X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with FAG Bearings - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SCHAEFFLER INDIA LTD - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

SCHAEFFLER INDIA LTD  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SCHAEFFLER INDIA LTD MOTHERSON SUMI/
SCHAEFFLER INDIA LTD
 
P/E (TTM) x 35.1 38.8 90.6% View Chart
P/BV x 17.6 5.6 315.0% View Chart
Dividend Yield % 0.7 0.2 286.6%  

Financials

 MOTHERSON SUMI   SCHAEFFLER INDIA LTD
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-16
SCHAEFFLER INDIA LTD
Dec-16
MOTHERSON SUMI/
SCHAEFFLER INDIA LTD
5-Yr Chart
Click to enlarge
High Rs5404,438 12.2%   
Low Rs2063,707 5.6%   
Sales per share (Unadj.) Rs290.21,076.9 27.0%  
Earnings per share (Unadj.) Rs9.6117.0 8.2%  
Cash flow per share (Unadj.) Rs18.2155.6 11.7%  
Dividends per share (Unadj.) Rs2.5012.00 20.8%  
Dividend yield (eoy) %0.70.3 227.3%  
Book value per share (Unadj.) Rs32.1874.0 3.7%  
Shares outstanding (eoy) m1,322.8816.62 7,959.6%   
Bonus/Rights/Conversions B1:2--  
Price / Sales ratio x1.33.8 34.0%   
Avg P/E ratio x38.834.8 111.4%  
P/CF ratio (eoy) x20.526.2 78.3%  
Price / Book Value ratio x11.64.7 249.6%  
Dividend payout %26.010.3 253.2%   
Avg Mkt Cap Rs m493,76567,681 729.5%   
No. of employees `00022.4NA-   
Total wages/salary Rs m73,9971,513 4,891.1%   
Avg. sales/employee Rs Th17,161.4NM-  
Avg. wages/employee Rs Th3,307.4NM-  
Avg. net profit/employee Rs Th569.3NM-  
INCOME DATA
Net Sales Rs m383,95217,899 2,145.2%  
Other income Rs m3,209683 470.1%   
Total revenues Rs m387,16118,581 2,083.6%   
Gross profit Rs m33,9612,961 1,147.1%  
Depreciation Rs m11,357641 1,771.8%   
Interest Rs m2,70618 15,375.0%   
Profit before tax Rs m23,1072,985 774.2%   
Minority Interest Rs m-4,8230-   
Prior Period Items Rs m-20-   
Extraordinary Inc (Exp) Rs m2910-   
Tax Rs m5,8361,040 561.4%   
Profit after tax Rs m12,7371,945 654.9%  
Gross profit margin %8.816.5 53.5%  
Effective tax rate %25.334.8 72.5%   
Net profit margin %3.310.9 30.5%  
BALANCE SHEET DATA
Current assets Rs m107,72213,049 825.5%   
Current liabilities Rs m94,1633,754 2,508.1%   
Net working cap to sales %3.551.9 6.8%  
Current ratio x1.13.5 32.9%  
Inventory Days Days4356 76.6%  
Debtors Days Days3368 48.7%  
Net fixed assets Rs m87,3294,103 2,128.4%   
Share capital Rs m1,323166 796.0%   
"Free" reserves Rs m35,54214,335 247.9%   
Net worth Rs m42,45614,525 292.3%   
Long term debt Rs m50,0230-   
Total assets Rs m207,23118,569 1,116.0%  
Interest coverage x9.5170.6 5.6%   
Debt to equity ratio x1.20-  
Sales to assets ratio x1.91.0 192.2%   
Return on assets %7.510.6 70.5%  
Return on equity %30.013.4 224.0%  
Return on capital %23.020.7 111.3%  
Exports to sales %2.116.5 13.0%   
Imports to sales %4.638.0 12.2%   
Exports (fob) Rs m8,2142,947 278.7%   
Imports (cif) Rs m17,7116,794 260.7%   
Fx inflow Rs m9,1782,962 309.9%   
Fx outflow Rs m18,6947,368 253.7%   
Net fx Rs m-9,516-4,406 216.0%   
CASH FLOW
From Operations Rs m23,1091,928 1,198.8%  
From Investments Rs m-20,024-1,387 1,443.9%  
From Financial Activity Rs m-2,829-218 1,297.7%  
Net Cashflow Rs m256323 79.3%  

Share Holding

Indian Promoters % 37.5 0.0 -  
Foreign collaborators % 28.1 51.3 54.8%  
Indian inst/Mut Fund % 5.8 18.3 31.6%  
FIIs % 16.7 4.3 388.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 26.1 46.0%  
Shareholders   49,643 8,701 570.5%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SKF INDIA  SWARAJ ENGINES  AMTEK AUTO  AUTOMOTIVE AXLES  FEDERAL - MOGUL G  



Today's Market

Sensex Ends in Red on Diwali Day; Bank & Metal Stocks Fall(Closing)

The hour-long auspicious Muhurat trading session ended on a weak note today. While the BSE Sensex closed lower by about 194 points.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)

Oct 9, 2017

There are way too many data points out there which clearly show that all is not well with the Indian economy.

Electric Vehicles Boom: Stocks to Watch Out For(Smart Contrarian)

Oct 9, 2017

Are you creating a watch list of stocks for participating in the coming electric vehicles boom?

Invest in a 'Haunted House' Stock and Make a Killing(The 5 Minute Wrapup)

Oct 7, 2017

You can make a killing by buying non-commodity business in a commodity industry

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

BSE IPO Index vis-a-vis Sensex(Chart Of The Day)

Oct 7, 2017

IPO's have failed to beat the benchmark index in the past decade.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 19, 2017 07:33 PM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS