Compare Motherson Sumi with SCHAEFFLER INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SCHAEFFLER INDIA - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

SCHAEFFLER INDIA  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAGs man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SCHAEFFLER INDIA MOTHERSON SUMI/
SCHAEFFLER INDIA
 
P/E (TTM) x -182.3 35.5 - View Chart
P/BV x 6.1 2.8 218.6% View Chart
Dividend Yield % 0.7 0.7 100.6%  

Financials

 MOTHERSON SUMI   SCHAEFFLER INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
SCHAEFFLER INDIA
Dec-19
MOTHERSON SUMI/
SCHAEFFLER INDIA
5-Yr Chart
Click to enlarge
High Rs3595,836 6.2%   
Low Rs1283,841 3.3%   
Sales per share (Unadj.) Rs201.21,395.0 14.4%  
Earnings per share (Unadj.) Rs6.6117.6 5.6%  
Cash flow per share (Unadj.) Rs13.2168.4 7.8%  
Dividends per share (Unadj.) Rs1.5035.00 4.3%  
Dividend yield (eoy) %0.60.7 85.2%  
Book value per share (Unadj.) Rs34.7947.6 3.7%  
Shares outstanding (eoy) m3,157.9331.26 10,102.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.23.5 34.9%   
Avg P/E ratio x36.641.1 89.0%  
P/CF ratio (eoy) x18.528.7 64.3%  
Price / Book Value ratio x7.05.1 137.3%  
Dividend payout %22.629.8 75.9%   
Avg Mkt Cap Rs m768,324151,256 508.0%   
No. of employees `00010.72.8 374.4%   
Total wages/salary Rs m141,6943,452 4,105.0%   
Avg. sales/employee Rs Th59,617.915,322.0 389.1%   
Avg. wages/employee Rs Th13,298.41,212.8 1,096.5%   
Avg. net profit/employee Rs Th1,969.11,291.8 152.4%   
INCOME DATA
Net Sales Rs m635,22943,606 1,456.7%  
Other income Rs m2,202632 348.4%   
Total revenues Rs m637,43144,238 1,440.9%   
Gross profit Rs m53,4846,336 844.1%  
Depreciation Rs m20,5821,587 1,296.8%   
Interest Rs m4,23235 12,196.0%   
Profit before tax Rs m30,8725,346 577.5%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3 0.0%   
Tax Rs m11,0221,666 661.4%   
Profit after tax Rs m20,9813,676 570.7%  
Gross profit margin %8.414.5 57.9%  
Effective tax rate %35.731.2 114.5%   
Net profit margin %3.38.4 39.2%  
BALANCE SHEET DATA
Current assets Rs m199,49622,647 880.9%   
Current liabilities Rs m188,9066,376 2,962.9%   
Net working cap to sales %1.737.3 4.5%  
Current ratio x1.13.6 29.7%  
Inventory Days Days2760 44.4%  
Debtors Days Days3553 67.0%  
Net fixed assets Rs m152,30610,608 1,435.7%   
Share capital Rs m3,158313 1,010.2%   
"Free" reserves Rs m106,46929,309 363.3%   
Net worth Rs m109,62729,622 370.1%   
Long term debt Rs m80,9950-   
Total assets Rs m433,30236,452 1,188.7%  
Interest coverage x8.3155.1 5.3%   
Debt to equity ratio x0.70-  
Sales to assets ratio x1.51.2 122.6%   
Return on assets %5.810.2 57.2%  
Return on equity %19.112.4 154.2%  
Return on capital %19.018.2 104.7%  
Exports to sales %1.610.8 14.5%   
Imports to sales %036.9 0.0%   
Exports (fob) Rs m9,9444,723 210.6%   
Imports (cif) Rs mNA16,101 0.0%   
Fx inflow Rs m11,0734,766 232.3%   
Fx outflow Rs m30,70217,397 176.5%   
Net fx Rs m-19,629-12,631 155.4%   
CASH FLOW
From Operations Rs m43,1245,098 846.0%  
From Investments Rs m-33,105-3,658 905.1%  
From Financial Activity Rs m-2,246-1,706 131.7%  
Net Cashflow Rs m7,773-266 -2,923.3%  

Share Holding

Indian Promoters % 37.5 0.0 -  
Foreign collaborators % 28.1 51.3 54.8%  
Indian inst/Mut Fund % 5.8 18.3 31.6%  
FIIs % 16.7 4.3 388.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 26.1 46.0%  
Shareholders   49,643 8,701 570.5%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   ANG INDUSTRIES  HIMADRI SPECIALITY CHEMICAL  AUTOMOTIVE AXLES  RICO AUTO  EXIDE INDUSTRIES  



Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; JSW Steel and ICICI Bank Among Top Nifty Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views on News

SCHAEFFLER INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of SCHAEFFLER INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SCHAEFFLER INDIA . Also includes updates on the valuation of SCHAEFFLER INDIA .

SCHAEFFLER INDIA Announces Quarterly Results (2QFY21); Net Profit Up 20.2% (Quarterly Result Update)

Oct 29, 2020 | Updated on Oct 29, 2020

For the quarter ended September 2020, SCHAEFFLER INDIA has posted a net profit of Rs 1 bn (up 20.2% YoY). Sales on the other hand came in at Rs 11 bn (up 8.3% YoY). Read on for a complete analysis of SCHAEFFLER INDIA 's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY20); Net Profit Down 21.1% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 846 m (down 21.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Apr 22, 2021 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS