X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bharat Forge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 31.1 52.1 59.7% View Chart
P/BV x 8.0 8.6 93.4% View Chart
Dividend Yield % 0.6 0.3 192.7%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
BHARAT FORGE
Mar-17
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs3861,094 35.3%   
Low Rs241687 35.1%   
Sales per share (Unadj.) Rs302.8283.4 106.8%  
Earnings per share (Unadj.) Rs15.530.5 50.7%  
Cash flow per share (Unadj.) Rs23.049.9 46.1%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %0.60.3 227.2%  
Book value per share (Unadj.) Rs58.9176.8 33.3%  
Shares outstanding (eoy) m1,403.53232.79 602.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.03.1 33.0%   
Avg P/E ratio x20.329.2 69.5%  
P/CF ratio (eoy) x13.617.8 76.4%  
Price / Book Value ratio x5.35.0 105.6%  
Dividend payout %12.98.2 157.8%   
Avg Mkt Cap Rs m440,077207,276 212.3%   
No. of employees `00073.8NA-   
Total wages/salary Rs m80,9099,309 869.1%   
Avg. sales/employee Rs Th5,758.6NM-  
Avg. wages/employee Rs Th1,096.5NM-  
Avg. net profit/employee Rs Th294.4NM-  
INCOME DATA
Net Sales Rs m424,93465,982 644.0%  
Other income Rs m1,4631,193 122.7%   
Total revenues Rs m426,39767,174 634.8%   
Gross profit Rs m42,84712,511 342.5%  
Depreciation Rs m10,5914,521 234.3%   
Interest Rs m3,7491,000 375.1%   
Profit before tax Rs m29,9708,183 366.2%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m0131 0.0%   
Extraordinary Inc (Exp) Rs m-9741,284 -75.8%   
Tax Rs m9,1032,492 365.3%   
Profit after tax Rs m21,7247,107 305.7%  
Gross profit margin %10.119.0 53.2%  
Effective tax rate %30.430.4 99.8%   
Net profit margin %5.110.8 47.5%  
BALANCE SHEET DATA
Current assets Rs m160,87742,201 381.2%   
Current liabilities Rs m113,82732,062 355.0%   
Net working cap to sales %11.115.4 72.1%  
Current ratio x1.41.3 107.4%  
Inventory Days Days2659 44.4%  
Debtors Days Days5774 76.5%  
Net fixed assets Rs m101,02137,303 270.8%   
Share capital Rs m1,404466 301.5%   
"Free" reserves Rs m81,32340,698 199.8%   
Net worth Rs m82,72741,164 201.0%   
Long term debt Rs m94,44010,591 891.7%   
Total assets Rs m323,69788,407 366.1%  
Interest coverage x9.09.2 97.9%   
Debt to equity ratio x1.10.3 443.7%  
Sales to assets ratio x1.30.7 175.9%   
Return on assets %7.99.2 85.8%  
Return on equity %26.317.3 152.1%  
Return on capital %19.520.5 95.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,01919,577 41.0%   
Fx outflow Rs m21,3343,081 692.4%   
Net fx Rs m-13,31516,496 -80.7%   
CASH FLOW
From Operations Rs m37,99710,517 361.3%  
From Investments Rs m-68,078-6,844 994.7%  
From Financial Activity Rs m55,993-4,007 -1,397.5%  
Net Cashflow Rs m31,720-856 -3,706.0%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SWARAJ ENGINES  MUNJAL SHOWA  OMAX AUTOS.  BOSCH LTD  WHEELS INDIA  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Feb 21, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS