X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 30.0 43.8 68.5% View Chart
P/BV x 7.9 7.5 105.4% View Chart
Dividend Yield % 0.6 0.4 170.7%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
BHARAT FORGE
Mar-17
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs3861,094 35.3%   
Low Rs241687 35.1%   
Sales per share (Unadj.) Rs302.8283.4 106.8%  
Earnings per share (Unadj.) Rs15.530.5 50.7%  
Cash flow per share (Unadj.) Rs23.049.9 46.1%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %0.60.3 227.2%  
Book value per share (Unadj.) Rs58.9176.8 33.3%  
Shares outstanding (eoy) m1,403.53232.79 602.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.03.1 33.0%   
Avg P/E ratio x20.329.2 69.5%  
P/CF ratio (eoy) x13.617.8 76.4%  
Price / Book Value ratio x5.35.0 105.6%  
Dividend payout %12.98.2 157.8%   
Avg Mkt Cap Rs m440,077207,276 212.3%   
No. of employees `00073.8NA-   
Total wages/salary Rs m80,9099,309 869.1%   
Avg. sales/employee Rs Th5,758.6NM-  
Avg. wages/employee Rs Th1,096.5NM-  
Avg. net profit/employee Rs Th294.4NM-  
INCOME DATA
Net Sales Rs m424,93465,982 644.0%  
Other income Rs m1,4631,193 122.7%   
Total revenues Rs m426,39767,174 634.8%   
Gross profit Rs m42,84712,511 342.5%  
Depreciation Rs m10,5914,521 234.3%   
Interest Rs m3,7491,000 375.1%   
Profit before tax Rs m29,9708,183 366.2%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m0131 0.0%   
Extraordinary Inc (Exp) Rs m-9741,284 -75.8%   
Tax Rs m9,1032,492 365.3%   
Profit after tax Rs m21,7247,107 305.7%  
Gross profit margin %10.119.0 53.2%  
Effective tax rate %30.430.4 99.8%   
Net profit margin %5.110.8 47.5%  
BALANCE SHEET DATA
Current assets Rs m160,87742,201 381.2%   
Current liabilities Rs m113,82732,062 355.0%   
Net working cap to sales %11.115.4 72.1%  
Current ratio x1.41.3 107.4%  
Inventory Days Days2659 44.4%  
Debtors Days Days5774 76.5%  
Net fixed assets Rs m101,02137,303 270.8%   
Share capital Rs m1,404466 301.5%   
"Free" reserves Rs m81,32340,698 199.8%   
Net worth Rs m82,72741,164 201.0%   
Long term debt Rs m94,44010,591 891.7%   
Total assets Rs m323,69788,407 366.1%  
Interest coverage x9.09.2 97.9%   
Debt to equity ratio x1.10.3 443.7%  
Sales to assets ratio x1.30.7 175.9%   
Return on assets %7.99.2 85.8%  
Return on equity %26.317.3 152.1%  
Return on capital %19.520.5 95.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,01919,577 41.0%   
Fx outflow Rs m21,3343,081 692.4%   
Net fx Rs m-13,31516,496 -80.7%   
CASH FLOW
From Operations Rs m37,99710,517 361.3%  
From Investments Rs m-68,078-6,844 994.7%  
From Financial Activity Rs m55,993-4,007 -1,397.5%  
Net Cashflow Rs m31,720-856 -3,706.0%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SUNDARAM CLAYTON  SUPRAJIT ENGG  EXIDE INDUSTRIES  AUTOLINE INDUST.  CASTEX TECHNOLOGIES  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


May 25, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS