Compare MOTHERSON SS with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 23.9 36.1 66.4% View Chart
P/BV x 2.7 3.2 85.0% View Chart
Dividend Yield % 1.6 1.4 117.4%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
BHARAT FORGE
Mar-19
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs359784 45.8%   
Low Rs128452 28.2%   
Sales per share (Unadj.) Rs201.2217.9 92.3%  
Earnings per share (Unadj.) Rs6.622.2 30.0%  
Cash flow per share (Unadj.) Rs13.233.4 39.4%  
Dividends per share (Unadj.) Rs1.505.00 30.0%  
Dividend yield (eoy) %0.60.8 76.2%  
Book value per share (Unadj.) Rs34.7115.5 30.1%  
Shares outstanding (eoy) m3,157.93465.59 678.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.22.8 42.7%   
Avg P/E ratio x36.627.9 131.4%  
P/CF ratio (eoy) x18.518.5 99.8%  
Price / Book Value ratio x7.05.4 131.0%  
Dividend payout %22.622.5 100.1%   
Avg Mkt Cap Rs m768,324287,711 267.0%   
No. of employees `00010.7NA-   
Total wages/salary Rs m141,69412,463 1,136.9%   
Avg. sales/employee Rs Th59,617.9NM-  
Avg. wages/employee Rs Th13,298.4NM-  
Avg. net profit/employee Rs Th1,969.1NM-  
INCOME DATA
Net Sales Rs m635,229101,457 626.1%  
Other income Rs m2,2022,028 108.6%   
Total revenues Rs m637,431103,485 616.0%   
Gross profit Rs m53,48420,556 260.2%  
Depreciation Rs m20,5825,208 395.2%   
Interest Rs m4,2321,272 332.7%   
Profit before tax Rs m30,87216,104 191.7%   
Minority Interest Rs m1,131-120 -940.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,0225,657 194.8%   
Profit after tax Rs m20,98110,326 203.2%  
Gross profit margin %8.420.3 41.6%  
Effective tax rate %35.735.1 101.6%   
Net profit margin %3.310.2 32.5%  
BALANCE SHEET DATA
Current assets Rs m199,49655,389 360.2%   
Current liabilities Rs m188,90641,088 459.8%   
Net working cap to sales %1.714.1 11.8%  
Current ratio x1.11.3 78.3%  
Inventory Days Days2766 40.4%  
Debtors Days Days3577 45.9%  
Net fixed assets Rs m152,30645,609 333.9%   
Share capital Rs m3,158931 339.1%   
"Free" reserves Rs m106,46952,829 201.5%   
Net worth Rs m109,62753,761 203.9%   
Long term debt Rs m80,99516,785 482.5%   
Total assets Rs m433,302116,422 372.2%  
Interest coverage x8.313.7 60.7%   
Debt to equity ratio x0.70.3 236.6%  
Sales to assets ratio x1.50.9 168.2%   
Return on assets %5.810.0 58.4%  
Return on equity %19.119.2 99.6%  
Return on capital %19.024.5 77.7%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,07337,443 29.6%   
Fx outflow Rs m30,7027,518 408.4%   
Net fx Rs m-19,62929,924 -65.6%   
CASH FLOW
From Operations Rs m43,1249,115 473.1%  
From Investments Rs m-33,105-11,751 281.7%  
From Financial Activity Rs m-2,2463,677 -61.1%  
Net Cashflow Rs m7,773832 933.9%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   UCAL FUEL  MUNJAL SHOWA  SUNDARAM CLAYTON  WABCO INDIA  DENSO INDIA  



Today's Market

Sensex Tanks 661 Points; Banking and Finance Stocks Witness Huge Selling(Closing)

Indian share markets fell sharply today, led by weak Asian equities as worries of new lockdowns to stem surging coronavirus cases kept investors cautious worldwide.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

These 3 Recent Events Will Impact the Price of Gold(Fast Profits Daily)

Jul 1, 2020

Recent developments in the bullion market may put some short term pressure on gold prices.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Jul 14, 2020 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - HIMADRI SPECIALITY CHEMICAL LTD COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS