Compare MOTHERSON SS with Asahi India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs ASAHI INDIA - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

ASAHI INDIA 
   Change

Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI ASAHI INDIA MOTHERSON SUMI/
ASAHI INDIA
 
P/E (TTM) x 20.2 24.1 84.1% View Chart
P/BV x 3.3 3.5 93.6% View Chart
Dividend Yield % 1.3 0.6 230.8%  

Financials

 MOTHERSON SUMI   ASAHI INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
ASAHI INDIA
Mar-19
MOTHERSON SUMI/
ASAHI INDIA
5-Yr Chart
Click to enlarge
High Rs359385 93.2%   
Low Rs128239 53.5%   
Sales per share (Unadj.) Rs201.2119.8 167.9%  
Earnings per share (Unadj.) Rs6.615.4 43.1%  
Cash flow per share (Unadj.) Rs13.220.3 64.9%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Dividend yield (eoy) %0.60.3 192.3%  
Book value per share (Unadj.) Rs34.750.0 69.4%  
Shares outstanding (eoy) m3,157.93243.09 1,299.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.22.6 46.5%   
Avg P/E ratio x36.620.2 180.9%  
P/CF ratio (eoy) x18.515.4 120.2%  
Price / Book Value ratio x7.06.2 112.4%  
Dividend payout %22.66.5 347.7%   
Avg Mkt Cap Rs m768,32475,808 1,013.5%   
No. of employees `00010.77.2 148.5%   
Total wages/salary Rs m141,6942,798 5,063.9%   
Avg. sales/employee Rs Th59,617.94,060.0 1,468.4%   
Avg. wages/employee Rs Th13,298.4390.0 3,410.0%   
Avg. net profit/employee Rs Th1,969.1521.8 377.3%   
INCOME DATA
Net Sales Rs m635,22929,130 2,180.6%  
Other income Rs m2,202189 1,166.9%   
Total revenues Rs m637,43129,319 2,174.1%   
Gross profit Rs m53,4845,179 1,032.7%  
Depreciation Rs m20,5821,185 1,736.6%   
Interest Rs m4,2321,352 313.0%   
Profit before tax Rs m30,8722,830 1,090.8%   
Minority Interest Rs m1,13119 5,921.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m11,022-921 -1,196.5%   
Profit after tax Rs m20,9813,744 560.4%  
Gross profit margin %8.417.8 47.4%  
Effective tax rate %35.7-32.5 -109.7%   
Net profit margin %3.312.9 25.7%  
BALANCE SHEET DATA
Current assets Rs m199,49611,266 1,770.8%   
Current liabilities Rs m188,90613,553 1,393.9%   
Net working cap to sales %1.7-7.8 -21.2%  
Current ratio x1.10.8 127.0%  
Inventory Days Days2787 30.9%  
Debtors Days Days3534 104.9%  
Net fixed assets Rs m152,30624,090 632.2%   
Share capital Rs m3,158243 1,299.1%   
"Free" reserves Rs m106,46911,914 893.7%   
Net worth Rs m109,62712,157 901.8%   
Long term debt Rs m80,99510,993 736.8%   
Total assets Rs m433,30236,895 1,174.4%  
Interest coverage x8.33.1 268.2%   
Debt to equity ratio x0.70.9 81.7%  
Sales to assets ratio x1.50.8 185.7%   
Return on assets %5.813.8 42.1%  
Return on equity %19.130.8 62.1%  
Return on capital %19.018.0 105.4%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,073310 3,573.1%   
Fx outflow Rs m30,7029,215 333.2%   
Net fx Rs m-19,629-8,905 220.4%   
CASH FLOW
From Operations Rs m43,1244,238 1,017.7%  
From Investments Rs m-33,105-5,118 646.9%  
From Financial Activity Rs m-2,246908 -247.4%  
Net Cashflow Rs m7,77328 27,960.4%  

Share Holding

Indian Promoters % 37.5 30.8 121.8%  
Foreign collaborators % 28.1 22.2 126.6%  
Indian inst/Mut Fund % 5.8 0.0 14,475.0%  
FIIs % 16.7 0.2 8,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 46.8 25.6%  
Shareholders   49,643 53,212 93.3%  
Pledged promoter(s) holding % 10.2 10.7 95.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  HIMADRI SPECIALITY CHEMICAL LTD  AMTEK AUTO  SCHAEFFLER INDIA LTD   



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

ASAHI INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of ASAHI INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

ASAHI INDIA Announces Quarterly Results (1QFY20); Net Profit Down 19.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ASAHI INDIA has posted a net profit of Rs 367 m (down 19.4% YoY). Sales on the other hand came in at Rs 7 bn (down 4.0% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Sep 20, 2019 03:35 PM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS