X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs AUTOMOTIVE AXLES - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI AUTOMOTIVE AXLES MOTHERSON SUMI/
AUTOMOTIVE AXLES
 
P/E (TTM) x 17.6 10.1 173.0% View Chart
P/BV x 2.8 2.8 101.8% View Chart
Dividend Yield % 1.5 1.7 92.5%  

Financials

 MOTHERSON SUMI   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
AUTOMOTIVE AXLES
Mar-18
MOTHERSON SUMI/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs3591,826 19.7%   
Low Rs128684 18.6%   
Sales per share (Unadj.) Rs201.21,005.5 20.0%  
Earnings per share (Unadj.) Rs6.655.5 12.0%  
Cash flow per share (Unadj.) Rs13.284.1 15.6%  
Dividends per share (Unadj.) Rs1.5013.50 11.1%  
Dividend yield (eoy) %0.61.1 57.3%  
Book value per share (Unadj.) Rs34.7294.1 11.8%  
Shares outstanding (eoy) m3,157.9315.11 20,899.6%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.21.2 96.9%   
Avg P/E ratio x36.622.6 162.1%  
P/CF ratio (eoy) x18.514.9 123.9%  
Price / Book Value ratio x7.04.3 164.2%  
Dividend payout %22.624.3 92.9%   
Avg Mkt Cap Rs m768,32418,963 4,051.7%   
No. of employees `00010.71.0 1,065.5%   
Total wages/salary Rs m141,694993 14,269.3%   
Avg. sales/employee Rs Th59,617.915,193.6 392.4%   
Avg. wages/employee Rs Th13,298.4993.0 1,339.2%   
Avg. net profit/employee Rs Th1,969.1839.3 234.6%   
INCOME DATA
Net Sales Rs m635,22915,194 4,180.9%  
Other income Rs m2,20245 4,870.6%   
Total revenues Rs m637,43115,239 4,182.9%   
Gross profit Rs m53,4841,671 3,201.5%  
Depreciation Rs m20,582432 4,763.2%   
Interest Rs m4,2326 76,945.5%   
Profit before tax Rs m30,8721,278 2,415.3%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,022439 2,511.3%   
Profit after tax Rs m20,981839 2,499.8%  
Gross profit margin %8.411.0 76.6%  
Effective tax rate %35.734.3 104.0%   
Net profit margin %3.35.5 59.8%  
BALANCE SHEET DATA
Current assets Rs m199,4965,731 3,481.1%   
Current liabilities Rs m188,9062,846 6,637.1%   
Net working cap to sales %1.719.0 8.8%  
Current ratio x1.12.0 52.4%  
Inventory Days Days2733 81.4%  
Debtors Days Days3584 42.1%  
Net fixed assets Rs m152,3061,343 11,338.4%   
Share capital Rs m3,158151 2,090.0%   
"Free" reserves Rs m106,4694,292 2,480.5%   
Net worth Rs m109,6274,443 2,467.2%   
Long term debt Rs m80,9950-   
Total assets Rs m433,3027,342 5,901.7%  
Interest coverage x8.3233.4 3.6%   
Debt to equity ratio x0.70-  
Sales to assets ratio x1.52.1 70.8%   
Return on assets %5.811.5 50.6%  
Return on equity %19.118.9 101.3%  
Return on capital %19.028.9 65.8%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0730-   
Fx outflow Rs m30,70253 58,147.7%   
Net fx Rs m-19,629-53 37,176.1%   
CASH FLOW
From Operations Rs m43,124512 8,424.3%  
From Investments Rs m-33,105-272 12,171.0%  
From Financial Activity Rs m-2,246-146 1,538.4%  
Net Cashflow Rs m7,77394 8,278.0%  

Share Holding

Indian Promoters % 37.5 35.5 105.6%  
Foreign collaborators % 28.1 35.5 79.2%  
Indian inst/Mut Fund % 5.8 12.5 46.3%  
FIIs % 16.7 0.1 16,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 16.4 73.2%  
Shareholders   49,643 8,280 599.6%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   BOSCH  UCAL FUEL  AUTOLINE INDUST.  ASAHI INDIA  SKF INDIA  



Today's Market

Dividend Stocks Amid Volatile Stock Markets; US-China Trade War and More(Podcast)

The market, which has been caught in the grip of the bears, gave a negative yearly return for first time in last eight years.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (4QFY19); Net Profit Up 5.9% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 300 m (up 5.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY19); Net Profit Up 0.3% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (up 0.3% YoY). Sales on the other hand came in at Rs 165 bn (up 14.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

7 Stocks to Buy in Today's Difficult Market(The 5 Minute Wrapup)

Aug 5, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

My Top 3 Dividend Millionaire Stocks(Profit Hunter)

Aug 7, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Aug 16, 2019 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS