Compare MOTHERSON SS with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs AUTOMOTIVE AXLES - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI AUTOMOTIVE AXLES MOTHERSON SUMI/
AUTOMOTIVE AXLES
 
P/E (TTM) x 18.6 10.3 180.7% View Chart
P/BV x 3.0 2.2 133.6% View Chart
Dividend Yield % 1.4 2.5 58.0%  

Financials

 MOTHERSON SUMI   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
AUTOMOTIVE AXLES
Mar-19
MOTHERSON SUMI/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs3591,688 21.3%   
Low Rs128991 12.9%   
Sales per share (Unadj.) Rs201.21,292.7 15.6%  
Earnings per share (Unadj.) Rs6.681.0 8.2%  
Cash flow per share (Unadj.) Rs13.2111.8 11.8%  
Dividends per share (Unadj.) Rs1.5020.00 7.5%  
Dividend yield (eoy) %0.61.5 41.3%  
Book value per share (Unadj.) Rs34.7359.0 9.7%  
Shares outstanding (eoy) m3,157.9315.00 21,052.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.21.0 116.7%   
Avg P/E ratio x36.616.5 221.5%  
P/CF ratio (eoy) x18.512.0 154.3%  
Price / Book Value ratio x7.03.7 187.8%  
Dividend payout %22.624.7 91.5%   
Avg Mkt Cap Rs m768,32420,093 3,823.9%   
No. of employees `00010.71.1 1,014.8%   
Total wages/salary Rs m141,6941,235 11,473.2%   
Avg. sales/employee Rs Th59,617.918,466.7 322.8%   
Avg. wages/employee Rs Th13,298.41,176.2 1,130.6%   
Avg. net profit/employee Rs Th1,969.11,157.6 170.1%   
INCOME DATA
Net Sales Rs m635,22919,390 3,276.1%  
Other income Rs m2,20230 7,340.0%   
Total revenues Rs m637,43119,420 3,282.3%   
Gross profit Rs m53,4842,291 2,334.4%  
Depreciation Rs m20,582462 4,455.0%   
Interest Rs m4,2326 70,533.3%   
Profit before tax Rs m30,8721,853 1,666.0%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,022638 1,728.7%   
Profit after tax Rs m20,9811,216 1,726.1%  
Gross profit margin %8.411.8 71.3%  
Effective tax rate %35.734.4 103.8%   
Net profit margin %3.36.3 52.7%  
BALANCE SHEET DATA
Current assets Rs m199,4966,437 3,099.3%   
Current liabilities Rs m188,9063,213 5,880.3%   
Net working cap to sales %1.716.6 10.0%  
Current ratio x1.12.0 52.7%  
Inventory Days Days2735 77.2%  
Debtors Days Days3565 54.3%  
Net fixed assets Rs m152,3062,243 6,789.1%   
Share capital Rs m3,158151 2,090.0%   
"Free" reserves Rs m106,4695,233 2,034.5%   
Net worth Rs m109,6275,384 2,036.0%   
Long term debt Rs m80,995659 12,290.6%   
Total assets Rs m433,3029,333 4,642.8%  
Interest coverage x8.3309.9 2.7%   
Debt to equity ratio x0.70.1 603.7%  
Sales to assets ratio x1.52.1 70.6%   
Return on assets %5.813.1 44.5%  
Return on equity %19.122.6 84.8%  
Return on capital %19.030.8 61.8%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0730-   
Fx outflow Rs m30,7020-   
Net fx Rs m-19,6290-   
CASH FLOW
From Operations Rs m43,124977 4,412.1%  
From Investments Rs m-33,105-1,492 2,218.4%  
From Financial Activity Rs m-2,246470 -477.7%  
Net Cashflow Rs m7,773-45 -17,350.4%  

Share Holding

Indian Promoters % 37.5 35.5 105.6%  
Foreign collaborators % 28.1 35.5 79.2%  
Indian inst/Mut Fund % 5.8 12.5 46.3%  
FIIs % 16.7 0.1 16,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 16.4 73.2%  
Shareholders   49,643 8,280 599.6%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SUNDARAM CLAYTON  SUPRAJIT ENGINEERING  HIMADRI SPECIALITY CHEMICAL LTD  AUTOLINE INDUST.  SCHAEFFLER INDIA LTD   



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Sep 19, 2019 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS