Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More
MOTHERSON SUMI | GABRIEL INDIA | MOTHERSON SUMI/ GABRIEL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -137.4 | 43.3 | - | View Chart |
P/BV | x | 4.6 | 2.8 | 162.1% | View Chart |
Dividend Yield | % | 0.9 | 1.3 | 73.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOTHERSON SUMI Mar-19 |
GABRIEL INDIA Mar-19 |
MOTHERSON SUMI/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 168 | 213.5% | |
Low | Rs | 128 | 116 | 110.0% | |
Sales per share (Unadj.) | Rs | 201.2 | 144.6 | 139.1% | |
Earnings per share (Unadj.) | Rs | 6.6 | 6.6 | 100.5% | |
Cash flow per share (Unadj.) | Rs | 13.2 | 9.5 | 139.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.50 | 100.0% | |
Dividend yield (eoy) | % | 0.6 | 1.1 | 58.4% | |
Book value per share (Unadj.) | Rs | 34.7 | 41.1 | 84.5% | |
Shares outstanding (eoy) | m | 3,157.93 | 143.64 | 2,198.5% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.2 | 1.0 | 123.1% | |
Avg P/E ratio | x | 36.6 | 21.5 | 170.5% | |
P/CF ratio (eoy) | x | 18.5 | 15.0 | 123.3% | |
Price / Book Value ratio | x | 7.0 | 3.5 | 202.7% | |
Dividend payout | % | 22.6 | 22.7 | 99.5% | |
Avg Mkt Cap | Rs m | 768,324 | 20,404 | 3,765.5% | |
No. of employees | `000 | 10.7 | 3.9 | 270.2% | |
Total wages/salary | Rs m | 141,694 | 1,541 | 9,197.9% | |
Avg. sales/employee | Rs Th | 59,617.9 | 5,266.2 | 1,132.1% | |
Avg. wages/employee | Rs Th | 13,298.4 | 390.7 | 3,403.8% | |
Avg. net profit/employee | Rs Th | 1,969.1 | 240.9 | 817.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 635,229 | 20,765 | 3,059.2% | |
Other income | Rs m | 2,202 | 92 | 2,383.1% | |
Total revenues | Rs m | 637,431 | 20,857 | 3,056.2% | |
Gross profit | Rs m | 53,484 | 1,778 | 3,008.1% | |
Depreciation | Rs m | 20,582 | 411 | 5,012.7% | |
Interest | Rs m | 4,232 | 29 | 14,443.7% | |
Profit before tax | Rs m | 30,872 | 1,431 | 2,158.1% | |
Minority Interest | Rs m | 1,131 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11,022 | 481 | 2,292.9% | |
Profit after tax | Rs m | 20,981 | 950 | 2,209.0% | |
Gross profit margin | % | 8.4 | 8.6 | 98.3% | |
Effective tax rate | % | 35.7 | 33.6 | 106.2% | |
Net profit margin | % | 3.3 | 4.6 | 72.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 199,496 | 5,723 | 3,486.2% | |
Current liabilities | Rs m | 188,906 | 3,356 | 5,628.6% | |
Net working cap to sales | % | 1.7 | 11.4 | 14.6% | |
Current ratio | x | 1.1 | 1.7 | 61.9% | |
Inventory Days | Days | 27 | 29 | 92.2% | |
Debtors Days | Days | 35 | 50 | 70.9% | |
Net fixed assets | Rs m | 152,306 | 3,545 | 4,297.0% | |
Share capital | Rs m | 3,158 | 144 | 2,199.2% | |
"Free" reserves | Rs m | 106,469 | 5,756 | 1,849.6% | |
Net worth | Rs m | 109,627 | 5,900 | 1,858.1% | |
Long term debt | Rs m | 80,995 | 70 | 116,038.7% | |
Total assets | Rs m | 433,302 | 9,692 | 4,470.9% | |
Interest coverage | x | 8.3 | 49.8 | 16.6% | |
Debt to equity ratio | x | 0.7 | 0 | 6,245.1% | |
Sales to assets ratio | x | 1.5 | 2.1 | 68.4% | |
Return on assets | % | 5.8 | 10.1 | 57.6% | |
Return on equity | % | 19.1 | 16.1 | 118.9% | |
Return on capital | % | 19.0 | 24.5 | 77.7% | |
Exports to sales | % | 1.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 9,944 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11,073 | 766 | 1,444.8% | |
Fx outflow | Rs m | 30,702 | 2,876 | 1,067.5% | |
Net fx | Rs m | -19,629 | -2,110 | 930.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 43,124 | 928 | 4,645.5% | |
From Investments | Rs m | -33,105 | -749 | 4,422.3% | |
From Financial Activity | Rs m | -2,246 | -311 | 721.3% | |
Net Cashflow | Rs m | 7,773 | -132 | -5,902.1% |
Indian Promoters | % | 37.5 | 54.6 | 68.7% | |
Foreign collaborators | % | 28.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 0.3 | 1,930.0% | |
FIIs | % | 16.7 | 6.0 | 278.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.0 | 39.1 | 30.7% | |
Shareholders | 49,643 | 42,438 | 117.0% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: ANG INDUSTRIES HIMADRI SPECIALITY CHEMICAL AUTOMOTIVE AXLES RICO AUTO PRICOL LIMITED
Asian stock markets retreated from record highs today as investors took some money off the table after a recent rally that was driven by hopes a massive US economic stimulus plan.
For the quarter ended June 2020, GABRIEL INDIA has posted a net profit of Rs 238 m (down 207.7% YoY). Sales on the other hand came in at Rs 1 bn (down 76.2% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended March 2020, GABRIEL INDIA has posted a net profit of Rs 266 m (up 53.7% YoY). Sales on the other hand came in at Rs 4 bn (down 16.8% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended September 2019, GABRIEL INDIA has posted a net profit of Rs 185 m (down 36.1% YoY). Sales on the other hand came in at Rs 5 bn (down 12.7% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More