X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs DENSO INDIA - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI DENSO INDIA MOTHERSON SUMI/
DENSO INDIA
 
P/E (TTM) x 37.7 -6.4 - View Chart
P/BV x 9.7 2.9 334.6% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 MOTHERSON SUMI   DENSO INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
DENSO INDIA
Mar-12
MOTHERSON SUMI/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs38679 488.6%   
Low Rs24145 535.8%   
Sales per share (Unadj.) Rs302.8371.7 81.5%  
Earnings per share (Unadj.) Rs15.5-25.9 -59.8%  
Cash flow per share (Unadj.) Rs23.0-12.4 -185.0%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs58.949.2 119.9%  
Shares outstanding (eoy) m1,403.5327.88 5,034.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.2 620.8%   
Avg P/E ratio x20.3-2.4 -846.1%  
P/CF ratio (eoy) x13.6-5.0 -273.4%  
Price / Book Value ratio x5.31.3 421.9%  
Dividend payout %12.90-   
Avg Mkt Cap Rs m440,0771,729 25,459.2%   
No. of employees `00073.81.1 6,981.2%   
Total wages/salary Rs m80,9091,096 7,382.2%   
Avg. sales/employee Rs Th5,758.69,803.2 58.7%   
Avg. wages/employee Rs Th1,096.51,036.9 105.7%   
Avg. net profit/employee Rs Th294.4-683.1 -43.1%   
INCOME DATA
Net Sales Rs m424,93410,362 4,100.9%  
Other income Rs m1,46385 1,721.2%   
Total revenues Rs m426,39710,447 4,081.5%   
Gross profit Rs m42,847-385 -11,129.1%  
Depreciation Rs m10,591375 2,824.3%   
Interest Rs m3,74916 23,431.3%   
Profit before tax Rs m29,970-691 -4,337.2%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-974-26 3,746.2%   
Tax Rs m9,1036 151,716.7%   
Profit after tax Rs m21,724-722 -3,008.9%  
Gross profit margin %10.1-3.7 -271.4%  
Effective tax rate %30.4-0.9 -3,498.0%   
Net profit margin %5.1-7.0 -73.4%  
BALANCE SHEET DATA
Current assets Rs m160,8774,323 3,721.4%   
Current liabilities Rs m113,8273,957 2,876.6%   
Net working cap to sales %11.13.5 313.5%  
Current ratio x1.41.1 129.4%  
Inventory Days Days2657 46.6%  
Debtors Days Days5740 143.1%  
Net fixed assets Rs m101,0211,556 6,492.4%   
Share capital Rs m1,404279 503.2%   
"Free" reserves Rs m81,3231,092 7,447.2%   
Net worth Rs m82,7271,371 6,034.1%   
Long term debt Rs m94,440732 12,901.6%   
Total assets Rs m323,6976,119 5,290.0%  
Interest coverage x9.0-42.2 -21.3%   
Debt to equity ratio x1.10.5 213.8%  
Sales to assets ratio x1.31.7 77.5%   
Return on assets %7.9-11.5 -68.2%  
Return on equity %26.3-52.7 -49.9%  
Return on capital %19.5-33.3 -58.6%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m8,01990 8,910.0%   
Fx outflow Rs m21,3344,407 484.1%   
Net fx Rs m-13,315-4,317 308.4%   
CASH FLOW
From Operations Rs m37,997-625 -6,079.5%  
From Investments Rs m-68,078478 -14,242.3%  
From Financial Activity Rs m55,993565 9,910.3%  
Net Cashflow Rs m31,720418 7,588.5%  

Share Holding

Indian Promoters % 37.5 10.3 364.1%  
Foreign collaborators % 28.1 63.2 44.5%  
Indian inst/Mut Fund % 5.8 0.2 2,895.0%  
FIIs % 16.7 7.1 235.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 19.3 62.2%  
Shareholders   49,643 13,268 374.2%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   ASAHI INDIA  AUTO CORP. OF GOA  UCAL FUEL  ANG INDUSTRIES  ZF STEERING  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Jan 19, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - UCAL FUEL COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS