X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Manugraph India with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs L&T - Comparison Results

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA L&T MANUGRAPH INDIA/
L&T
 
P/E (TTM) x 148.9 24.1 618.5% View Chart
P/BV x 0.8 3.6 22.1% View Chart
Dividend Yield % 2.1 1.6 131.9%  

Financials

 MANUGRAPH INDIA   L&T
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-16
L&T
Mar-16
MANUGRAPH INDIA/
L&T
5-Yr Chart
Click to enlarge
High Rs731,886 3.9%   
Low Rs291,070 2.7%   
Sales per share (Unadj.) Rs103.71,101.8 9.4%  
Earnings per share (Unadj.) Rs2.154.6 3.8%  
Cash flow per share (Unadj.) Rs4.584.2 5.3%  
Dividends per share (Unadj.) Rs1.0018.25 5.5%  
Dividend yield (eoy) %2.01.2 159.3%  
Book value per share (Unadj.) Rs59.2472.3 12.5%  
Shares outstanding (eoy) m30.42931.48 3.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.3 36.5%   
Avg P/E ratio x24.227.0 89.5%  
P/CF ratio (eoy) x11.317.5 64.3%  
Price / Book Value ratio x0.93.1 27.5%  
Dividend payout %47.633.4 142.6%   
Avg Mkt Cap Rs m1,5471,376,867 0.1%   
No. of employees `0001.043.4 2.4%   
Total wages/salary Rs m68492,048 0.7%   
Avg. sales/employee Rs Th3,057.323,672.9 12.9%   
Avg. wages/employee Rs Th662.92,123.2 31.2%   
Avg. net profit/employee Rs Th61.91,174.2 5.3%   
INCOME DATA
Net Sales Rs m3,1551,026,317 0.3%  
Other income Rs m6011,830 0.5%   
Total revenues Rs m3,2161,038,147 0.3%   
Gross profit Rs m92123,426 0.1%  
Depreciation Rs m7327,560 0.3%   
Interest Rs m2230,412 0.1%   
Profit before tax Rs m5877,284 0.1%   
Minority Interest Rs m0-4,450 0.0%   
Prior Period Items Rs m0-25 0.0%   
Extraordinary Inc (Exp) Rs m03,581 0.0%   
Tax Rs m-625,485 -0.0%   
Profit after tax Rs m6450,905 0.1%  
Gross profit margin %2.912.0 24.3%  
Effective tax rate %-11.133.0 -33.8%   
Net profit margin %2.05.0 40.8%  
BALANCE SHEET DATA
Current assets Rs m1,7611,054,549 0.2%   
Current liabilities Rs m1,108893,552 0.1%   
Net working cap to sales %20.715.7 131.9%  
Current ratio x1.61.2 134.7%  
Inventory Days Days10319 537.5%  
Debtors Days Days35128 27.3%  
Net fixed assets Rs m509585,999 0.1%   
Share capital Rs m611,863 3.3%   
"Free" reserves Rs m1,739389,150 0.4%   
Net worth Rs m1,800439,917 0.4%   
Long term debt Rs m3737,537 0.0%   
Total assets Rs m3,1482,275,247 0.1%  
Interest coverage x3.63.5 102.0%   
Debt to equity ratio x01.7 0.1%  
Sales to assets ratio x1.00.5 222.2%   
Return on assets %2.73.6 76.3%  
Return on equity %3.511.6 30.7%  
Return on capital %4.49.1 48.6%  
Exports to sales %12.80.9 1,493.3%   
Imports to sales %6.13.0 206.3%   
Exports (fob) Rs m4038,781 4.6%   
Imports (cif) Rs m19330,359 0.6%   
Fx inflow Rs m412110,890 0.4%   
Fx outflow Rs m214112,484 0.2%   
Net fx Rs m198-1,594 -12.4%   
CASH FLOW
From Operations Rs m191-32,289 -0.6%  
From Investments Rs m-15-41,320 0.0%  
From Financial Activity Rs m-10574,885 -0.1%  
Net Cashflow Rs m701,276 5.5%  

Share Holding

Indian Promoters % 57.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 36.5 26.8%  
FIIs % 0.2 19.6 1.0%  
ADR/GDR % 0.0 2.3 -  
Free float % 33.0 41.5 79.5%  
Shareholders   12,669 802,712 1.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   TEXMACO INFRA  VOLTAS  NITIN FIRE PROTEC  BANCO PROD.  SIEMENS  

Compare MANUGRAPH INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

L&T: Profits Led by Divestment Gains (Quarterly Results Update - Detailed)

Nov 24, 2016

Larsen & Toubro (L&T) has announced second quarter results of financial year 2016-2017 (2QFY17). The company has reported 8.5% YoY growth in sales while profits have grown 84% YoY. Here is our analysis of the results.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 8-QTR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS