MOLD-TEK PACKAGING | ASTRAL | MOLD-TEK PACKAGING/ ASTRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.5 | 94.5 | 40.8% | View Chart |
P/BV | x | 4.9 | 19.7 | 25.1% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 409.9% |
MOLD-TEK PACKAGING ASTRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
ASTRAL Mar-23 |
MOLD-TEK PACKAGING/ ASTRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 1,991 | 56.4% | |
Low | Rs | 648 | 1,188 | 54.5% | |
Sales per share (Unadj.) | Rs | 220.1 | 192.0 | 114.6% | |
Earnings per share (Unadj.) | Rs | 24.3 | 17.1 | 141.8% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 23.7 | 140.6% | |
Dividends per share (Unadj.) | Rs | 6.00 | 3.50 | 171.4% | |
Avg Dividend yield | % | 0.7 | 0.2 | 307.7% | |
Book value per share (Unadj.) | Rs | 168.4 | 100.9 | 167.0% | |
Shares outstanding (eoy) | m | 33.16 | 268.61 | 12.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 8.3 | 48.6% | |
Avg P/E ratio | x | 36.5 | 92.9 | 39.3% | |
P/CF ratio (eoy) | x | 26.5 | 67.0 | 39.6% | |
Price / Book Value ratio | x | 5.3 | 15.8 | 33.4% | |
Dividend payout | % | 24.7 | 20.5 | 120.9% | |
Avg Mkt Cap | Rs m | 29,369 | 426,902 | 6.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 3,193 | 13.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 51,585 | 14.1% | |
Other income | Rs m | 14 | 267 | 5.2% | |
Total revenues | Rs m | 7,313 | 51,852 | 14.1% | |
Gross profit | Rs m | 1,355 | 8,066 | 16.8% | |
Depreciation | Rs m | 302 | 1,781 | 17.0% | |
Interest | Rs m | 40 | 400 | 9.9% | |
Profit before tax | Rs m | 1,027 | 6,152 | 16.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 1,557 | 14.3% | |
Profit after tax | Rs m | 804 | 4,595 | 17.5% | |
Gross profit margin | % | 18.6 | 15.6 | 118.8% | |
Effective tax rate | % | 21.7 | 25.3 | 85.7% | |
Net profit margin | % | 11.0 | 8.9 | 123.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 20,539 | 12.9% | |
Current liabilities | Rs m | 1,236 | 11,954 | 10.3% | |
Net working cap to sales | % | 19.3 | 16.6 | 115.8% | |
Current ratio | x | 2.1 | 1.7 | 124.4% | |
Inventory Days | Days | 32 | 3 | 1,240.1% | |
Debtors Days | Days | 617 | 25 | 2,459.5% | |
Net fixed assets | Rs m | 4,564 | 21,129 | 21.6% | |
Share capital | Rs m | 166 | 269 | 61.7% | |
"Free" reserves | Rs m | 5,419 | 26,823 | 20.2% | |
Net worth | Rs m | 5,585 | 27,092 | 20.6% | |
Long term debt | Rs m | 135 | 316 | 42.6% | |
Total assets | Rs m | 7,206 | 43,621 | 16.5% | |
Interest coverage | x | 26.9 | 16.4 | 164.5% | |
Debt to equity ratio | x | 0 | 0 | 206.7% | |
Sales to assets ratio | x | 1.0 | 1.2 | 85.7% | |
Return on assets | % | 11.7 | 11.5 | 102.3% | |
Return on equity | % | 14.4 | 17.0 | 84.9% | |
Return on capital | % | 18.7 | 23.9 | 78.0% | |
Exports to sales | % | 0.7 | 0.5 | 144.4% | |
Imports to sales | % | 11.4 | 18.1 | 63.2% | |
Exports (fob) | Rs m | 52 | 253 | 20.4% | |
Imports (cif) | Rs m | 833 | 9,318 | 8.9% | |
Fx inflow | Rs m | 52 | 253 | 20.4% | |
Fx outflow | Rs m | 833 | 9,318 | 8.9% | |
Net fx | Rs m | -781 | -9,065 | 8.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 5,569 | 28.5% | |
From Investments | Rs m | -1,483 | -4,797 | 30.9% | |
From Financial Activity | Rs m | -99 | -1,906 | 5.2% | |
Net Cashflow | Rs m | 8 | -1,118 | -0.7% |
Indian Promoters | % | 32.8 | 54.1 | 60.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 33.5 | 108.6% | |
FIIs | % | 14.1 | 19.8 | 71.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 45.9 | 146.5% | |
Shareholders | 74,724 | 293,602 | 25.5% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION COSMO FIRST FINOLEX INDUSTRIES EPL PRINCE PIPES AND FITTINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | ASTRAL POLY |
---|---|---|
1-Day | -1.08% | 0.99% |
1-Month | 2.71% | 0.87% |
1-Year | -12.49% | 36.65% |
3-Year CAGR | 26.50% | 16.39% |
5-Year CAGR | 26.68% | 29.14% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the ASTRAL POLY share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of ASTRAL POLY the stake stands at 54.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of ASTRAL POLY.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
ASTRAL POLY paid Rs 3.5, and its dividend payout ratio stood at 20.5%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of ASTRAL POLY.
Indian share markets Slipped further as the session progressed and ended the day weak.