Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAMVARDHANA MOTHERSON vs FIEM INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAMVARDHANA MOTHERSON FIEM INDUSTRIES SAMVARDHANA MOTHERSON/
FIEM INDUSTRIES
 
P/E (TTM) x 45.2 19.3 234.2% View Chart
P/BV x 4.3 4.2 102.4% View Chart
Dividend Yield % 0.5 2.5 18.5%  

Financials

 SAMVARDHANA MOTHERSON   FIEM INDUSTRIES
EQUITY SHARE DATA
    SAMVARDHANA MOTHERSON
Mar-23
FIEM INDUSTRIES
Mar-23
SAMVARDHANA MOTHERSON/
FIEM INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs972,085 4.7%   
Low Rs62800 7.7%   
Sales per share (Unadj.) Rs116.11,404.3 8.3%  
Earnings per share (Unadj.) Rs2.5106.3 2.3%  
Cash flow per share (Unadj.) Rs7.1154.5 4.6%  
Dividends per share (Unadj.) Rs0.6530.00 2.2%  
Avg Dividend yield %0.82.1 39.2%  
Book value per share (Unadj.) Rs33.1578.4 5.7%  
Shares outstanding (eoy) m6,776.4213.16 51,492.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.0 66.8%   
Avg P/E ratio x32.313.6 238.2%  
P/CF ratio (eoy) x11.29.3 120.3%  
Price / Book Value ratio x2.42.5 96.4%  
Dividend payout %26.428.2 93.5%   
Avg Mkt Cap Rs m539,76518,980 2,843.8%   
No. of employees `000NANA-   
Total wages/salary Rs m179,3142,411 7,438.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m787,00718,481 4,258.6%  
Other income Rs m2,570108 2,379.0%   
Total revenues Rs m789,57718,589 4,247.6%   
Gross profit Rs m60,6452,486 2,439.1%  
Depreciation Rs m31,358634 4,946.8%   
Interest Rs m7,80974 10,508.7%   
Profit before tax Rs m24,0481,886 1,275.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,352487 1,508.4%   
Profit after tax Rs m16,6961,399 1,193.6%  
Gross profit margin %7.713.5 57.3%  
Effective tax rate %30.625.8 118.3%   
Net profit margin %2.17.6 28.0%  
BALANCE SHEET DATA
Current assets Rs m267,7925,320 5,033.8%   
Current liabilities Rs m275,1542,334 11,790.3%   
Net working cap to sales %-0.916.2 -5.8%  
Current ratio x1.02.3 42.7%  
Inventory Days Days424 966.9%  
Debtors Days Days39278 14.2%  
Net fixed assets Rs m337,0815,210 6,469.5%   
Share capital Rs m6,776132 5,148.9%   
"Free" reserves Rs m217,7397,480 2,910.9%   
Net worth Rs m224,5157,612 2,949.6%   
Long term debt Rs m66,1830-   
Total assets Rs m604,87310,530 5,744.1%  
Interest coverage x4.126.4 15.5%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.31.8 74.1%   
Return on assets %4.114.0 29.0%  
Return on equity %7.418.4 40.5%  
Return on capital %11.025.8 42.5%  
Exports to sales %2.32.9 79.4%   
Imports to sales %3.214.6 21.8%   
Exports (fob) Rs m18,221539 3,379.3%   
Imports (cif) Rs m25,0232,701 926.6%   
Fx inflow Rs m18,221549 3,320.7%   
Fx outflow Rs m25,0232,933 853.1%   
Net fx Rs m-6,802-2,384 285.3%   
CASH FLOW
From Operations Rs m46,4301,309 3,547.3%  
From Investments Rs m-22,448385 -5,830.2%  
From Financial Activity Rs m-27,342-550 4,975.5%  
Net Cashflow Rs m-3,3951,147 -296.0%  

Share Holding

Indian Promoters % 28.4 66.6 42.6%  
Foreign collaborators % 32.0 0.0 -  
Indian inst/Mut Fund % 30.7 3.7 839.7%  
FIIs % 12.4 2.0 625.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.6 33.4 118.5%  
Shareholders   1,039,407 63,853 1,627.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAMVARDHANA MOTHERSON With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    LUMAX IND    


More on Motherson Sumi vs FIEM INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Motherson Sumi vs FIEM INDUSTRIES Share Price Performance

Period Motherson Sumi FIEM INDUSTRIES
1-Day 1.86% -0.86%
1-Month 9.10% 2.15%
1-Year 77.29% 32.08%
3-Year CAGR -2.81% 51.76%
5-Year CAGR 13.01% 39.91%

* Compound Annual Growth Rate

Here are more details on the Motherson Sumi share price and the FIEM INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Motherson Sumi hold a 60.4% stake in the company. In case of FIEM INDUSTRIES the stake stands at 66.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Motherson Sumi and the shareholding pattern of FIEM INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Motherson Sumi paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 26.4%.

FIEM INDUSTRIES paid Rs 30.0, and its dividend payout ratio stood at 28.2%.

You may visit here to review the dividend history of Motherson Sumi, and the dividend history of FIEM INDUSTRIES.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Hits Record High | Nifty Above 23,000 Level | Torrent Pharma Jumps 5% Sensex Today Hits Record High | Nifty Above 23,000 Level | Torrent Pharma Jumps 5%(10:30 am)

Asian stocks tracked gains in US peers as an easing in US consumer inflation expectations bolstered the case for the Federal Reserve to cut rates this year.