X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Manugraph India with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA CG POWER & INDUSTRIAL SOLUTIONS LTD MANUGRAPH INDIA/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 160.3 99.2 161.6% View Chart
P/BV x 0.9 4.4 19.3% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 MANUGRAPH INDIA   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
MANUGRAPH INDIA/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs7389 82.3%   
Low Rs2948 59.8%   
Sales per share (Unadj.) Rs103.797.6 106.2%  
Earnings per share (Unadj.) Rs2.11.8 119.7%  
Cash flow per share (Unadj.) Rs4.54.1 108.6%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs59.267.6 87.5%  
Shares outstanding (eoy) m30.42626.75 4.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.7 70.0%   
Avg P/E ratio x24.238.9 62.2%  
P/CF ratio (eoy) x11.316.5 68.5%  
Price / Book Value ratio x0.91.0 85.0%  
Dividend payout %47.60-   
Avg Mkt Cap Rs m1,54742,838 3.6%   
No. of employees `0001.03.4 30.2%   
Total wages/salary Rs m6845,371 12.7%   
Avg. sales/employee Rs Th3,057.317,888.8 17.1%   
Avg. wages/employee Rs Th662.91,570.0 42.2%   
Avg. net profit/employee Rs Th61.9321.5 19.3%   
INCOME DATA
Net Sales Rs m3,15561,198 5.2%  
Other income Rs m60687 8.8%   
Total revenues Rs m3,21661,885 5.2%   
Gross profit Rs m924,702 2.0%  
Depreciation Rs m731,500 4.9%   
Interest Rs m221,880 1.2%   
Profit before tax Rs m582,009 2.9%   
Minority Interest Rs m0-16 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-727 0.0%   
Tax Rs m-6166 -3.9%   
Profit after tax Rs m641,100 5.8%  
Gross profit margin %2.97.7 38.0%  
Effective tax rate %-11.18.3 -134.7%   
Net profit margin %2.01.8 112.7%  
BALANCE SHEET DATA
Current assets Rs m1,76150,578 3.5%   
Current liabilities Rs m1,10824,981 4.4%   
Net working cap to sales %20.741.8 49.5%  
Current ratio x1.62.0 78.5%  
Inventory Days Days10353 194.8%  
Debtors Days Days35112 31.2%  
Net fixed assets Rs m50914,045 3.6%   
Share capital Rs m611,254 4.9%   
"Free" reserves Rs m1,73941,111 4.2%   
Net worth Rs m1,80042,364 4.2%   
Long term debt Rs m35,038 0.1%   
Total assets Rs m3,148101,881 3.1%  
Interest coverage x3.62.1 174.7%   
Debt to equity ratio x00.1 1.2%  
Sales to assets ratio x1.00.6 166.9%   
Return on assets %2.72.9 93.3%  
Return on equity %3.52.6 136.7%  
Return on capital %4.46.6 66.4%  
Exports to sales %12.80-   
Imports to sales %6.10-   
Exports (fob) Rs m403NA-   
Imports (cif) Rs m193NA-   
Fx inflow Rs m4128,064 5.1%   
Fx outflow Rs m2145,279 4.0%   
Net fx Rs m1982,785 7.1%   
CASH FLOW
From Operations Rs m191-5,400 -3.5%  
From Investments Rs m-154,968 -0.3%  
From Financial Activity Rs m-105502 -20.9%  
Net Cashflow Rs m7071 99.7%  

Share Holding

Indian Promoters % 57.1 40.8 140.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 9.8 22.2 44.1%  
FIIs % 0.2 20.0 1.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 15.1 218.5%  
Shareholders   12,669 117,401 10.8%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   BEML LTD.  BHAGYANAGAR IND  KSB PUMPS  JOHNSON CONTROLS - HITACHI AC INDIA  JINDAL DRILLING  

Compare MANUGRAPH INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Feb 16, 2018 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 5-YR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS