X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 27.1 39.2 69.3% View Chart
P/BV x 8.1 6.5 124.9% View Chart
Dividend Yield % 0.6 0.7 90.5%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
BHARAT FORGE
Mar-18
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs3861,290 29.9%   
Low Rs241587 41.1%   
Sales per share (Unadj.) Rs302.8179.5 168.7%  
Earnings per share (Unadj.) Rs15.516.2 95.6%  
Cash flow per share (Unadj.) Rs23.026.2 87.8%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Dividend yield (eoy) %0.60.5 133.0%  
Book value per share (Unadj.) Rs58.999.9 59.0%  
Shares outstanding (eoy) m1,403.53465.59 301.5%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.05.2 19.8%   
Avg P/E ratio x20.358.0 35.0%  
P/CF ratio (eoy) x13.635.8 38.0%  
Price / Book Value ratio x5.39.4 56.6%  
Dividend payout %12.927.8 46.5%   
Avg Mkt Cap Rs m440,077436,956 100.7%   
No. of employees `00073.86.1 1,207.7%   
Total wages/salary Rs m80,90910,892 742.8%   
Avg. sales/employee Rs Th5,758.613,678.7 42.1%   
Avg. wages/employee Rs Th1,096.51,782.7 61.5%   
Avg. net profit/employee Rs Th294.41,234.0 23.9%   
INCOME DATA
Net Sales Rs m424,93483,577 508.4%  
Other income Rs m1,4631,420 103.0%   
Total revenues Rs m426,39784,997 501.7%   
Gross profit Rs m42,84717,226 248.7%  
Depreciation Rs m10,5914,669 226.8%   
Interest Rs m3,7491,065 351.9%   
Profit before tax Rs m29,97012,912 232.1%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-974-955 102.0%   
Tax Rs m9,1034,418 206.0%   
Profit after tax Rs m21,7247,540 288.1%  
Gross profit margin %10.120.6 48.9%  
Effective tax rate %30.434.2 88.8%   
Net profit margin %5.19.0 56.7%  
BALANCE SHEET DATA
Current assets Rs m160,87745,809 351.2%   
Current liabilities Rs m113,82737,539 303.2%   
Net working cap to sales %11.19.9 111.9%  
Current ratio x1.41.2 115.8%  
Inventory Days Days2659 44.4%  
Debtors Days Days5785 67.1%  
Net fixed assets Rs m101,02138,435 262.8%   
Share capital Rs m1,404931 150.8%   
"Free" reserves Rs m81,32345,586 178.4%   
Net worth Rs m82,72746,517 177.8%   
Long term debt Rs m94,44011,262 838.5%   
Total assets Rs m323,697100,164 323.2%  
Interest coverage x9.013.1 68.5%   
Debt to equity ratio x1.10.2 471.5%  
Sales to assets ratio x1.30.8 157.3%   
Return on assets %7.98.6 91.6%  
Return on equity %26.316.2 162.0%  
Return on capital %19.522.5 86.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,01929,815 26.9%   
Fx outflow Rs m21,3343,938 541.8%   
Net fx Rs m-13,31525,878 -51.5%   
CASH FLOW
From Operations Rs m37,9979,674 392.8%  
From Investments Rs m-68,078-8,142 836.2%  
From Financial Activity Rs m55,993-3,144 -1,780.8%  
Net Cashflow Rs m31,720-693 -4,575.9%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   DENSO INDIA  AMTEK AUTO  SCHAEFFLER INDIA LTD   SWARAJ ENGINES  JTEKT INDIA  



Today's Market

Indian Indices Scale Record Highs, India's Current Account Deficit, and Top Stocks in Focus Today(Pre-Open)

Indian share markets continued their momentum during closing hours of trade yesterday and ended the day at their fresh record high levels. Gains were largely seen in the metal sector and energy sector.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY19); Net Profit Up 33.9% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 33.9% YoY). Sales on the other hand came in at Rs 15 bn (up 17.6% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

BHARAT FORGE Announces Quarterly Results (4QFY18); Net Profit Down 40.8% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARAT FORGE has posted a net profit of Rs 1 bn (down 40.8% YoY). Sales on the other hand came in at Rs 15 bn (up 24.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Aug 21, 2018 09:43 AM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - OMAX AUTOS. COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS