X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Manugraph India with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs THERMAX LTD - Comparison Results

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA THERMAX LTD MANUGRAPH INDIA/
THERMAX LTD
 
P/E (TTM) x 164.5 49.6 331.7% View Chart
P/BV x 0.9 5.4 16.2% View Chart
Dividend Yield % 1.9 0.5 370.8%  

Financials

 MANUGRAPH INDIA   THERMAX LTD
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-16
THERMAX LTD
Mar-17
MANUGRAPH INDIA/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs731,005 7.3%   
Low Rs29691 4.2%   
Sales per share (Unadj.) Rs103.7376.2 27.6%  
Earnings per share (Unadj.) Rs2.118.1 11.6%  
Cash flow per share (Unadj.) Rs4.525.0 18.0%  
Dividends per share (Unadj.) Rs1.006.00 16.7%  
Dividend yield (eoy) %2.00.7 277.9%  
Book value per share (Unadj.) Rs59.2213.0 27.8%  
Shares outstanding (eoy) m30.42119.16 25.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.3 21.8%   
Avg P/E ratio x24.246.7 51.8%  
P/CF ratio (eoy) x11.333.9 33.3%  
Price / Book Value ratio x0.94.0 21.6%  
Dividend payout %47.633.1 143.9%   
Avg Mkt Cap Rs m1,547101,018 1.5%   
No. of employees `0001.03.5 29.6%   
Total wages/salary Rs m6846,864 10.0%   
Avg. sales/employee Rs Th3,057.312,852.9 23.8%   
Avg. wages/employee Rs Th662.91,967.9 33.7%   
Avg. net profit/employee Rs Th61.9619.7 10.0%   
INCOME DATA
Net Sales Rs m3,15544,831 7.0%  
Other income Rs m601,141 5.3%   
Total revenues Rs m3,21645,971 7.0%   
Gross profit Rs m925,052 1.8%  
Depreciation Rs m73819 8.9%   
Interest Rs m22819 2.7%   
Profit before tax Rs m584,554 1.3%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-178 0.0%   
Tax Rs m-61,560 -0.4%   
Profit after tax Rs m642,161 3.0%  
Gross profit margin %2.911.3 25.9%  
Effective tax rate %-11.134.3 -32.5%   
Net profit margin %2.04.8 42.0%  
BALANCE SHEET DATA
Current assets Rs m1,76132,974 5.3%   
Current liabilities Rs m1,10823,652 4.7%   
Net working cap to sales %20.720.8 99.5%  
Current ratio x1.61.4 114.0%  
Inventory Days Days10323 444.5%  
Debtors Days Days3584 41.5%  
Net fixed assets Rs m5098,066 6.3%   
Share capital Rs m61225 27.0%   
"Free" reserves Rs m1,73925,151 6.9%   
Net worth Rs m1,80025,376 7.1%   
Long term debt Rs m3460 0.6%   
Total assets Rs m3,14850,605 6.2%  
Interest coverage x3.66.6 55.1%   
Debt to equity ratio x00 8.0%  
Sales to assets ratio x1.00.9 113.1%   
Return on assets %2.75.9 46.3%  
Return on equity %3.58.5 41.7%  
Return on capital %4.417.6 25.1%  
Exports to sales %12.80-   
Imports to sales %6.10-   
Exports (fob) Rs m403NA-   
Imports (cif) Rs m193NA-   
Fx inflow Rs m4126,310 6.5%   
Fx outflow Rs m2140-   
Net fx Rs m1986,310 3.1%   
CASH FLOW
From Operations Rs m1913,346 5.7%  
From Investments Rs m-15-750 2.0%  
From Financial Activity Rs m-105-1,256 8.4%  
Net Cashflow Rs m701,097 6.4%  

Share Holding

Indian Promoters % 57.1 62.0 92.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 6.8 144.1%  
FIIs % 0.2 16.6 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 14.6 226.0%  
Shareholders   12,669 26,803 47.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   PSL LTD  KALPATARU POWER  ASTRA MICRO  JINDAL SAW LTD  GE T&D INDIA  

Compare MANUGRAPH INDIA With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Feb 23, 2018 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 8-QTR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS