X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Manugraph India with Havells Ind - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs HAVELLS IND - Comparison Results

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA HAVELLS IND MANUGRAPH INDIA/
HAVELLS IND
 
P/E (TTM) x -22.3 54.3 - View Chart
P/BV x 0.8 11.7 7.0% View Chart
Dividend Yield % 1.1 0.6 196.4%  

Financials

 MANUGRAPH INDIA   HAVELLS IND
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-17
HAVELLS IND
Mar-18
MANUGRAPH INDIA/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs64593 10.8%   
Low Rs40434 9.3%   
Sales per share (Unadj.) Rs103.9130.3 79.7%  
Earnings per share (Unadj.) Rs-11.710.8 -108.2%  
Cash flow per share (Unadj.) Rs-9.413.0 -71.9%  
Dividends per share (Unadj.) Rs0.504.00 12.5%  
Dividend yield (eoy) %1.00.8 123.2%  
Book value per share (Unadj.) Rs54.259.7 90.9%  
Shares outstanding (eoy) m30.42625.15 4.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.53.9 12.7%   
Avg P/E ratio x-4.547.7 -9.4%  
P/CF ratio (eoy) x-5.639.4 -14.1%  
Price / Book Value ratio x1.08.6 11.2%  
Dividend payout %-4.337.1 -11.6%   
Avg Mkt Cap Rs m1,585320,921 0.5%   
No. of employees `0001.05.9 17.3%   
Total wages/salary Rs m7566,595 11.5%   
Avg. sales/employee Rs Th3,119.713,887.5 22.5%   
Avg. wages/employee Rs Th746.71,124.3 66.4%   
Avg. net profit/employee Rs Th-350.01,148.1 -30.5%   
INCOME DATA
Net Sales Rs m3,16081,464 3.9%  
Other income Rs m631,179 5.4%   
Total revenues Rs m3,22382,643 3.9%   
Gross profit Rs m2810,434 0.3%  
Depreciation Rs m701,405 5.0%   
Interest Rs m11248 4.6%   
Profit before tax Rs m109,960 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m150-   
Extraordinary Inc (Exp) Rs m0-187 0.0%   
Tax Rs m3793,038 12.5%   
Profit after tax Rs m-3556,735 -5.3%  
Gross profit margin %0.912.8 6.9%  
Effective tax rate %3,866.330.5 12,674.1%   
Net profit margin %-11.28.3 -135.7%  
BALANCE SHEET DATA
Current assets Rs m1,53836,896 4.2%   
Current liabilities Rs m76325,300 3.0%   
Net working cap to sales %24.514.2 172.4%  
Current ratio x2.01.5 138.3%  
Inventory Days Days7073 95.3%  
Debtors Days Days1115 73.0%  
Net fixed assets Rs m44613,319 3.4%   
Share capital Rs m61625 9.7%   
"Free" reserves Rs m1,58936,667 4.3%   
Net worth Rs m1,65037,292 4.4%   
Long term debt Rs m2810 0.2%   
Total assets Rs m2,45166,075 3.7%  
Interest coverage x1.941.1 4.5%   
Debt to equity ratio x00 5.3%  
Sales to assets ratio x1.31.2 104.6%   
Return on assets %-14.010.6 -132.5%  
Return on equity %-21.518.1 -119.0%  
Return on capital %2.226.3 8.2%  
Exports to sales %10.40-   
Imports to sales %3.70-   
Exports (fob) Rs m328NA-   
Imports (cif) Rs m117NA-   
Fx inflow Rs m3342,302 14.5%   
Fx outflow Rs m12918,330 0.7%   
Net fx Rs m205-16,028 -1.3%   
CASH FLOW
From Operations Rs m32210,999 2.9%  
From Investments Rs m-263-9,441 2.8%  
From Financial Activity Rs m-83-4,091 2.0%  
Net Cashflow Rs m-24-2,554 0.9%  

Share Holding

Indian Promoters % 57.1 61.6 92.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 2.6 381.3%  
FIIs % 0.2 26.0 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 9.8 336.7%  
Shareholders   12,669 71,756 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   JINDAL SAW LTD  JAYASWAL NECO  PUNJ LLOYD   JYOTI STRUCTURE  AIA ENGINEERING  

Compare MANUGRAPH INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex, Nifty Close at Record Highs; Healthcare and Power Stocks Witness Buying(Closing)

Indian share markets continued to trade on a flat during closing hours of trade and ended the day marginally higher to close at fresh record high levels.

Related Views on News

HAVELLS IND 2017-18 Annual Report Analysis (Annual Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

Here's an analysis of the annual report of HAVELLS IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

HAVELLS IND at All Time High; BSE CONSUMER DURABLES Index Down 0.1% (Market Updates)

Aug 21, 2018 | Updated on Aug 21, 2018

HAVELLS IND share price has hit an all time high at Rs 701 (up 1.5%). The BSE CONSUMER DURABLES Index is down by 0.1%. Among the top gainers in the BSE CONSUMER DURABLES Index today are HAVELLS IND (up 1.5%) and TTK PRESTIGE (up 0.4%). The top losers include WHIRLPOOL OF INDIA (down 0.2%) and BAJAJ ELECTRICALS (down 0.7%).

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Aug 21, 2018 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA - TECHNO ELECTRIC COMPARISON

COMPARE MANUGRAPH INDIA WITH

MARKET STATS