X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Manugraph India with Havells Ind - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs HAVELLS IND - Comparison Results

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA HAVELLS IND MANUGRAPH INDIA/
HAVELLS IND
 
P/E (TTM) x -7.1 53.5 - View Chart
P/BV x 0.4 11.6 3.2% View Chart
Dividend Yield % 2.4 0.6 408.4%  

Financials

 MANUGRAPH INDIA   HAVELLS IND
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-18
HAVELLS IND
Mar-18
MANUGRAPH INDIA/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs71593 11.9%   
Low Rs42434 9.6%   
Sales per share (Unadj.) Rs60.7130.3 46.6%  
Earnings per share (Unadj.) Rs-1.810.8 -16.5%  
Cash flow per share (Unadj.) Rs013.0 -0.3%  
Dividends per share (Unadj.) Rs0.604.00 15.0%  
Dividend yield (eoy) %1.10.8 137.5%  
Book value per share (Unadj.) Rs68.859.7 115.3%  
Shares outstanding (eoy) m30.42625.15 4.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.9 23.4%   
Avg P/E ratio x-31.547.7 -66.2%  
P/CF ratio (eoy) x-1,548.739.4 -3,927.9%  
Price / Book Value ratio x0.88.6 9.5%  
Dividend payout %-33.837.1 -91.0%   
Avg Mkt Cap Rs m1,704320,921 0.5%   
No. of employees `0001.05.9 17.0%   
Total wages/salary Rs m4596,595 7.0%   
Avg. sales/employee Rs Th1,854.013,887.5 13.3%   
Avg. wages/employee Rs Th461.01,124.3 41.0%   
Avg. net profit/employee Rs Th-54.21,148.1 -4.7%   
INCOME DATA
Net Sales Rs m1,84781,464 2.3%  
Other income Rs m991,179 8.4%   
Total revenues Rs m1,94682,643 2.4%   
Gross profit Rs m-6910,434 -0.7%  
Depreciation Rs m531,405 3.8%   
Interest Rs m12248 4.7%   
Profit before tax Rs m-359,960 -0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-187 0.0%   
Tax Rs m193,038 0.6%   
Profit after tax Rs m-546,735 -0.8%  
Gross profit margin %-3.712.8 -29.2%  
Effective tax rate %-56.130.5 -183.8%   
Net profit margin %-2.98.3 -35.4%  
BALANCE SHEET DATA
Current assets Rs m1,72536,896 4.7%   
Current liabilities Rs m81325,300 3.2%   
Net working cap to sales %49.414.2 347.3%  
Current ratio x2.11.5 145.6%  
Inventory Days Days15673 213.4%  
Debtors Days Days3515 241.6%  
Net fixed assets Rs m1,02813,319 7.7%   
Share capital Rs m61625 9.7%   
"Free" reserves Rs m2,03236,667 5.5%   
Net worth Rs m2,09237,292 5.6%   
Long term debt Rs m0810 0.0%   
Total assets Rs m3,07566,075 4.7%  
Interest coverage x-2.041.1 -4.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.2 48.7%   
Return on assets %-1.410.6 -13.0%  
Return on equity %-2.618.1 -14.3%  
Return on capital %-1.126.3 -4.2%  
Exports to sales %8.80-   
Imports to sales %00-   
Exports (fob) Rs m163NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1632,302 7.1%   
Fx outflow Rs m1118,330 0.1%   
Net fx Rs m152-16,028 -0.9%   
CASH FLOW
From Operations Rs m-27810,999 -2.5%  
From Investments Rs m315-9,441 -3.3%  
From Financial Activity Rs m-67-4,091 1.6%  
Net Cashflow Rs m-31-2,554 1.2%  

Share Holding

Indian Promoters % 57.1 61.6 92.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 2.6 381.3%  
FIIs % 0.2 26.0 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 9.8 336.7%  
Shareholders   12,669 71,756 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   EASUN REYROLLE  WELSPUN CORP  BLUE STAR  BATLIBOI LTD  WALCHANDNAGAR  

Compare MANUGRAPH INDIA With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

MANUGRAPH INDIA Announces Quarterly Results (3QFY19); Net Profit Down 197.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, MANUGRAPH INDIA has posted a net profit of Rs 13 m (down 197.7% YoY). Sales on the other hand came in at Rs 813 m (up 80.1% YoY). Read on for a complete analysis of MANUGRAPH INDIA's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY19); Net Profit Up 0.7% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, HAVELLS IND has posted a net profit of Rs 2 bn (up 0.7% YoY). Sales on the other hand came in at Rs 25 bn (up 28.1% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

MANUGRAPH INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MANUGRAPH INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MANUGRAPH INDIA. Also includes updates on the valuation of MANUGRAPH INDIA.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Feb 22, 2019 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA - VOLTAS COMPARISON

COMPARE MANUGRAPH INDIA WITH

MARKET STATS