X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs DENSO INDIA - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI DENSO INDIA MOTHERSON SUMI/
DENSO INDIA
 
P/E (TTM) x 29.2 -6.4 - View Chart
P/BV x 7.7 2.9 265.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MOTHERSON SUMI   DENSO INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
DENSO INDIA
Mar-12
MOTHERSON SUMI/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs38679 488.6%   
Low Rs24145 535.8%   
Sales per share (Unadj.) Rs302.8371.7 81.5%  
Earnings per share (Unadj.) Rs15.5-25.9 -59.8%  
Cash flow per share (Unadj.) Rs23.0-12.4 -185.0%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs58.949.2 119.9%  
Shares outstanding (eoy) m1,403.5327.88 5,034.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 620.8%   
Avg P/E ratio x20.3-2.4 -846.1%  
P/CF ratio (eoy) x13.6-5.0 -273.4%  
Price / Book Value ratio x5.31.3 421.9%  
Dividend payout %12.90-   
Avg Mkt Cap Rs m440,0771,729 25,459.2%   
No. of employees `00073.81.1 6,981.2%   
Total wages/salary Rs m80,9091,096 7,382.2%   
Avg. sales/employee Rs Th5,758.69,803.2 58.7%   
Avg. wages/employee Rs Th1,096.51,036.9 105.7%   
Avg. net profit/employee Rs Th294.4-683.1 -43.1%   
INCOME DATA
Net Sales Rs m424,93410,362 4,100.9%  
Other income Rs m1,46385 1,721.2%   
Total revenues Rs m426,39710,447 4,081.5%   
Gross profit Rs m42,847-385 -11,129.1%  
Depreciation Rs m10,591375 2,824.3%   
Interest Rs m3,74916 23,431.3%   
Profit before tax Rs m29,970-691 -4,337.2%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-974-26 3,746.2%   
Tax Rs m9,1036 151,716.7%   
Profit after tax Rs m21,724-722 -3,008.9%  
Gross profit margin %10.1-3.7 -271.4%  
Effective tax rate %30.4-0.9 -3,498.0%   
Net profit margin %5.1-7.0 -73.4%  
BALANCE SHEET DATA
Current assets Rs m160,8774,323 3,721.4%   
Current liabilities Rs m113,8273,957 2,876.6%   
Net working cap to sales %11.13.5 313.5%  
Current ratio x1.41.1 129.4%  
Inventory Days Days2657 46.6%  
Debtors Days Days5740 143.1%  
Net fixed assets Rs m101,0211,556 6,492.4%   
Share capital Rs m1,404279 503.2%   
"Free" reserves Rs m81,3231,092 7,447.2%   
Net worth Rs m82,7271,371 6,034.1%   
Long term debt Rs m94,440732 12,901.6%   
Total assets Rs m323,6976,119 5,290.0%  
Interest coverage x9.0-42.2 -21.3%   
Debt to equity ratio x1.10.5 213.8%  
Sales to assets ratio x1.31.7 77.5%   
Return on assets %7.9-11.5 -68.2%  
Return on equity %26.3-52.7 -49.9%  
Return on capital %19.5-33.3 -58.6%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m8,01990 8,910.0%   
Fx outflow Rs m21,3344,407 484.1%   
Net fx Rs m-13,315-4,317 308.4%   
CASH FLOW
From Operations Rs m37,997-625 -6,079.5%  
From Investments Rs m-68,078478 -14,242.3%  
From Financial Activity Rs m55,993565 9,910.3%  
Net Cashflow Rs m31,720418 7,588.5%  

Share Holding

Indian Promoters % 37.5 10.3 364.1%  
Foreign collaborators % 28.1 63.2 44.5%  
Indian inst/Mut Fund % 5.8 0.2 2,895.0%  
FIIs % 16.7 7.1 235.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 19.3 62.2%  
Shareholders   49,643 13,268 374.2%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   RICO AUTO  SCHAEFFLER INDIA LTD   EXIDE INDUSTRIES  JTEKT INDIA  GABRIEL (I)  



Today's Market

OPEC Meeting; Upcoming IPOs; IDBI Bank, Emami among Top Stocks in Action Today(Pre-Open)

Indian share markets edged up on Friday with Nifty 50 closing above 10,800-levels, even as broader global markets remained weak.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2%

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Jun 22, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - AMTEK AUTO COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS