316 571.7%   
Profit before tax Rs m2,5162,765 91.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3241,024 31.6%   
Profit after tax Rs m2,1921,741 125.9%  
Gross profit margin %6.910.1 68.3%  
Effective tax rate %12.937.0 34.8%   
Net profit margin %10.75.7 186.3%  
BALANCE SHEET DATA
Current assets Rs m14,4038,904 161.8%   
Current liabilities Rs m10,3215,877 175.6%   
Net working cap to sales %19.99.9 199.7%  
Current ratio x1.41.5 92.1%  
Inventory Days Days4125 165.6%  
Debtors Days Days2237 61.1%  
Net fixed assets Rs m22,2675,675 392.4%   
Share capital Rs m462141 327.8%   
"Free" reserves Rs m21,2128,674 244.5%   
Net worth Rs m21,6748,815 245.9%   
Long term debt Rs m4,079399 1,021.5%   
Total assets Rs m38,42815,573 246.8%  
Interest coverage x2.49.8 24.5%   
Debt to equity ratio x0.20 415.5%  
Sales to assets ratio x0.52.0 27.4%   
Return on assets %10.413.2 78.7%  
Return on equity %10.119.8 51.2%  
Return on capital %16.833.4 50.2%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA200 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460200 2,727.0%   
Fx outflow Rs m127725 17.5%   
Net fx Rs m5,333-525 -1,016.2%   
CASH FLOW
From Operations Rs m2,1791,589 137.1%  
From Investments Rs m-1,675-383 437.6%  
From Financial Activity Rs m-275-1,204 22.9%  
Net Cashflow Rs m2282 10,876.2%  

Share Holding

Indian Promoters % 20.9 56.1 37.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 8.8 111.4%  
FIIs % 30.8 3.2 977.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 31.9 42.9%  
Shareholders   56,639 20,089 281.9%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ADVANTA LTD.  RADICO KHAITAN  TILAKNAGAR IND.  JUBILANT FOODWORKS  UNITED SPIRITS  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Extend Rally; Sensex Zooms 1,250 Points(12:30 pm)

Share markets in India are presently trading on a strong note, cheering the government's move to cut corporate tax rates to boost economic growth.

Related Views on News

VENKYS (I) LIMITED 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VENKYS (I) LIMITED for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VENKYS (I) LIMITED. Also includes updates on the valuation of VENKYS (I) LIMITED.

VENKYS (I) LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 13.0% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, VENKYS (I) LIMITED has posted a net profit of Rs 618 m (down 13.0% YoY). Sales on the other hand came in at Rs 9 bn (up 19.7% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (4QFY19); Net Profit Down 41.5% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VENKYS (I) LIMITED has posted a net profit of Rs 299 m (down 41.5% YoY). Sales on the other hand came in at Rs 8 bn (up 11.8% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VENKYS (I) LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 2.5% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VENKYS (I) LIMITED has posted a net profit of Rs 677 m (down 2.5% YoY). Sales on the other hand came in at Rs 8 bn (up 16.7% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 23, 2019 12:35 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS