MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MOTHERSON SUMI - GABRIEL INDIA
MOTHERSON SUMI vs GABRIEL INDIA - Comparison Results
MOTHERSON SUMI Change
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
GABRIEL INDIA 
Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More
Current Valuations
| MOTHERSON SUMI | GABRIEL INDIA | MOTHERSON SUMI/ GABRIEL INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 29.8 | 33.4 | 89.3% | View Chart |
| P/BV | x | 3.4 | 2.2 | 153.1% | View Chart |
| Dividend Yield | % | 1.3 | 1.7 | 77.3% |
Financials
 MOTHERSON SUMI  GABRIEL INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI Mar-19 |
GABRIEL INDIA Mar-19 |
MOTHERSON SUMI/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 359 | 168 | 213.5% | |
| Low | Rs | 128 | 116 | 110.0% | |
| Sales per share (Unadj.) | Rs | 201.2 | 144.6 | 139.1% | |
| Earnings per share (Unadj.) | Rs | 6.6 | 6.6 | 100.5% | |
| Cash flow per share (Unadj.) | Rs | 13.2 | 9.5 | 139.0% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 1.50 | 100.0% | |
| Dividend yield (eoy) | % | 0.6 | 1.1 | 58.4% | |
| Book value per share (Unadj.) | Rs | 34.7 | 41.1 | 84.5% | |
| Shares outstanding (eoy) | m | 3,157.93 | 143.64 | 2,198.5% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 1.2 | 1.0 | 123.1% | |
| Avg P/E ratio | x | 36.6 | 21.5 | 170.5% | |
| P/CF ratio (eoy) | x | 18.5 | 15.0 | 123.3% | |
| Price / Book Value ratio | x | 7.0 | 3.5 | 202.7% | |
| Dividend payout | % | 22.6 | 22.7 | 99.5% | |
| Avg Mkt Cap | Rs m | 768,324 | 20,404 | 3,765.5% | |
| No. of employees | `000 | 10.7 | 3.9 | 270.2% | |
| Total wages/salary | Rs m | 141,694 | 1,541 | 9,197.9% | |
| Avg. sales/employee | Rs Th | 59,617.9 | 5,266.2 | 1,132.1% | |
| Avg. wages/employee | Rs Th | 13,298.4 | 390.7 | 3,403.8% | |
| Avg. net profit/employee | Rs Th | 1,969.1 | 240.9 | 817.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 635,229 | 20,765 | 3,059.2% | |
| Other income | Rs m | 2,202 | 92 | 2,383.1% | |
| Total revenues | Rs m | 637,431 | 20,857 | 3,056.2% | |
| Gross profit | Rs m | 53,484 | 1,778 | 3,008.1% | |
| Depreciation | Rs m | 20,582 | 411 | 5,012.7% | |
| Interest | Rs m | 4,232 | 29 | 14,443.7% | |
| Profit before tax | Rs m | 30,872 | 1,431 | 2,158.1% | |
| Minority Interest | Rs m | 1,131 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 11,022 | 481 | 2,292.9% | |
| Profit after tax | Rs m | 20,981 | 950 | 2,209.0% | |
| Gross profit margin | % | 8.4 | 8.6 | 98.3% | |
| Effective tax rate | % | 35.7 | 33.6 | 106.2% | |
| Net profit margin | % | 3.3 | 4.6 | 72.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 199,496 | 5,723 | 3,486.2% | |
| Current liabilities | Rs m | 188,906 | 3,356 | 5,628.6% | |
| Net working cap to sales | % | 1.7 | 11.4 | 14.6% | |
| Current ratio | x | 1.1 | 1.7 | 61.9% | |
| Inventory Days | Days | 27 | 29 | 92.2% | |
| Debtors Days | Days | 35 | 50 | 70.9% | |
| Net fixed assets | Rs m | 152,306 | 3,545 | 4,297.0% | |
| Share capital | Rs m | 3,158 | 144 | 2,199.2% | |
| "Free" reserves | Rs m | 106,469 | 5,756 | 1,849.6% | |
| Net worth | Rs m | 109,627 | 5,900 | 1,858.1% | |
| Long term debt | Rs m | 80,995 | 70 | 116,038.7% | |
| Total assets | Rs m | 433,302 | 9,692 | 4,470.9% | |
| Interest coverage | x | 8.3 | 49.8 | 16.6% | |
| Debt to equity ratio | x | 0.7 | 0 | 6,245.1% | |
| Sales to assets ratio | x | 1.5 | 2.1 | 68.4% | |
| Return on assets | % | 5.8 | 10.1 | 57.6% | |
| Return on equity | % | 19.1 | 16.1 | 118.9% | |
| Return on capital | % | 19.0 | 24.5 | 77.7% | |
| Exports to sales | % | 1.6 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 9,944 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 11,073 | 766 | 1,444.8% | |
| Fx outflow | Rs m | 30,702 | 2,876 | 1,067.5% | |
| Net fx | Rs m | -19,629 | -2,110 | 930.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 43,124 | 928 | 4,645.5% | |
| From Investments | Rs m | -33,105 | -749 | 4,422.3% | |
| From Financial Activity | Rs m | -2,246 | -311 | 721.3% | |
| Net Cashflow | Rs m | 7,773 | -132 | -5,902.1% | |
Share Holding
| Indian Promoters | % | 37.5 | 54.6 | 68.7% | |
| Foreign collaborators | % | 28.1 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.8 | 0.3 | 1,930.0% | |
| FIIs | % | 16.7 | 6.0 | 278.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 12.0 | 39.1 | 30.7% | |
| Shareholders | 49,643 | 42,438 | 117.0% | ||
| Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: AUTO CORP. OF GOA BOSCH MUNJAL SHOWA EXIDE INDUSTRIES WABCO INDIA
Today's Market
Sensex Ends Flat; Healthcare and Metal Stocks Witness Selling(Closing)
After staging a gap-down opening, Indian share markets recovered losses as the session progressed and ended on a flat note.
Related Views on News
GABRIEL INDIA Announces Quarterly Results (1QFY21); Net Profit Down 207.7% (Quarterly Result Update)
Aug 10, 2020 | Updated on Aug 10, 2020For the quarter ended June 2020, GABRIEL INDIA has posted a net profit of Rs 238 m (down 207.7% YoY). Sales on the other hand came in at Rs 1 bn (down 76.2% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)
Jun 5, 2020 | Updated on Jun 5, 2020For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
GABRIEL INDIA Announces Quarterly Results (4QFY20); Net Profit Up 53.7% (Quarterly Result Update)
May 20, 2020 | Updated on May 20, 2020For the quarter ended March 2020, GABRIEL INDIA has posted a net profit of Rs 266 m (up 53.7% YoY). Sales on the other hand came in at Rs 4 bn (down 16.8% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
GABRIEL INDIA Announces Quarterly Results (2QFY20); Net Profit Down 36.1% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, GABRIEL INDIA has posted a net profit of Rs 185 m (down 36.1% YoY). Sales on the other hand came in at Rs 5 bn (down 12.7% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
More Views on NewsMost Popular
Large Opportunities Are Coming Our Way
Aug 5, 2020Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.
Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)
Aug 10, 2020Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?
Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)
Aug 6, 2020Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.
This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)
Jul 31, 2020The real reason why gold prices will go up more.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2020
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
MOTHERSON SUMI SHARE PRICE
Aug 12, 2020 (Close)
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI 5-YR ANALYSIS
COMPARE MOTHERSON SUMI WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.