Compare Vardhman Textiles with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN TEXTILES vs RAYMOND - Comparison Results

VARDHMAN TEXTILES     Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN TEXTILES RAYMOND VARDHMAN TEXTILES/
RAYMOND
 
P/E (TTM) x 8.5 22.3 38.3% View Chart
P/BV x 1.2 1.9 61.4% View Chart
Dividend Yield % 1.6 0.5 333.3%  

Financials

 VARDHMAN TEXTILES   RAYMOND
EQUITY SHARE DATA
    VARDHMAN TEXTILES
Mar-18
RAYMOND
Mar-19
VARDHMAN TEXTILES/
RAYMOND
5-Yr Chart
Click to enlarge
High Rs1,5651,152 135.9%   
Low Rs1,129594 190.2%   
Sales per share (Unadj.) Rs1,107.31,072.4 103.3%  
Earnings per share (Unadj.) Rs105.028.5 368.7%  
Cash flow per share (Unadj.) Rs147.560.5 243.9%  
Dividends per share (Unadj.) Rs15.003.00 500.0%  
Dividend yield (eoy) %1.10.3 323.9%  
Book value per share (Unadj.) Rs877.8318.3 275.8%  
Shares outstanding (eoy) m56.4361.38 91.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.20.8 149.5%   
Avg P/E ratio x12.830.6 41.9%  
P/CF ratio (eoy) x9.114.4 63.3%  
Price / Book Value ratio x1.52.7 56.0%  
Dividend payout %14.310.5 135.6%   
Avg Mkt Cap Rs m76,01453,563 141.9%   
No. of employees `00020.97.1 295.2%   
Total wages/salary Rs m5,0639,348 54.2%   
Avg. sales/employee Rs Th2,986.99,287.8 32.2%   
Avg. wages/employee Rs Th242.01,319.1 18.3%   
Avg. net profit/employee Rs Th283.2246.6 114.8%   
INCOME DATA
Net Sales Rs m62,48365,823 94.9%  
Other income Rs m1,9741,254 157.4%   
Total revenues Rs m64,45667,077 96.1%   
Gross profit Rs m9,0305,768 156.6%  
Depreciation Rs m2,4001,965 122.1%   
Interest Rs m1,1822,326 50.8%   
Profit before tax Rs m7,4212,731 271.8%   
Minority Interest Rs m175-80 -218.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-47 0.0%   
Tax Rs m1,672856 195.3%   
Profit after tax Rs m5,9241,748 339.0%  
Gross profit margin %14.58.8 164.9%  
Effective tax rate %22.531.4 71.8%   
Net profit margin %9.52.7 357.1%  
BALANCE SHEET DATA
Current assets Rs m45,45640,179 113.1%   
Current liabilities Rs m16,85741,337 40.8%   
Net working cap to sales %45.8-1.8 -2,602.7%  
Current ratio x2.71.0 277.4%  
Inventory Days Days132105 125.0%  
Debtors Days Days4470 63.4%  
Net fixed assets Rs m27,20321,778 124.9%   
Share capital Rs m564614 91.9%   
"Free" reserves Rs m48,97318,924 258.8%   
Net worth Rs m49,53719,538 253.5%   
Long term debt Rs m12,0984,113 294.2%   
Total assets Rs m82,44166,645 123.7%  
Interest coverage x7.32.2 334.8%   
Debt to equity ratio x0.20.2 116.0%  
Sales to assets ratio x0.81.0 76.7%   
Return on assets %8.66.1 141.0%  
Return on equity %12.08.9 133.7%  
Return on capital %14.220.8 68.3%  
Exports to sales %35.40-   
Imports to sales %13.00-   
Exports (fob) Rs m22,114NA-   
Imports (cif) Rs m8,117NA-   
Fx inflow Rs m22,1141,471 1,503.7%   
Fx outflow Rs m8,1174,609 176.1%   
Net fx Rs m13,997-3,138 -446.1%   
CASH FLOW
From Operations Rs m1,0232,507 40.8%  
From Investments Rs m-1,663-1,226 135.7%  
From Financial Activity Rs m921-1,488 -61.9%  
Net Cashflow Rs m281-248 -113.4%  

Share Holding

Indian Promoters % 61.0 40.2 151.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 12.8 87.5%  
FIIs % 11.3 6.9 163.8%  
ADR/GDR % 0.0 1.3 -  
Free float % 15.7 38.8 40.5%  
Shareholders   23,905 108,613 22.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN TEXTILES With:   RUPA & CO.  INDUS FILA   RAJAPALAYAM MILLS  ALOK INDUSTRIES  PEARL GLOBAL  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

VARDHMAN TEXTILES Announces Quarterly Results (4QFY19); Net Profit Up 10.1% (Quarterly Result Update)

May 10, 2019 | Updated on May 10, 2019

For the quarter ended March 2019, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 10.1% YoY). Sales on the other hand came in at Rs 18 bn (up 16.8% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (3QFY19); Net Profit Up 48.1% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 48.1% YoY). Sales on the other hand came in at Rs 17 bn (up 4.9% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VARDHMAN TEXTILES SHARE PRICE


Oct 22, 2019 03:37 PM

TRACK VARDHMAN TEXTILES

  • Track your investment in VARDHMAN TEXTILES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VARDHMAN TEXTILES

VARDHMAN TEXTILES 5-YR ANALYSIS

COMPARE VARDHMAN TEXTILES WITH

MARKET STATS