X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with AUTOMOTIVE AXLES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs AUTOMOTIVE AXLES - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI AUTOMOTIVE AXLES MOTHERSON SUMI/
AUTOMOTIVE AXLES
 
P/E (TTM) x 32.4 40.2 80.5% View Chart
P/BV x 8.3 6.5 127.4% View Chart
Dividend Yield % 0.6 0.5 124.2%  

Financials

 MOTHERSON SUMI   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
AUTOMOTIVE AXLES
Mar-17
MOTHERSON SUMI/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs386780 49.5%   
Low Rs241561 43.0%   
Sales per share (Unadj.) Rs302.8759.0 39.9%  
Earnings per share (Unadj.) Rs15.532.2 48.1%  
Cash flow per share (Unadj.) Rs23.058.3 39.5%  
Dividends per share (Unadj.) Rs2.008.00 25.0%  
Dividend yield (eoy) %0.61.2 53.5%  
Book value per share (Unadj.) Rs58.9248.7 23.7%  
Shares outstanding (eoy) m1,403.5315.11 9,288.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 117.2%   
Avg P/E ratio x20.320.9 97.1%  
P/CF ratio (eoy) x13.611.5 118.3%  
Price / Book Value ratio x5.32.7 197.3%  
Dividend payout %12.924.9 51.9%   
Avg Mkt Cap Rs m440,07710,131 4,343.8%   
No. of employees `00073.80.4 19,836.3%   
Total wages/salary Rs m80,909823 9,829.8%   
Avg. sales/employee Rs Th5,758.630,828.8 18.7%   
Avg. wages/employee Rs Th1,096.52,212.6 49.6%   
Avg. net profit/employee Rs Th294.41,305.9 22.5%   
INCOME DATA
Net Sales Rs m424,93411,468 3,705.3%  
Other income Rs m1,46320 7,381.4%   
Total revenues Rs m426,39711,488 3,711.6%   
Gross profit Rs m42,8471,122 3,817.5%  
Depreciation Rs m10,591395 2,684.0%   
Interest Rs m3,7499 41,655.6%   
Profit before tax Rs m29,970739 4,057.7%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9740-   
Tax Rs m9,103253 3,600.9%   
Profit after tax Rs m21,724486 4,471.8%  
Gross profit margin %10.19.8 103.0%  
Effective tax rate %30.434.2 88.7%   
Net profit margin %5.14.2 120.7%  
BALANCE SHEET DATA
Current assets Rs m160,8773,955 4,068.0%   
Current liabilities Rs m113,8271,818 6,259.7%   
Net working cap to sales %11.118.6 59.4%  
Current ratio x1.42.2 65.0%  
Inventory Days Days2631 83.9%  
Debtors Days Days5774 77.1%  
Net fixed assets Rs m101,0211,626 6,211.7%   
Share capital Rs m1,404151 929.2%   
"Free" reserves Rs m81,3233,607 2,254.8%   
Net worth Rs m82,7273,758 2,201.5%   
Long term debt Rs m94,4400-   
Total assets Rs m323,6975,636 5,743.1%  
Interest coverage x9.083.1 10.8%   
Debt to equity ratio x1.10-  
Sales to assets ratio x1.32.0 64.5%   
Return on assets %7.98.8 89.6%  
Return on equity %26.312.9 203.1%  
Return on capital %19.519.9 98.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,0190-   
Fx outflow Rs m21,334337 6,330.6%   
Net fx Rs m-13,315-337 3,951.0%   
CASH FLOW
From Operations Rs m37,997971 3,914.0%  
From Investments Rs m-68,078-225 30,203.2%  
From Financial Activity Rs m55,993-398 -14,079.2%  
Net Cashflow Rs m31,720348 9,120.2%  

Share Holding

Indian Promoters % 37.5 35.5 105.6%  
Foreign collaborators % 28.1 35.5 79.2%  
Indian inst/Mut Fund % 5.8 12.5 46.3%  
FIIs % 16.7 0.1 16,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 16.4 73.2%  
Shareholders   49,643 8,280 599.6%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   NRB BEARINGS  AMARA RAJA BATT.  BHARAT FORGE  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  



Today's Market

Of PNB Fraud, Rising Troubles at PSBs, and Top Cues in Focus Today(Pre-Open)

Share markets in India closed on a negative note yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 236 points and the NSE Nifty closed down by 74 points.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Feb 19, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS