X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Manugraph India with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MANUGRAPH INDIA vs THERMAX LTD - Comparison Results

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MANUGRAPH INDIA THERMAX LTD MANUGRAPH INDIA/
THERMAX LTD
 
P/E (TTM) x -5.2 50.2 - View Chart
P/BV x 0.6 5.1 12.7% View Chart
Dividend Yield % 1.4 0.6 257.5%  

Financials

 MANUGRAPH INDIA   THERMAX LTD
EQUITY SHARE DATA
    MANUGRAPH INDIA
Mar-17
THERMAX LTD
Mar-17
MANUGRAPH INDIA/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs641,005 6.4%   
Low Rs40691 5.8%   
Sales per share (Unadj.) Rs103.9376.2 27.6%  
Earnings per share (Unadj.) Rs-11.718.1 -64.3%  
Cash flow per share (Unadj.) Rs-9.425.0 -37.4%  
Dividends per share (Unadj.) Rs0.506.00 8.3%  
Dividend yield (eoy) %1.00.7 135.6%  
Book value per share (Unadj.) Rs54.2213.0 25.5%  
Shares outstanding (eoy) m30.42119.16 25.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.3 22.3%   
Avg P/E ratio x-4.546.7 -9.6%  
P/CF ratio (eoy) x-5.633.9 -16.4%  
Price / Book Value ratio x1.04.0 24.1%  
Dividend payout %-4.333.1 -13.0%   
Avg Mkt Cap Rs m1,585101,018 1.6%   
No. of employees `0001.03.5 29.0%   
Total wages/salary Rs m7566,864 11.0%   
Avg. sales/employee Rs Th3,119.712,852.9 24.3%   
Avg. wages/employee Rs Th746.71,967.9 37.9%   
Avg. net profit/employee Rs Th-350.0619.7 -56.5%   
INCOME DATA
Net Sales Rs m3,16044,831 7.0%  
Other income Rs m631,141 5.5%   
Total revenues Rs m3,22345,971 7.0%   
Gross profit Rs m285,052 0.6%  
Depreciation Rs m70819 8.5%   
Interest Rs m11819 1.4%   
Profit before tax Rs m104,554 0.2%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m150-   
Extraordinary Inc (Exp) Rs m0-178 0.0%   
Tax Rs m3791,560 24.3%   
Profit after tax Rs m-3552,161 -16.4%  
Gross profit margin %0.911.3 7.9%  
Effective tax rate %3,866.334.3 11,288.2%   
Net profit margin %-11.24.8 -232.7%  
BALANCE SHEET DATA
Current assets Rs m1,53832,974 4.7%   
Current liabilities Rs m76323,652 3.2%   
Net working cap to sales %24.520.8 118.0%  
Current ratio x2.01.4 144.7%  
Inventory Days Days7023 302.4%  
Debtors Days Days1184 12.7%  
Net fixed assets Rs m4468,066 5.5%   
Share capital Rs m61225 27.0%   
"Free" reserves Rs m1,58925,151 6.3%   
Net worth Rs m1,65025,376 6.5%   
Long term debt Rs m2460 0.4%   
Total assets Rs m2,45150,605 4.8%  
Interest coverage x1.96.6 28.3%   
Debt to equity ratio x00 6.3%  
Sales to assets ratio x1.30.9 145.5%   
Return on assets %-14.05.9 -237.7%  
Return on equity %-21.58.5 -252.3%  
Return on capital %2.217.6 12.3%  
Exports to sales %10.40-   
Imports to sales %3.70-   
Exports (fob) Rs m328NA-   
Imports (cif) Rs m117NA-   
Fx inflow Rs m3346,310 5.3%   
Fx outflow Rs m1290-   
Net fx Rs m2056,310 3.2%   
CASH FLOW
From Operations Rs m3223,346 9.6%  
From Investments Rs m-263-750 35.1%  
From Financial Activity Rs m-83-1,256 6.6%  
Net Cashflow Rs m-241,097 -2.2%  

Share Holding

Indian Promoters % 57.1 62.0 92.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 6.8 144.1%  
FIIs % 0.2 16.6 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.0 14.6 226.0%  
Shareholders   12,669 26,803 47.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MANUGRAPH INDIA With:   BEML LTD.  JINDAL DRILLING  KIRLOSKAR INDUSTRIES  FINOLEX CABLES  BHAGYANAGAR IND  

Compare MANUGRAPH INDIA With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

MANUGRAPH INDIA Announces Quarterly Results (4QFY18); Net Profit Down 80.9%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, MANUGRAPH INDIA has posted a net profit of Rs 87 m (down 80.9% YoY). Sales on the other hand came in at Rs 807 m (up 14.0% YoY). Read on for a complete analysis of MANUGRAPH INDIA's quarterly results.

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MANUGRAPH INDIA SHARE PRICE


Jun 22, 2018 (Close)

TRACK MANUGRAPH INDIA

  • Track your investment in MANUGRAPH INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MANUGRAPH INDIA

MANUGRAPH INDIA 5-YR ANALYSIS

COMPARE MANUGRAPH INDIA WITH

MARKET STATS