MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MOTHERSON SUMI - GABRIEL INDIA
MOTHERSON SUMI vs GABRIEL INDIA - Comparison Results
MOTHERSON SUMI Change
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
GABRIEL INDIA 
Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More
Current Valuations
| MOTHERSON SUMI | GABRIEL INDIA | MOTHERSON SUMI/ GABRIEL INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 20.4 | 18.6 | 109.5% | View Chart |
| P/BV | x | 3.3 | 2.8 | 115.1% | View Chart |
| Dividend Yield | % | 1.3 | 1.3 | 102.8% |
Financials
 MOTHERSON SUMI  GABRIEL INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI Mar-19 |
GABRIEL INDIA Mar-19 |
MOTHERSON SUMI/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 359 | 168 | 213.5% | |
| Low | Rs | 128 | 116 | 110.0% | |
| Sales per share (Unadj.) | Rs | 201.2 | 144.6 | 139.1% | |
| Earnings per share (Unadj.) | Rs | 6.6 | 6.6 | 100.5% | |
| Cash flow per share (Unadj.) | Rs | 13.2 | 9.5 | 139.0% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 1.50 | 100.0% | |
| Dividend yield (eoy) | % | 0.6 | 1.1 | 58.4% | |
| Book value per share (Unadj.) | Rs | 34.7 | 41.1 | 84.5% | |
| Shares outstanding (eoy) | m | 3,157.93 | 143.64 | 2,198.5% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 1.2 | 1.0 | 123.1% | |
| Avg P/E ratio | x | 36.6 | 21.5 | 170.5% | |
| P/CF ratio (eoy) | x | 18.5 | 15.0 | 123.3% | |
| Price / Book Value ratio | x | 7.0 | 3.5 | 202.7% | |
| Dividend payout | % | 22.6 | 22.7 | 99.5% | |
| Avg Mkt Cap | Rs m | 768,324 | 20,404 | 3,765.5% | |
| No. of employees | `000 | 10.7 | 3.9 | 270.2% | |
| Total wages/salary | Rs m | 141,694 | 1,541 | 9,197.9% | |
| Avg. sales/employee | Rs Th | 59,617.9 | 5,266.2 | 1,132.1% | |
| Avg. wages/employee | Rs Th | 13,298.4 | 390.7 | 3,403.8% | |
| Avg. net profit/employee | Rs Th | 1,969.1 | 240.9 | 817.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 635,229 | 20,765 | 3,059.2% | |
| Other income | Rs m | 2,202 | 92 | 2,383.1% | |
| Total revenues | Rs m | 637,431 | 20,857 | 3,056.2% | |
| Gross profit | Rs m | 53,484 | 1,778 | 3,008.1% | |
| Depreciation | Rs m | 20,582 | 411 | 5,012.7% | |
| Interest | Rs m | 4,232 | 29 | 14,443.7% | |
| Profit before tax | Rs m | 30,872 | 1,431 | 2,158.1% | |
| Minority Interest | Rs m | 1,131 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 11,022 | 481 | 2,292.9% | |
| Profit after tax | Rs m | 20,981 | 950 | 2,209.0% | |
| Gross profit margin | % | 8.4 | 8.6 | 98.3% | |
| Effective tax rate | % | 35.7 | 33.6 | 106.2% | |
| Net profit margin | % | 3.3 | 4.6 | 72.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 199,496 | 5,723 | 3,486.2% | |
| Current liabilities | Rs m | 188,906 | 3,356 | 5,628.6% | |
| Net working cap to sales | % | 1.7 | 11.4 | 14.6% | |
| Current ratio | x | 1.1 | 1.7 | 61.9% | |
| Inventory Days | Days | 27 | 29 | 92.2% | |
| Debtors Days | Days | 35 | 50 | 70.9% | |
| Net fixed assets | Rs m | 152,306 | 3,545 | 4,297.0% | |
| Share capital | Rs m | 3,158 | 144 | 2,199.2% | |
| "Free" reserves | Rs m | 106,469 | 5,756 | 1,849.6% | |
| Net worth | Rs m | 109,627 | 5,900 | 1,858.1% | |
| Long term debt | Rs m | 80,995 | 70 | 116,038.7% | |
| Total assets | Rs m | 433,302 | 9,692 | 4,470.9% | |
| Interest coverage | x | 8.3 | 49.8 | 16.6% | |
| Debt to equity ratio | x | 0.7 | 0 | 6,245.1% | |
| Sales to assets ratio | x | 1.5 | 2.1 | 68.4% | |
| Return on assets | % | 5.8 | 10.1 | 57.6% | |
| Return on equity | % | 19.1 | 16.1 | 118.9% | |
| Return on capital | % | 19.0 | 24.5 | 77.7% | |
| Exports to sales | % | 1.6 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 9,944 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 11,073 | 766 | 1,444.8% | |
| Fx outflow | Rs m | 30,702 | 2,876 | 1,067.5% | |
| Net fx | Rs m | -19,629 | -2,110 | 930.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 43,124 | 928 | 4,645.5% | |
| From Investments | Rs m | -33,105 | -749 | 4,422.3% | |
| From Financial Activity | Rs m | -2,246 | -311 | 721.3% | |
| Net Cashflow | Rs m | 7,773 | -132 | -5,902.1% | |
Share Holding
| Indian Promoters | % | 37.5 | 54.6 | 68.7% | |
| Foreign collaborators | % | 28.1 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.8 | 0.3 | 1,930.0% | |
| FIIs | % | 16.7 | 6.0 | 278.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 12.0 | 39.1 | 30.7% | |
| Shareholders | 49,643 | 42,438 | 117.0% | ||
| Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: HIMADRI SPECIALITY CHEMICAL LTD AMARA RAJA BATTERIES BHARAT FORGE SCHAEFFLER INDIA LTD ASAHI INDIA
|
| |
Today's Market
Sensex Zooms Over 1,900 Points after Government Slashes Corporate Tax Rates(12:30 pm)
Share markets in India jumped sharply after FM Nirmala Sitharaman announced a slew of measures in her media briefing ahead of the GST Council meet.
Related Views on News
MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
GABRIEL INDIA Announces Quarterly Results (1QFY20); Net Profit Down 17.4% (Quarterly Result Update)
Aug 14, 2019 | Updated on Aug 14, 2019For the quarter ended June 2019, GABRIEL INDIA has posted a net profit of Rs 221 m (down 17.4% YoY). Sales on the other hand came in at Rs 5 bn (up 0.5% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)
Aug 1, 2019 | Updated on Aug 1, 2019Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.
GABRIEL INDIA 2018-19 Annual Report Analysis (Annual Result Update)
Jul 23, 2019 | Updated on Jul 23, 2019Here's an analysis of the annual report of GABRIEL INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GABRIEL INDIA. Also includes updates on the valuation of GABRIEL INDIA.
MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)
May 29, 2019 | Updated on May 29, 2019For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
More Views on NewsMost Popular
Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)
Sep 12, 2019News headlines predict gloom and doom for India these days. You should ignore them.
A Recession Proof Stock You Can Bet On(Profit Hunter)
Sep 10, 2019Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.
A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)
Sep 16, 2019The stock market today is throwing up a great opportunity to pile on quality stocks.
This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)
Sep 11, 2019How financial inclusion provides a big runway for this stock recommendation.
The 5 Best Trading Opportunities I've Spotted(Profit Hunter)
Sep 13, 2019These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.
MoreMOTHERSON SUMI SHARE PRICE
Sep 20, 2019 03:01 PM
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI - WABCO INDIA COMPARISON
COMPARE MOTHERSON SUMI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.