X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Asahi India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs ASAHI INDIA - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

ASAHI INDIA 
   Change

Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI ASAHI INDIA MOTHERSON SUMI/
ASAHI INDIA
 
P/E (TTM) x 20.2 35.5 56.9% View Chart
P/BV x 4.8 6.2 76.4% View Chart
Dividend Yield % 1.5 0.5 277.5%  

Financials

 MOTHERSON SUMI   ASAHI INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
ASAHI INDIA
Mar-18
MOTHERSON SUMI/
ASAHI INDIA
5-Yr Chart
Click to enlarge
High Rs493439 112.4%   
Low Rs301214 140.8%   
Sales per share (Unadj.) Rs267.4108.3 246.9%  
Earnings per share (Unadj.) Rs10.77.3 147.1%  
Cash flow per share (Unadj.) Rs18.211.2 162.7%  
Dividends per share (Unadj.) Rs2.251.50 150.0%  
Dividend yield (eoy) %0.60.5 123.3%  
Book value per share (Unadj.) Rs46.944.2 106.1%  
Shares outstanding (eoy) m2,105.29243.09 866.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.53.0 49.3%   
Avg P/E ratio x37.044.7 82.7%  
P/CF ratio (eoy) x21.829.1 74.8%  
Price / Book Value ratio x8.57.4 114.7%  
Dividend payout %21.020.6 102.0%   
Avg Mkt Cap Rs m835,69579,296 1,053.9%   
No. of employees `00010.67.0 150.7%   
Total wages/salary Rs m110,6782,678 4,132.2%   
Avg. sales/employee Rs Th53,086.93,741.1 1,419.0%   
Avg. wages/employee Rs Th10,437.4380.6 2,742.6%   
Avg. net profit/employee Rs Th2,131.2252.0 845.6%   
INCOME DATA
Net Sales Rs m562,93326,330 2,138.0%  
Other income Rs m1,701243 699.1%   
Total revenues Rs m564,63426,573 2,124.8%   
Gross profit Rs m51,2264,677 1,095.2%  
Depreciation Rs m15,752948 1,662.1%   
Interest Rs m4,1081,237 332.0%   
Profit before tax Rs m33,0672,735 1,208.9%   
Minority Interest Rs m1,38117 8,076.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,777-49 3,641.4%   
Tax Rs m10,072930 1,083.1%   
Profit after tax Rs m22,5991,774 1,274.0%  
Gross profit margin %9.117.8 51.2%  
Effective tax rate %30.534.0 89.6%   
Net profit margin %4.06.7 59.6%  
BALANCE SHEET DATA
Current assets Rs m171,00110,846 1,576.7%   
Current liabilities Rs m153,34211,894 1,289.2%   
Net working cap to sales %3.1-4.0 -78.8%  
Current ratio x1.10.9 122.3%  
Inventory Days Days2685 30.6%  
Debtors Days Days3645 81.6%  
Net fixed assets Rs m128,52720,212 635.9%   
Share capital Rs m2,105243 865.9%   
"Free" reserves Rs m96,73610,513 920.2%   
Net worth Rs m98,84110,756 919.0%   
Long term debt Rs m75,7019,109 831.0%   
Total assets Rs m374,97732,814 1,142.8%  
Interest coverage x9.03.2 281.9%   
Debt to equity ratio x0.80.8 90.4%  
Sales to assets ratio x1.50.8 187.1%   
Return on assets %7.19.2 77.6%  
Return on equity %22.916.5 138.6%  
Return on capital %21.119.8 106.2%  
Exports to sales %1.50-   
Imports to sales %00-   
Exports (fob) Rs m8,402NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,834100 8,869.5%   
Fx outflow Rs m28,9137,897 366.1%   
Net fx Rs m-20,079-7,798 257.5%   
CASH FLOW
From Operations Rs m32,6404,493 726.5%  
From Investments Rs m-31,941-4,475 713.7%  
From Financial Activity Rs m-22,214-12 182,082.0%  
Net Cashflow Rs m-21,5155 -405,943.4%  

Share Holding

Indian Promoters % 37.5 30.8 121.8%  
Foreign collaborators % 28.1 22.2 126.6%  
Indian inst/Mut Fund % 5.8 0.0 14,475.0%  
FIIs % 16.7 0.2 8,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 46.8 25.6%  
Shareholders   49,643 53,212 93.3%  
Pledged promoter(s) holding % 10.2 10.7 95.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   FEDERAL - MOGUL G  WHEELS INDIA  SUPRAJIT ENGG  SKF INDIA  AUTOLINE INDUST.  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

ASAHI INDIA Announces Quarterly Results (2QFY19); Net Profit Up 12.0% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, ASAHI INDIA has posted a net profit of Rs 437 m (up 12.0% YoY). Sales on the other hand came in at Rs 8 bn (up 22.1% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

ASAHI INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Oct 11, 2018 | Updated on Oct 11, 2018

Here's an analysis of the annual report of ASAHI INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Nov 16, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS