X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bharat Forge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 32.0 50.6 63.4% View Chart
P/BV x 16.1 6.7 239.2% View Chart
Dividend Yield % 0.8 0.2 366.6%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-16
BHARAT FORGE
Mar-17
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs5401,094 49.4%   
Low Rs206687 30.0%   
Sales per share (Unadj.) Rs290.2283.4 102.4%  
Earnings per share (Unadj.) Rs9.630.5 31.5%  
Cash flow per share (Unadj.) Rs18.249.9 36.5%  
Dividends per share (Unadj.) Rs2.502.50 100.0%  
Dividend yield (eoy) %0.70.3 238.6%  
Book value per share (Unadj.) Rs32.1176.8 18.1%  
Shares outstanding (eoy) m1,322.88232.79 568.3%   
Bonus/Rights/Conversions B1:2--  
Price / Sales ratio x1.33.1 40.9%   
Avg P/E ratio x38.829.2 132.9%  
P/CF ratio (eoy) x20.517.8 115.0%  
Price / Book Value ratio x11.65.0 231.0%  
Dividend payout %26.08.2 317.1%   
Avg Mkt Cap Rs m493,765207,276 238.2%   
No. of employees `00022.4NA-   
Total wages/salary Rs m73,9979,309 794.9%   
Avg. sales/employee Rs Th17,161.4NM-  
Avg. wages/employee Rs Th3,307.4NM-  
Avg. net profit/employee Rs Th569.3NM-  
INCOME DATA
Net Sales Rs m383,95265,982 581.9%  
Other income Rs m3,2091,193 269.0%   
Total revenues Rs m387,16167,174 576.4%   
Gross profit Rs m33,96112,511 271.5%  
Depreciation Rs m11,3574,521 251.2%   
Interest Rs m2,7061,000 270.7%   
Profit before tax Rs m23,1078,183 282.4%   
Minority Interest Rs m-4,8230-   
Prior Period Items Rs m-2131 -1.5%   
Extraordinary Inc (Exp) Rs m2911,284 22.7%   
Tax Rs m5,8362,492 234.2%   
Profit after tax Rs m12,7377,107 179.2%  
Gross profit margin %8.819.0 46.6%  
Effective tax rate %25.330.4 82.9%   
Net profit margin %3.310.8 30.8%  
BALANCE SHEET DATA
Current assets Rs m107,72242,201 255.3%   
Current liabilities Rs m94,16332,062 293.7%   
Net working cap to sales %3.515.4 23.0%  
Current ratio x1.11.3 86.9%  
Inventory Days Days4359 72.0%  
Debtors Days Days3374 44.4%  
Net fixed assets Rs m87,32937,303 234.1%   
Share capital Rs m1,323466 284.1%   
"Free" reserves Rs m35,54240,698 87.3%   
Net worth Rs m42,45641,164 103.1%   
Long term debt Rs m50,02310,591 472.3%   
Total assets Rs m207,23188,407 234.4%  
Interest coverage x9.59.2 103.8%   
Debt to equity ratio x1.20.3 458.0%  
Sales to assets ratio x1.90.7 248.2%   
Return on assets %7.59.2 81.3%  
Return on equity %30.017.3 173.8%  
Return on capital %23.020.5 112.4%  
Exports to sales %2.10-   
Imports to sales %4.60-   
Exports (fob) Rs m8,214NA-   
Imports (cif) Rs m17,711NA-   
Fx inflow Rs m9,17819,577 46.9%   
Fx outflow Rs m18,6943,081 606.7%   
Net fx Rs m-9,51616,496 -57.7%   
CASH FLOW
From Operations Rs m23,10910,517 219.7%  
From Investments Rs m-20,024-6,844 292.6%  
From Financial Activity Rs m-2,829-4,007 70.6%  
Net Cashflow Rs m256-856 -29.9%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SUNDARAM CLAYTON  SUPRAJIT ENGG  EXIDE INDUSTRIES  AUTOLINE INDUST.  FAG BEARINGS  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Aug 17, 2017 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - AMARA RAJA BATT. COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS