X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bharat Forge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 37.4 49.2 75.9% View Chart
P/BV x 9.6 8.1 118.9% View Chart
Dividend Yield % 0.5 0.3 151.4%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
BHARAT FORGE
Mar-17
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs3861,094 35.3%   
Low Rs241687 35.1%   
Sales per share (Unadj.) Rs302.8283.4 106.8%  
Earnings per share (Unadj.) Rs15.530.5 50.7%  
Cash flow per share (Unadj.) Rs23.049.9 46.1%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %0.60.3 227.2%  
Book value per share (Unadj.) Rs58.9176.8 33.3%  
Shares outstanding (eoy) m1,403.53232.79 602.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.03.1 33.0%   
Avg P/E ratio x20.329.2 69.5%  
P/CF ratio (eoy) x13.617.8 76.4%  
Price / Book Value ratio x5.35.0 105.6%  
Dividend payout %12.98.2 157.8%   
Avg Mkt Cap Rs m440,077207,276 212.3%   
No. of employees `00073.8NA-   
Total wages/salary Rs m80,9099,309 869.1%   
Avg. sales/employee Rs Th5,758.6NM-  
Avg. wages/employee Rs Th1,096.5NM-  
Avg. net profit/employee Rs Th294.4NM-  
INCOME DATA
Net Sales Rs m424,93465,982 644.0%  
Other income Rs m1,4631,193 122.7%   
Total revenues Rs m426,39767,174 634.8%   
Gross profit Rs m42,84712,511 342.5%  
Depreciation Rs m10,5914,521 234.3%   
Interest Rs m3,7491,000 375.1%   
Profit before tax Rs m29,9708,183 366.2%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m0131 0.0%   
Extraordinary Inc (Exp) Rs m-9741,284 -75.8%   
Tax Rs m9,1032,492 365.3%   
Profit after tax Rs m21,7247,107 305.7%  
Gross profit margin %10.119.0 53.2%  
Effective tax rate %30.430.4 99.8%   
Net profit margin %5.110.8 47.5%  
BALANCE SHEET DATA
Current assets Rs m160,87742,201 381.2%   
Current liabilities Rs m113,82732,062 355.0%   
Net working cap to sales %11.115.4 72.1%  
Current ratio x1.41.3 107.4%  
Inventory Days Days2659 44.4%  
Debtors Days Days5774 76.5%  
Net fixed assets Rs m101,02137,303 270.8%   
Share capital Rs m1,404466 301.5%   
"Free" reserves Rs m81,32340,698 199.8%   
Net worth Rs m82,72741,164 201.0%   
Long term debt Rs m94,44010,591 891.7%   
Total assets Rs m323,69788,407 366.1%  
Interest coverage x9.09.2 97.9%   
Debt to equity ratio x1.10.3 443.7%  
Sales to assets ratio x1.30.7 175.9%   
Return on assets %7.99.2 85.8%  
Return on equity %26.317.3 152.1%  
Return on capital %19.520.5 95.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,01919,577 41.0%   
Fx outflow Rs m21,3343,081 692.4%   
Net fx Rs m-13,31516,496 -80.7%   
CASH FLOW
From Operations Rs m37,99710,517 361.3%  
From Investments Rs m-68,078-6,844 994.7%  
From Financial Activity Rs m55,993-4,007 -1,397.5%  
Net Cashflow Rs m31,720-856 -3,706.0%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SWARAJ ENGINES  DENSO INDIA  OMAX AUTOS.  BOSCH LTD  WHEELS INDIA  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Bharat Forge: Hit by poor industrial activity (Quarterly Results Update - Detailed)

Feb 18, 2016

Bharat Forge has reported a 12% YoY and 15% YoY fall in sales and net profits respectively for the quarter ended December 2015

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Jan 16, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS