X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs DENSO INDIA - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI DENSO INDIA MOTHERSON SUMI/
DENSO INDIA
 
P/E (TTM) x 23.7 -6.4 - View Chart
P/BV x 5.9 2.9 202.8% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 MOTHERSON SUMI   DENSO INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
DENSO INDIA
Mar-12
MOTHERSON SUMI/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs49379 623.9%   
Low Rs30145 668.9%   
Sales per share (Unadj.) Rs267.4371.7 71.9%  
Earnings per share (Unadj.) Rs10.7-25.9 -41.5%  
Cash flow per share (Unadj.) Rs18.2-12.4 -146.4%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs46.949.2 95.5%  
Shares outstanding (eoy) m2,105.2927.88 7,551.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.50.2 889.9%   
Avg P/E ratio x37.0-2.4 -1,544.6%  
P/CF ratio (eoy) x21.8-5.0 -437.4%  
Price / Book Value ratio x8.51.3 670.6%  
Dividend payout %21.00-   
Avg Mkt Cap Rs m835,6951,729 48,346.3%   
No. of employees `00010.61.1 1,003.2%   
Total wages/salary Rs m110,6781,096 10,098.4%   
Avg. sales/employee Rs Th53,086.99,803.2 541.5%   
Avg. wages/employee Rs Th10,437.41,036.9 1,006.6%   
Avg. net profit/employee Rs Th2,131.2-683.1 -312.0%   
INCOME DATA
Net Sales Rs m562,93310,362 5,432.7%  
Other income Rs m1,70185 2,001.2%   
Total revenues Rs m564,63410,447 5,404.7%   
Gross profit Rs m51,226-385 -13,305.5%  
Depreciation Rs m15,752375 4,200.5%   
Interest Rs m4,10816 25,675.0%   
Profit before tax Rs m33,067-691 -4,785.4%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-1,777-26 6,834.6%   
Tax Rs m10,0726 167,866.7%   
Profit after tax Rs m22,599-722 -3,130.1%  
Gross profit margin %9.1-3.7 -244.9%  
Effective tax rate %30.5-0.9 -3,507.9%   
Net profit margin %4.0-7.0 -57.6%  
BALANCE SHEET DATA
Current assets Rs m171,0014,323 3,955.6%   
Current liabilities Rs m153,3423,957 3,875.2%   
Net working cap to sales %3.13.5 88.8%  
Current ratio x1.11.1 102.1%  
Inventory Days Days2657 46.0%  
Debtors Days Days3640 91.9%  
Net fixed assets Rs m128,5271,556 8,260.1%   
Share capital Rs m2,105279 754.5%   
"Free" reserves Rs m96,7361,092 8,858.6%   
Net worth Rs m98,8411,371 7,209.4%   
Long term debt Rs m75,701732 10,341.7%   
Total assets Rs m374,9776,119 6,128.1%  
Interest coverage x9.0-42.2 -21.5%   
Debt to equity ratio x0.80.5 143.4%  
Sales to assets ratio x1.51.7 88.7%   
Return on assets %7.1-11.5 -61.7%  
Return on equity %22.9-52.7 -43.4%  
Return on capital %21.1-33.3 -63.3%  
Exports to sales %1.50.9 171.8%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs m8,40290 9,335.6%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m8,83490 9,815.6%   
Fx outflow Rs m28,9134,407 656.1%   
Net fx Rs m-20,079-4,317 465.1%   
CASH FLOW
From Operations Rs m32,640-625 -5,222.4%  
From Investments Rs m-31,941478 -6,682.2%  
From Financial Activity Rs m-22,214565 -3,931.7%  
Net Cashflow Rs m-21,515418 -5,147.1%  

Share Holding

Indian Promoters % 37.5 10.3 364.1%  
Foreign collaborators % 28.1 63.2 44.5%  
Indian inst/Mut Fund % 5.8 0.2 2,895.0%  
FIIs % 16.7 7.1 235.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 19.3 62.2%  
Shareholders   49,643 13,268 374.2%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   ASAHI INDIA  AUTO CORP. OF GOA  UCAL FUEL  NRB BEARINGS  ZF STEERING  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Sep 21, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS