Compare MOTHERSON SS with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs DENSO INDIA - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI DENSO INDIA MOTHERSON SUMI/
DENSO INDIA
 
P/E (TTM) x 28.1 -6.4 - View Chart
P/BV x 3.2 2.9 109.1% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 MOTHERSON SUMI   DENSO INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
DENSO INDIA
Mar-12
MOTHERSON SUMI/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs35979 454.6%   
Low Rs12845 283.3%   
Sales per share (Unadj.) Rs201.2371.7 54.1%  
Earnings per share (Unadj.) Rs6.6-25.9 -25.7%  
Cash flow per share (Unadj.) Rs13.2-12.4 -105.7%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs34.749.2 70.6%  
Shares outstanding (eoy) m3,157.9327.88 11,326.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.20.2 725.1%   
Avg P/E ratio x36.6-2.4 -1,529.6%  
P/CF ratio (eoy) x18.5-5.0 -371.1%  
Price / Book Value ratio x7.01.3 555.9%  
Dividend payout %22.60-   
Avg Mkt Cap Rs m768,3241,729 44,448.8%   
No. of employees `00010.71.1 1,008.0%   
Total wages/salary Rs m141,6941,096 12,928.3%   
Avg. sales/employee Rs Th59,617.99,803.2 608.1%   
Avg. wages/employee Rs Th13,298.41,036.9 1,282.5%   
Avg. net profit/employee Rs Th1,969.1-683.1 -288.3%   
INCOME DATA
Net Sales Rs m635,22910,362 6,130.4%  
Other income Rs m2,20285 2,590.6%   
Total revenues Rs m637,43110,447 6,101.6%   
Gross profit Rs m53,484-385 -13,891.9%  
Depreciation Rs m20,582375 5,488.5%   
Interest Rs m4,23216 26,450.0%   
Profit before tax Rs m30,872-691 -4,467.7%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m11,0226 183,700.0%   
Profit after tax Rs m20,981-722 -2,906.0%  
Gross profit margin %8.4-3.7 -226.6%  
Effective tax rate %35.7-0.9 -4,111.7%   
Net profit margin %3.3-7.0 -47.4%  
BALANCE SHEET DATA
Current assets Rs m199,4964,323 4,614.8%   
Current liabilities Rs m188,9063,957 4,774.0%   
Net working cap to sales %1.73.5 47.2%  
Current ratio x1.11.1 96.7%  
Inventory Days Days2757 47.4%  
Debtors Days Days3540 89.3%  
Net fixed assets Rs m152,3061,556 9,788.3%   
Share capital Rs m3,158279 1,131.9%   
"Free" reserves Rs m106,4691,092 9,749.9%   
Net worth Rs m109,6271,371 7,996.1%   
Long term debt Rs m80,995732 11,064.9%   
Total assets Rs m433,3026,119 7,081.3%  
Interest coverage x8.3-42.2 -19.7%   
Debt to equity ratio x0.70.5 138.4%  
Sales to assets ratio x1.51.7 86.6%   
Return on assets %5.8-11.5 -50.4%  
Return on equity %19.1-52.7 -36.3%  
Return on capital %19.0-33.3 -57.1%  
Exports to sales %1.60.9 180.2%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs m9,94490 11,048.9%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m11,07390 12,303.3%   
Fx outflow Rs m30,7024,407 696.7%   
Net fx Rs m-19,629-4,317 454.7%   
CASH FLOW
From Operations Rs m43,124-625 -6,899.8%  
From Investments Rs m-33,105478 -6,925.7%  
From Financial Activity Rs m-2,246565 -397.5%  
Net Cashflow Rs m7,773418 1,859.6%  

Share Holding

Indian Promoters % 37.5 10.3 364.1%  
Foreign collaborators % 28.1 63.2 44.5%  
Indian inst/Mut Fund % 5.8 0.2 2,895.0%  
FIIs % 16.7 7.1 235.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 19.3 62.2%  
Shareholders   49,643 13,268 374.2%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   NRB BEARINGS  EXIDE INDUSTRIES  WABCO INDIA  CASTEX TECHNOLOGIES  HIMADRI SPECIALITY CHEMICAL LTD  



Today's Market

SGX Nifty Trades 75 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:15 am, it was trading up by 75 points, or 0.7% higher at 11,110 levels.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Sep 25, 2020 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS