X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with GABRIEL (I) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs GABRIEL (I) - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

GABRIEL (I) 
   Change

Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI GABRIEL (I) MOTHERSON SUMI/
GABRIEL (I)
 
P/E (TTM) x 31.1 27.3 113.9% View Chart
P/BV x 8.0 5.9 136.5% View Chart
Dividend Yield % 0.6 0.8 82.2%  

Financials

 MOTHERSON SUMI   GABRIEL (I)
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
GABRIEL (I)
Mar-16
MOTHERSON SUMI/
GABRIEL (I)
5-Yr Chart
Click to enlarge
High Rs386101 382.9%   
Low Rs24172 334.9%   
Sales per share (Unadj.) Rs302.8100.1 302.4%  
Earnings per share (Unadj.) Rs15.55.2 295.5%  
Cash flow per share (Unadj.) Rs23.07.5 305.0%  
Dividends per share (Unadj.) Rs2.001.20 166.7%  
Dividend yield (eoy) %0.61.4 45.9%  
Book value per share (Unadj.) Rs58.926.5 222.8%  
Shares outstanding (eoy) m1,403.53143.64 977.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 120.0%   
Avg P/E ratio x20.316.5 122.8%  
P/CF ratio (eoy) x13.611.4 119.0%  
Price / Book Value ratio x5.33.3 162.9%  
Dividend payout %12.922.9 56.4%   
Avg Mkt Cap Rs m440,07712,410 3,546.0%   
No. of employees `00073.81.8 4,117.8%   
Total wages/salary Rs m80,9091,150 7,033.1%   
Avg. sales/employee Rs Th5,758.68,025.8 71.8%   
Avg. wages/employee Rs Th1,096.5642.0 170.8%   
Avg. net profit/employee Rs Th294.4419.8 70.1%   
INCOME DATA
Net Sales Rs m424,93414,382 2,954.6%  
Other income Rs m1,46342 3,475.1%   
Total revenues Rs m426,39714,424 2,956.1%   
Gross profit Rs m42,8471,276 3,359.2%  
Depreciation Rs m10,591332 3,191.0%   
Interest Rs m3,74925 15,116.9%   
Profit before tax Rs m29,970961 3,119.0%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-974-6 16,233.3%   
Tax Rs m9,103203 4,493.1%   
Profit after tax Rs m21,724752 2,887.7%  
Gross profit margin %10.18.9 113.7%  
Effective tax rate %30.421.1 144.1%   
Net profit margin %5.15.2 97.7%  
BALANCE SHEET DATA
Current assets Rs m160,8773,720 4,325.1%   
Current liabilities Rs m113,8272,640 4,311.6%   
Net working cap to sales %11.17.5 147.5%  
Current ratio x1.41.4 100.3%  
Inventory Days Days2628 93.9%  
Debtors Days Days5749 116.2%  
Net fixed assets Rs m101,0212,747 3,678.2%   
Share capital Rs m1,404144 977.0%   
"Free" reserves Rs m81,3233,651 2,227.5%   
Net worth Rs m82,7273,799 2,177.4%   
Long term debt Rs m94,44081 117,171.2%   
Total assets Rs m323,6976,716 4,819.5%  
Interest coverage x9.039.7 22.6%   
Debt to equity ratio x1.10 5,381.2%  
Sales to assets ratio x1.32.1 61.3%   
Return on assets %7.911.6 68.0%  
Return on equity %26.319.8 132.6%  
Return on capital %19.525.3 77.3%  
Exports to sales %03.9 0.0%   
Imports to sales %013.3 0.0%   
Exports (fob) Rs mNA567 0.0%   
Imports (cif) Rs mNA1,918 0.0%   
Fx inflow Rs m8,019567 1,415.0%   
Fx outflow Rs m21,3342,025 1,053.6%   
Net fx Rs m-13,315-1,458 913.2%   
CASH FLOW
From Operations Rs m37,997910 4,173.7%  
From Investments Rs m-68,078-358 19,037.5%  
From Financial Activity Rs m55,993-231 -24,197.5%  
Net Cashflow Rs m31,720322 9,866.3%  

Share Holding

Indian Promoters % 37.5 54.6 68.7%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 0.3 1,930.0%  
FIIs % 16.7 6.0 278.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 39.1 30.7%  
Shareholders   49,643 42,438 117.0%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   AMARA RAJA BATT.  ZF STEERING  SKF INDIA  ANG INDUSTRIES  AUTO CORP. OF GOA  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Feb 21, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - MUNJAL SHOWA COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS