MOLD-TEK PACKAGING | COSMO FIRST | MOLD-TEK PACKAGING/ COSMO FIRST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.2 | 16.6 | 217.8% | View Chart |
P/BV | x | 4.6 | 1.0 | 456.6% | View Chart |
Dividend Yield | % | 0.8 | 1.0 | 76.6% |
MOLD-TEK PACKAGING COSMO FIRST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
COSMO FIRST Mar-23 |
MOLD-TEK PACKAGING/ COSMO FIRST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 1,427 | 78.7% | |
Low | Rs | 648 | 550 | 117.8% | |
Sales per share (Unadj.) | Rs | 220.1 | 1,167.7 | 18.9% | |
Earnings per share (Unadj.) | Rs | 24.3 | 92.9 | 26.1% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 121.5 | 27.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 5.00 | 120.0% | |
Avg Dividend yield | % | 0.7 | 0.5 | 133.9% | |
Book value per share (Unadj.) | Rs | 168.4 | 489.8 | 34.4% | |
Shares outstanding (eoy) | m | 33.16 | 26.25 | 126.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.8 | 475.4% | |
Avg P/E ratio | x | 36.5 | 10.6 | 343.4% | |
P/CF ratio (eoy) | x | 26.5 | 8.1 | 326.3% | |
Price / Book Value ratio | x | 5.3 | 2.0 | 260.6% | |
Dividend payout | % | 24.7 | 5.4 | 459.9% | |
Avg Mkt Cap | Rs m | 29,369 | 25,943 | 113.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 2,171 | 20.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 30,653 | 23.8% | |
Other income | Rs m | 14 | 530 | 2.6% | |
Total revenues | Rs m | 7,313 | 31,182 | 23.5% | |
Gross profit | Rs m | 1,355 | 3,814 | 35.5% | |
Depreciation | Rs m | 302 | 750 | 40.3% | |
Interest | Rs m | 40 | 555 | 7.1% | |
Profit before tax | Rs m | 1,027 | 3,039 | 33.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 599 | 37.2% | |
Profit after tax | Rs m | 804 | 2,440 | 33.0% | |
Gross profit margin | % | 18.6 | 12.4 | 149.3% | |
Effective tax rate | % | 21.7 | 19.7 | 110.1% | |
Net profit margin | % | 11.0 | 8.0 | 138.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 13,293 | 19.9% | |
Current liabilities | Rs m | 1,236 | 10,028 | 12.3% | |
Net working cap to sales | % | 19.3 | 10.7 | 180.9% | |
Current ratio | x | 2.1 | 1.3 | 161.3% | |
Inventory Days | Days | 32 | 69 | 46.2% | |
Debtors Days | Days | 617 | 2 | 25,962.0% | |
Net fixed assets | Rs m | 4,564 | 17,808 | 25.6% | |
Share capital | Rs m | 166 | 263 | 63.2% | |
"Free" reserves | Rs m | 5,419 | 12,594 | 43.0% | |
Net worth | Rs m | 5,585 | 12,856 | 43.4% | |
Long term debt | Rs m | 135 | 5,466 | 2.5% | |
Total assets | Rs m | 7,206 | 31,101 | 23.2% | |
Interest coverage | x | 26.9 | 6.5 | 415.7% | |
Debt to equity ratio | x | 0 | 0.4 | 5.7% | |
Sales to assets ratio | x | 1.0 | 1.0 | 102.8% | |
Return on assets | % | 11.7 | 9.6 | 121.6% | |
Return on equity | % | 14.4 | 19.0 | 75.9% | |
Return on capital | % | 18.7 | 19.6 | 95.1% | |
Exports to sales | % | 0.7 | 41.4 | 1.7% | |
Imports to sales | % | 11.4 | 19.6 | 58.4% | |
Exports (fob) | Rs m | 52 | 12,689 | 0.4% | |
Imports (cif) | Rs m | 833 | 5,993 | 13.9% | |
Fx inflow | Rs m | 52 | 12,689 | 0.4% | |
Fx outflow | Rs m | 833 | 5,993 | 13.9% | |
Net fx | Rs m | -781 | 6,696 | -11.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 4,652 | 34.2% | |
From Investments | Rs m | -1,483 | -3,246 | 45.7% | |
From Financial Activity | Rs m | -99 | -1,533 | 6.4% | |
Net Cashflow | Rs m | 8 | -127 | -6.0% |
Indian Promoters | % | 32.9 | 45.0 | 73.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.3 | 4.2 | 837.3% | |
FIIs | % | 16.0 | 3.5 | 464.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.1 | 55.0 | 122.2% | |
Shareholders | 84,358 | 47,423 | 177.9% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES EPL SHAILY ENG PRINCE PIPES AND FITTINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | COSMO FILMS |
---|---|---|
1-Day | -3.65% | -0.26% |
1-Month | -9.26% | -3.60% |
1-Year | -12.69% | -12.95% |
3-Year CAGR | 25.60% | 6.08% |
5-Year CAGR | 25.05% | 30.84% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the COSMO FILMS share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.9% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of COSMO FILMS.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
COSMO FILMS paid Rs 5.0, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of COSMO FILMS.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.