X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs DENSO INDIA - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI DENSO INDIA MOTHERSON SUMI/
DENSO INDIA
 
P/E (TTM) x 23.2 -6.4 - View Chart
P/BV x 5.5 2.9 188.8% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 MOTHERSON SUMI   DENSO INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
DENSO INDIA
Mar-12
MOTHERSON SUMI/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs49379 623.9%   
Low Rs30145 668.9%   
Sales per share (Unadj.) Rs267.4371.7 71.9%  
Earnings per share (Unadj.) Rs10.7-25.9 -41.5%  
Cash flow per share (Unadj.) Rs18.2-12.4 -146.4%  
Dividends per share (Unadj.) Rs2.250-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs46.949.2 95.5%  
Shares outstanding (eoy) m2,105.2927.88 7,551.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.50.2 889.9%   
Avg P/E ratio x37.0-2.4 -1,544.6%  
P/CF ratio (eoy) x21.8-5.0 -437.4%  
Price / Book Value ratio x8.51.3 670.6%  
Dividend payout %21.00-   
Avg Mkt Cap Rs m835,6951,729 48,346.3%   
No. of employees `00010.61.1 1,003.2%   
Total wages/salary Rs m110,6781,096 10,098.4%   
Avg. sales/employee Rs Th53,086.99,803.2 541.5%   
Avg. wages/employee Rs Th10,437.41,036.9 1,006.6%   
Avg. net profit/employee Rs Th2,131.2-683.1 -312.0%   
INCOME DATA
Net Sales Rs m562,93310,362 5,432.7%  
Other income Rs m1,70185 2,001.2%   
Total revenues Rs m564,63410,447 5,404.7%   
Gross profit Rs m51,226-385 -13,305.5%  
Depreciation Rs m15,752375 4,200.5%   
Interest Rs m4,10816 25,675.0%   
Profit before tax Rs m33,067-691 -4,785.4%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-1,777-26 6,834.6%   
Tax Rs m10,0726 167,866.7%   
Profit after tax Rs m22,599-722 -3,130.1%  
Gross profit margin %9.1-3.7 -244.9%  
Effective tax rate %30.5-0.9 -3,507.9%   
Net profit margin %4.0-7.0 -57.6%  
BALANCE SHEET DATA
Current assets Rs m171,0014,323 3,955.6%   
Current liabilities Rs m153,3423,957 3,875.2%   
Net working cap to sales %3.13.5 88.8%  
Current ratio x1.11.1 102.1%  
Inventory Days Days2657 46.0%  
Debtors Days Days3640 91.9%  
Net fixed assets Rs m128,5271,556 8,260.1%   
Share capital Rs m2,105279 754.5%   
"Free" reserves Rs m96,7361,092 8,858.6%   
Net worth Rs m98,8411,371 7,209.4%   
Long term debt Rs m75,701732 10,341.7%   
Total assets Rs m374,9776,119 6,128.1%  
Interest coverage x9.0-42.2 -21.5%   
Debt to equity ratio x0.80.5 143.4%  
Sales to assets ratio x1.51.7 88.7%   
Return on assets %7.1-11.5 -61.7%  
Return on equity %22.9-52.7 -43.4%  
Return on capital %21.1-33.3 -63.3%  
Exports to sales %1.50.9 171.8%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs m8,40290 9,335.6%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m8,83490 9,815.6%   
Fx outflow Rs m28,9134,407 656.1%   
Net fx Rs m-20,079-4,317 465.1%   
CASH FLOW
From Operations Rs m32,640-625 -5,222.4%  
From Investments Rs m-31,941478 -6,682.2%  
From Financial Activity Rs m-22,214565 -3,931.7%  
Net Cashflow Rs m-21,515418 -5,147.1%  

Share Holding

Indian Promoters % 37.5 10.3 364.1%  
Foreign collaborators % 28.1 63.2 44.5%  
Indian inst/Mut Fund % 5.8 0.2 2,895.0%  
FIIs % 16.7 7.1 235.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 19.3 62.2%  
Shareholders   49,643 13,268 374.2%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   AUTO CORP. OF GOA  BOSCH LTD  MUNJAL SHOWA  EXIDE INDUSTRIES  WABCO INDIA  



Today's Market

Sensex Ends 137 Points Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Dec 19, 2018 03:35 PM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - SWARAJ ENGINES COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS