| MEP INFRASTRUCTURE | GPT INFRA | MEP INFRASTRUCTURE/ GPT INFRA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.0 | 15.4 | - | View Chart |
| P/BV | x | - | 2.4 | - | View Chart |
| Dividend Yield | % | 0.0 | 2.4 | - |
MEP INFRASTRUCTURE GPT INFRA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MEP INFRASTRUCTURE Mar-23 |
GPT INFRA Mar-26 |
MEP INFRASTRUCTURE/ GPT INFRA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 31 | 150 | 20.7% | |
| Low | Rs | 11 | 96 | 11.0% | |
| Sales per share (Unadj.) | Rs | 13.3 | 102.1 | 13.1% | |
| Earnings per share (Unadj.) | Rs | -14.6 | 7.6 | -190.7% | |
| Cash flow per share (Unadj.) | Rs | -11.1 | 9.7 | -115.2% | |
| Dividends per share (Unadj.) | Rs | 0 | 2.75 | 0.0% | |
| Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
| Book value per share (Unadj.) | Rs | -26.7 | 47.7 | -56.0% | |
| Shares outstanding (eoy) | m | 183.45 | 126.36 | 145.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 1.2 | 129.5% | |
| Avg P/E ratio | x | -1.4 | 16.1 | -8.9% | |
| P/CF ratio (eoy) | x | -1.9 | 12.7 | -14.7% | |
| Price / Book Value ratio | x | -0.8 | 2.6 | -30.2% | |
| Dividend payout | % | 0 | 36.0 | -0.0% | |
| Avg Mkt Cap | Rs m | 3,811 | 15,527 | 24.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 227 | 744 | 30.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,446 | 12,899 | 19.0% | |
| Other income | Rs m | 347 | 144 | 240.9% | |
| Total revenues | Rs m | 2,792 | 13,043 | 21.4% | |
| Gross profit | Rs m | -1,720 | 1,745 | -98.6% | |
| Depreciation | Rs m | 631 | 256 | 246.6% | |
| Interest | Rs m | 666 | 327 | 203.6% | |
| Profit before tax | Rs m | -2,671 | 1,306 | -204.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 5 | 339 | 1.4% | |
| Profit after tax | Rs m | -2,675 | 966 | -276.8% | |
| Gross profit margin | % | -70.3 | 13.5 | -519.9% | |
| Effective tax rate | % | -0.2 | 26.0 | -0.7% | |
| Net profit margin | % | -109.4 | 7.5 | -1,460.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 9,672 | 9,302 | 104.0% | |
| Current liabilities | Rs m | 17,582 | 5,864 | 299.8% | |
| Net working cap to sales | % | -323.5 | 26.6 | -1,213.8% | |
| Current ratio | x | 0.6 | 1.6 | 34.7% | |
| Inventory Days | Days | 224 | 30 | 741.9% | |
| Debtors Days | Days | 308 | 364 | 84.5% | |
| Net fixed assets | Rs m | 1,950 | 4,251 | 45.9% | |
| Share capital | Rs m | 1,834 | 1,267 | 144.8% | |
| "Free" reserves | Rs m | -6,734 | 4,761 | -141.4% | |
| Net worth | Rs m | -4,900 | 6,028 | -81.3% | |
| Long term debt | Rs m | 534 | 982 | 54.3% | |
| Total assets | Rs m | 31,575 | 13,553 | 233.0% | |
| Interest coverage | x | -3.0 | 5.0 | -60.3% | |
| Debt to equity ratio | x | -0.1 | 0.2 | -66.8% | |
| Sales to assets ratio | x | 0.1 | 1.0 | 8.1% | |
| Return on assets | % | -6.4 | 9.5 | -66.7% | |
| Return on equity | % | 54.6 | 16.0 | 340.6% | |
| Return on capital | % | 45.9 | 23.3 | 197.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 38 | 0.0% | |
| Fx outflow | Rs m | 0 | 3 | 0.0% | |
| Net fx | Rs m | 0 | 34 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,784 | 643 | 588.8% | |
| From Investments | Rs m | -161 | -1,702 | 9.5% | |
| From Financial Activity | Rs m | -3,614 | 978 | -369.5% | |
| Net Cashflow | Rs m | 9 | -81 | -11.4% | |
| Indian Promoters | % | 23.4 | 69.4 | 33.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.5 | 10.0 | 45.4% | |
| FIIs | % | 0.1 | 3.0 | 4.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 76.6 | 30.6 | 250.2% | |
| Shareholders | 33,564 | 34,177 | 98.2% | ||
| Pledged promoter(s) holding | % | 75.7 | 50.8 | 149.1% |
Compare MEP INFRASTRUCTURE With: L&T IRCON INTERNATIONAL OM INFRA ENGINEERS INDIA J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | MEP INFRASTRUCTURE | GPT INFRA |
|---|---|---|
| 1-Day | 1.61% | -0.64% |
| 1-Month | 0.00% | -3.14% |
| 1-Year | -62.94% | 0.30% |
| 3-Year CAGR | -62.12% | 45.36% |
| 5-Year CAGR | -51.53% | 39.45% |
* Compound Annual Growth Rate
Here are more details on the MEP INFRASTRUCTURE share price and the GPT INFRA share price.
Moving on to shareholding structures...
The promoters of MEP INFRASTRUCTURE hold a 23.4% stake in the company. In case of GPT INFRA the stake stands at 69.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MEP INFRASTRUCTURE and the shareholding pattern of GPT INFRA.
Finally, a word on dividends...
In the most recent financial year, MEP INFRASTRUCTURE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GPT INFRA paid Rs 2.8, and its dividend payout ratio stood at 36.0%.
You may visit here to review the dividend history of MEP INFRASTRUCTURE, and the dividend history of GPT INFRA.
The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.