X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 21.1 34.5 61.2% View Chart
P/BV x 5.2 5.9 89.5% View Chart
Dividend Yield % 1.4 0.8 178.3%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
BHARAT FORGE
Mar-18
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs4931,290 38.2%   
Low Rs301587 51.3%   
Sales per share (Unadj.) Rs267.4179.5 149.0%  
Earnings per share (Unadj.) Rs10.716.2 66.3%  
Cash flow per share (Unadj.) Rs18.226.2 69.5%  
Dividends per share (Unadj.) Rs2.254.50 50.0%  
Dividend yield (eoy) %0.60.5 118.2%  
Book value per share (Unadj.) Rs46.999.9 47.0%  
Shares outstanding (eoy) m2,105.29465.59 452.2%   
Bonus/Rights/Conversions BIS-  
Price / Sales ratio x1.55.2 28.4%   
Avg P/E ratio x37.058.0 63.8%  
P/CF ratio (eoy) x21.835.8 60.9%  
Price / Book Value ratio x8.59.4 90.0%  
Dividend payout %21.027.8 75.4%   
Avg Mkt Cap Rs m835,695436,956 191.3%   
No. of employees `00010.66.1 173.6%   
Total wages/salary Rs m110,67810,892 1,016.1%   
Avg. sales/employee Rs Th53,086.913,678.7 388.1%   
Avg. wages/employee Rs Th10,437.41,782.7 585.5%   
Avg. net profit/employee Rs Th2,131.21,234.0 172.7%   
INCOME DATA
Net Sales Rs m562,93383,577 673.6%  
Other income Rs m1,7011,420 119.8%   
Total revenues Rs m564,63484,997 664.3%   
Gross profit Rs m51,22617,226 297.4%  
Depreciation Rs m15,7524,669 337.4%   
Interest Rs m4,1081,065 385.6%   
Profit before tax Rs m33,06712,912 256.1%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,777-955 186.2%   
Tax Rs m10,0724,418 228.0%   
Profit after tax Rs m22,5997,540 299.7%  
Gross profit margin %9.120.6 44.2%  
Effective tax rate %30.534.2 89.0%   
Net profit margin %4.09.0 44.5%  
BALANCE SHEET DATA
Current assets Rs m171,00145,809 373.3%   
Current liabilities Rs m153,34237,539 408.5%   
Net working cap to sales %3.19.9 31.7%  
Current ratio x1.11.2 91.4%  
Inventory Days Days2659 43.8%  
Debtors Days Days3685 43.1%  
Net fixed assets Rs m128,52738,435 334.4%   
Share capital Rs m2,105931 226.0%   
"Free" reserves Rs m96,73645,586 212.2%   
Net worth Rs m98,84146,517 212.5%   
Long term debt Rs m75,70111,262 672.2%   
Total assets Rs m374,977100,164 374.4%  
Interest coverage x9.013.1 69.0%   
Debt to equity ratio x0.80.2 316.3%  
Sales to assets ratio x1.50.8 179.9%   
Return on assets %7.18.6 82.9%  
Return on equity %22.916.2 141.1%  
Return on capital %21.122.5 93.5%  
Exports to sales %1.50-   
Imports to sales %00-   
Exports (fob) Rs m8,402NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,83429,815 29.6%   
Fx outflow Rs m28,9133,938 734.2%   
Net fx Rs m-20,07925,878 -77.6%   
CASH FLOW
From Operations Rs m32,6409,674 337.4%  
From Investments Rs m-31,941-8,142 392.3%  
From Financial Activity Rs m-22,214-3,144 706.5%  
Net Cashflow Rs m-21,515-693 3,103.7%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  HIMADRI SPECIALITY CHEMICAL LTD  AMTEK AUTO  SCHAEFFLER INDIA LTD   



Today's Market

Sensex Ends 345 Points Lower; Auto and Telecom Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

BHARAT FORGE Announces Quarterly Results (2QFY19); Net Profit Up 11.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 11.7% YoY). Sales on the other hand came in at Rs 17 bn (up 33.5% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY19); Net Profit Up 33.9% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 33.9% YoY). Sales on the other hand came in at Rs 15 bn (up 17.6% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Nov 12, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS