Compare Manugraph India with Havells India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs HAVELLS INDIA - Comparison Results

HAVELLS INDIA 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA HAVELLS INDIA MANUGRAPH INDIA/
HAVELLS INDIA
 
P/E (TTM) x -0.8 68.3 - View Chart
P/BV x 0.2 14.8 1.1% View Chart
Dividend Yield % 5.6 0.4 1,240.3%  

Financials

 MANUGRAPH INDIA   HAVELLS INDIA
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-18
HAVELLS INDIA
Mar-19
MANUGRAPH INDIA/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs71780 9.0%   
Low Rs42515 8.1%   
Sales per share (Unadj.) Rs60.7161.1 37.7%  
Earnings per share (Unadj.) Rs-1.812.6 -14.1%  
Cash flow per share (Unadj.) Rs015.0 -0.2%  
Dividends per share (Unadj.) Rs0.604.50 13.3%  
Dividend yield (eoy) %1.10.7 154.2%  
Book value per share (Unadj.) Rs68.867.4 102.0%  
Shares outstanding (eoy) m30.42625.47 4.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.94.0 22.9%   
Avg P/E ratio x-31.551.5 -61.2%  
P/CF ratio (eoy) x-1,548.743.2 -3,588.1%  
Price / Book Value ratio x0.89.6 8.5%  
Dividend payout %-33.835.8 -94.4%   
Avg Mkt Cap Rs m1,704405,054 0.4%   
No. of employees `0001.06.5 15.2%   
Total wages/salary Rs m4598,417 5.5%   
Avg. sales/employee Rs Th1,854.015,412.2 12.0%   
Avg. wages/employee Rs Th461.01,287.8 35.8%   
Avg. net profit/employee Rs Th-54.21,202.4 -4.5%   
INCOME DATA
Net Sales Rs m1,847100,734 1.8%  
Other income Rs m991,287 7.7%   
Total revenues Rs m1,946102,021 1.9%   
Gross profit Rs m-6911,844 -0.6%  
Depreciation Rs m531,526 3.5%   
Interest Rs m12163 7.1%   
Profit before tax Rs m-3511,441 -0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m193,583 0.5%   
Profit after tax Rs m-547,859 -0.7%  
Gross profit margin %-3.711.8 -31.8%  
Effective tax rate %-56.131.3 -179.1%   
Net profit margin %-2.97.8 -37.5%  
BALANCE SHEET DATA
Current assets Rs m1,72538,262 4.5%   
Current liabilities Rs m81325,396 3.2%   
Net working cap to sales %49.412.8 387.0%  
Current ratio x2.11.5 140.9%  
Inventory Days Days15670 224.6%  
Debtors Days Days3515 240.8%  
Net fixed assets Rs m1,02831,606 3.3%   
Share capital Rs m61626 9.7%   
"Free" reserves Rs m2,03241,554 4.9%   
Net worth Rs m2,09242,180 5.0%   
Long term debt Rs m0405 0.0%   
Total assets Rs m3,07571,723 4.3%  
Interest coverage x-2.071.4 -2.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.61.4 42.8%   
Return on assets %-1.411.2 -12.3%  
Return on equity %-2.618.6 -13.9%  
Return on capital %-1.127.2 -4.0%  
Exports to sales %8.80-   
Imports to sales %00-   
Exports (fob) Rs m163NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1633,288 5.0%   
Fx outflow Rs m1123,306 0.0%   
Net fx Rs m152-20,018 -0.8%   
CASH FLOW
From Operations Rs m-2785,013 -5.5%  
From Investments Rs m3151,883 16.7%  
From Financial Activity Rs m-67-3,181 2.1%  
Net Cashflow Rs m-313,681 -0.8%  

Share Holding

Indian Promoters % 57.1 61.6 92.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 2.6 381.3%  
FIIs % 0.2 26.0 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 9.8 336.7%  
Shareholders   12,669 71,756 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   SADBHAV ENGINEERING  KEC INTERNATIONAL  FINOLEX CABLES  GE T&D INDIA  ECE INDUSTRIES  

Compare MANUGRAPH INDIA With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

HAVELLS INDIA Announces Quarterly Results (3QFY21); Net Profit Up 74.2% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY21); Net Profit Up 79.1% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

HAVELLS IND Announces Quarterly Results (1QFY21); Net Profit Down 63.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


May 7, 2021 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 8-QTR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS