Compare MOTHERSON SS with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x -131.5 98.7 - View Chart
P/BV x 4.4 4.6 96.1% View Chart
Dividend Yield % 1.0 0.7 144.0%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
BHARAT FORGE
Mar-20
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs359533 67.4%   
Low Rs128230 55.4%   
Sales per share (Unadj.) Rs201.2173.0 116.3%  
Earnings per share (Unadj.) Rs6.67.5 88.6%  
Cash flow per share (Unadj.) Rs13.219.3 68.3%  
Dividends per share (Unadj.) Rs1.503.50 42.9%  
Dividend yield (eoy) %0.60.9 67.2%  
Book value per share (Unadj.) Rs34.7112.1 31.0%  
Shares outstanding (eoy) m3,157.93465.59 678.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.22.2 54.8%   
Avg P/E ratio x36.650.9 72.0%  
P/CF ratio (eoy) x18.519.8 93.3%  
Price / Book Value ratio x7.03.4 205.8%  
Dividend payout %22.646.7 48.4%   
Avg Mkt Cap Rs m768,324177,716 432.3%   
No. of employees `00010.75.2 206.8%   
Total wages/salary Rs m141,69411,955 1,185.3%   
Avg. sales/employee Rs Th59,617.915,633.3 381.4%   
Avg. wages/employee Rs Th13,298.42,319.9 573.2%   
Avg. net profit/employee Rs Th1,969.1677.8 290.5%   
INCOME DATA
Net Sales Rs m635,22980,558 788.5%  
Other income Rs m2,2021,879 117.2%   
Total revenues Rs m637,43182,437 773.2%   
Gross profit Rs m53,48411,147 479.8%  
Depreciation Rs m20,5825,477 375.8%   
Interest Rs m4,2321,713 247.0%   
Profit before tax Rs m30,8725,835 529.1%   
Minority Interest Rs m1,131-429 -263.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-789 0.0%   
Tax Rs m11,0221,125 980.1%   
Profit after tax Rs m20,9813,493 600.7%  
Gross profit margin %8.413.8 60.8%  
Effective tax rate %35.719.3 185.3%   
Net profit margin %3.34.3 76.2%  
BALANCE SHEET DATA
Current assets Rs m199,49652,711 378.5%   
Current liabilities Rs m188,90639,674 476.1%   
Net working cap to sales %1.716.2 10.3%  
Current ratio x1.11.3 79.5%  
Inventory Days Days2779 34.1%  
Debtors Days Days3568 52.3%  
Net fixed assets Rs m152,30652,666 289.2%   
Share capital Rs m3,158931 339.1%   
"Free" reserves Rs m106,46951,266 207.7%   
Net worth Rs m109,62752,197 210.0%   
Long term debt Rs m80,99518,747 432.0%   
Total assets Rs m433,302115,628 374.7%  
Interest coverage x8.34.4 188.3%   
Debt to equity ratio x0.70.4 205.7%  
Sales to assets ratio x1.50.7 210.4%   
Return on assets %5.84.5 129.2%  
Return on equity %19.16.7 286.0%  
Return on capital %19.08.9 213.0%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,07326,753 41.4%   
Fx outflow Rs m30,7025,481 560.2%   
Net fx Rs m-19,62921,272 -92.3%   
CASH FLOW
From Operations Rs m43,12415,220 283.3%  
From Investments Rs m-33,105-11,322 292.4%  
From Financial Activity Rs m-2,246-3,814 58.9%  
Net Cashflow Rs m7,773264 2,943.2%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   ANG INDUSTRIES  HIMADRI SPECIALITY CHEMICAL  AUTOMOTIVE AXLES  SUPRAJIT ENGINEERING  PRICOL LIMITED  



Today's Market

Indian Indices End Flat; Realty and Metal Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Dec 2, 2020 03:36 PM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - PRICOL LIMITED COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS