Compare Manugraph India with Havells Ind - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs HAVELLS IND - Comparison Results

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA HAVELLS IND MANUGRAPH INDIA/
HAVELLS IND
 
P/E (TTM) x -0.8 49.4 - View Chart
P/BV x 0.1 8.6 1.7% View Chart
Dividend Yield % 6.0 0.8 766.9%  

Financials

 MANUGRAPH INDIA   HAVELLS IND
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-18
HAVELLS IND
Mar-19
MANUGRAPH INDIA/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs71780 9.0%   
Low Rs42515 8.1%   
Sales per share (Unadj.) Rs60.7161.1 37.7%  
Earnings per share (Unadj.) Rs-1.812.6 -14.1%  
Cash flow per share (Unadj.) Rs015.0 -0.2%  
Dividends per share (Unadj.) Rs0.604.50 13.3%  
Dividend yield (eoy) %1.10.7 154.2%  
Book value per share (Unadj.) Rs68.867.4 102.0%  
Shares outstanding (eoy) m30.42625.47 4.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.94.0 22.9%   
Avg P/E ratio x-31.551.5 -61.2%  
P/CF ratio (eoy) x-1,548.743.2 -3,588.1%  
Price / Book Value ratio x0.89.6 8.5%  
Dividend payout %-33.835.8 -94.4%   
Avg Mkt Cap Rs m1,704405,054 0.4%   
No. of employees `0001.06.5 15.2%   
Total wages/salary Rs m4598,417 5.5%   
Avg. sales/employee Rs Th1,854.015,412.2 12.0%   
Avg. wages/employee Rs Th461.01,287.8 35.8%   
Avg. net profit/employee Rs Th-54.21,202.4 -4.5%   
INCOME DATA
Net Sales Rs m1,847100,734 1.8%  
Other income Rs m991,287 7.7%   
Total revenues Rs m1,946102,021 1.9%   
Gross profit Rs m-6911,844 -0.6%  
Depreciation Rs m531,526 3.5%   
Interest Rs m12163 7.1%   
Profit before tax Rs m-3511,441 -0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m193,583 0.5%   
Profit after tax Rs m-547,859 -0.7%  
Gross profit margin %-3.711.8 -31.8%  
Effective tax rate %-56.131.3 -179.1%   
Net profit margin %-2.97.8 -37.5%  
BALANCE SHEET DATA
Current assets Rs m1,72538,262 4.5%   
Current liabilities Rs m81325,396 3.2%   
Net working cap to sales %49.412.8 387.0%  
Current ratio x2.11.5 140.9%  
Inventory Days Days15670 224.6%  
Debtors Days Days3515 240.8%  
Net fixed assets Rs m1,02831,606 3.3%   
Share capital Rs m61626 9.7%   
"Free" reserves Rs m2,03241,554 4.9%   
Net worth Rs m2,09242,180 5.0%   
Long term debt Rs m0405 0.0%   
Total assets Rs m3,07571,723 4.3%  
Interest coverage x-2.071.4 -2.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.4 42.8%   
Return on assets %-1.411.2 -12.3%  
Return on equity %-2.618.6 -13.9%  
Return on capital %-1.127.2 -4.0%  
Exports to sales %8.80-   
Imports to sales %00-   
Exports (fob) Rs m163NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1633,288 5.0%   
Fx outflow Rs m1123,306 0.0%   
Net fx Rs m152-20,018 -0.8%   
CASH FLOW
From Operations Rs m-2785,013 -5.5%  
From Investments Rs m3151,883 16.7%  
From Financial Activity Rs m-67-3,181 2.1%  
Net Cashflow Rs m-313,681 -0.8%  

Share Holding

Indian Promoters % 57.1 61.6 92.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 2.6 381.3%  
FIIs % 0.2 26.0 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 9.8 336.7%  
Shareholders   12,669 71,756 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   AIA ENGINEERING  GUJ.APOLLO INDUS  GE POWER INDIA LTD  PSL LTD  SADBHAV ENGINEERING  

Compare MANUGRAPH INDIA With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.8% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of HAVELLS IND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

HAVELLS IND Announces Quarterly Results (1QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, HAVELLS IND has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 27 bn (up 4.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

The Triple Digit Return Opportunity in this Market

Jun 24, 2020

Rahul Shah on stocks with potentially triple digit returns.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Jul 3, 2020 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 8-QTR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS