X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs DENSO INDIA - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI DENSO INDIA MOTHERSON SUMI/
DENSO INDIA
 
P/E (TTM) x 31.7 -6.4 - View Chart
P/BV x 8.2 2.9 281.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 MOTHERSON SUMI   DENSO INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
DENSO INDIA
Mar-12
MOTHERSON SUMI/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs38679 488.6%   
Low Rs24145 535.8%   
Sales per share (Unadj.) Rs302.8371.7 81.5%  
Earnings per share (Unadj.) Rs15.5-25.9 -59.8%  
Cash flow per share (Unadj.) Rs23.0-12.4 -185.0%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs58.949.2 119.9%  
Shares outstanding (eoy) m1,403.5327.88 5,034.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 620.8%   
Avg P/E ratio x20.3-2.4 -846.1%  
P/CF ratio (eoy) x13.6-5.0 -273.4%  
Price / Book Value ratio x5.31.3 421.9%  
Dividend payout %12.90-   
Avg Mkt Cap Rs m440,0771,729 25,459.2%   
No. of employees `00073.81.1 6,981.2%   
Total wages/salary Rs m80,9091,096 7,382.2%   
Avg. sales/employee Rs Th5,758.69,803.2 58.7%   
Avg. wages/employee Rs Th1,096.51,036.9 105.7%   
Avg. net profit/employee Rs Th294.4-683.1 -43.1%   
INCOME DATA
Net Sales Rs m424,93410,362 4,100.9%  
Other income Rs m1,46385 1,721.2%   
Total revenues Rs m426,39710,447 4,081.5%   
Gross profit Rs m42,847-385 -11,129.1%  
Depreciation Rs m10,591375 2,824.3%   
Interest Rs m3,74916 23,431.3%   
Profit before tax Rs m29,970-691 -4,337.2%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-974-26 3,746.2%   
Tax Rs m9,1036 151,716.7%   
Profit after tax Rs m21,724-722 -3,008.9%  
Gross profit margin %10.1-3.7 -271.4%  
Effective tax rate %30.4-0.9 -3,498.0%   
Net profit margin %5.1-7.0 -73.4%  
BALANCE SHEET DATA
Current assets Rs m160,8774,323 3,721.4%   
Current liabilities Rs m113,8273,957 2,876.6%   
Net working cap to sales %11.13.5 313.5%  
Current ratio x1.41.1 129.4%  
Inventory Days Days2657 46.6%  
Debtors Days Days5740 143.1%  
Net fixed assets Rs m101,0211,556 6,492.4%   
Share capital Rs m1,404279 503.2%   
"Free" reserves Rs m81,3231,092 7,447.2%   
Net worth Rs m82,7271,371 6,034.1%   
Long term debt Rs m94,440732 12,901.6%   
Total assets Rs m323,6976,119 5,290.0%  
Interest coverage x9.0-42.2 -21.3%   
Debt to equity ratio x1.10.5 213.8%  
Sales to assets ratio x1.31.7 77.5%   
Return on assets %7.9-11.5 -68.2%  
Return on equity %26.3-52.7 -49.9%  
Return on capital %19.5-33.3 -58.6%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m8,01990 8,910.0%   
Fx outflow Rs m21,3344,407 484.1%   
Net fx Rs m-13,315-4,317 308.4%   
CASH FLOW
From Operations Rs m37,997-625 -6,079.5%  
From Investments Rs m-68,078478 -14,242.3%  
From Financial Activity Rs m55,993565 9,910.3%  
Net Cashflow Rs m31,720418 7,588.5%  

Share Holding

Indian Promoters % 37.5 10.3 364.1%  
Foreign collaborators % 28.1 63.2 44.5%  
Indian inst/Mut Fund % 5.8 0.2 2,895.0%  
FIIs % 16.7 7.1 235.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 19.3 62.2%  
Shareholders   49,643 13,268 374.2%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SWARAJ ENGINES  MUNJAL SHOWA  RICO AUTO  BOSCH LTD  WHEELS INDIA  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS