X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with FEDERAL - MOGUL G - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs FEDERAL - MOGUL G - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

FEDERAL - MOGUL G 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI FEDERAL - MOGUL G MOTHERSON SUMI/
FEDERAL - MOGUL G
 
P/E (TTM) x 32.2 39.3 82.0% View Chart
P/BV x 8.3 5.5 149.7% View Chart
Dividend Yield % 0.6 1.1 55.7%  

Financials

 MOTHERSON SUMI   FEDERAL - MOGUL G
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
FEDERAL - MOGUL G
Mar-16
MOTHERSON SUMI/
FEDERAL - MOGUL G
5-Yr Chart
Click to enlarge
High Rs386512 75.4%   
Low Rs241271 89.0%   
Sales per share (Unadj.) Rs302.8234.9 128.9%  
Earnings per share (Unadj.) Rs15.58.6 180.9%  
Cash flow per share (Unadj.) Rs23.022.7 101.6%  
Dividends per share (Unadj.) Rs2.005.60 35.7%  
Dividend yield (eoy) %0.61.4 44.6%  
Book value per share (Unadj.) Rs58.991.7 64.3%  
Shares outstanding (eoy) m1,403.5355.63 2,523.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 62.1%   
Avg P/E ratio x20.345.8 44.3%  
P/CF ratio (eoy) x13.617.3 78.8%  
Price / Book Value ratio x5.34.3 124.6%  
Dividend payout %12.965.5 19.7%   
Avg Mkt Cap Rs m440,07721,779 2,020.6%   
No. of employees `00073.84.1 1,814.8%   
Total wages/salary Rs m80,9092,901 2,789.2%   
Avg. sales/employee Rs Th5,758.63,213.3 179.2%   
Avg. wages/employee Rs Th1,096.5713.4 153.7%   
Avg. net profit/employee Rs Th294.4117.0 251.5%   
INCOME DATA
Net Sales Rs m424,93413,065 3,252.4%  
Other income Rs m1,463203 719.2%   
Total revenues Rs m426,39713,269 3,213.5%   
Gross profit Rs m42,8471,757 2,439.2%  
Depreciation Rs m10,591784 1,350.2%   
Interest Rs m3,749264 1,420.6%   
Profit before tax Rs m29,970912 3,287.3%   
Minority Interest Rs m1,831-74 -2,481.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9740-   
Tax Rs m9,103362 2,514.6%   
Profit after tax Rs m21,724476 4,564.8%  
Gross profit margin %10.113.4 75.0%  
Effective tax rate %30.439.7 76.5%   
Net profit margin %5.13.6 140.4%  
BALANCE SHEET DATA
Current assets Rs m160,8775,192 3,098.7%   
Current liabilities Rs m113,8274,029 2,825.0%   
Net working cap to sales %11.18.9 124.5%  
Current ratio x1.41.3 109.7%  
Inventory Days Days2658 45.8%  
Debtors Days Days5754 105.9%  
Net fixed assets Rs m101,0215,721 1,765.9%   
Share capital Rs m1,404556 252.4%   
"Free" reserves Rs m81,3234,540 1,791.4%   
Net worth Rs m82,7275,102 1,621.6%   
Long term debt Rs m94,440372 25,373.5%   
Total assets Rs m323,69711,151 2,902.8%  
Interest coverage x9.04.5 201.9%   
Debt to equity ratio x1.10.1 1,564.7%  
Sales to assets ratio x1.31.2 112.0%   
Return on assets %7.96.6 118.6%  
Return on equity %26.39.3 281.5%  
Return on capital %19.520.1 97.0%  
Exports to sales %012.8 0.0%   
Imports to sales %013.3 0.0%   
Exports (fob) Rs mNA1,671 0.0%   
Imports (cif) Rs mNA1,739 0.0%   
Fx inflow Rs m8,0191,671 479.8%   
Fx outflow Rs m21,3342,065 1,032.9%   
Net fx Rs m-13,315-394 3,377.6%   
CASH FLOW
From Operations Rs m37,9971,918 1,981.4%  
From Investments Rs m-68,078-1,145 5,944.1%  
From Financial Activity Rs m55,993-455 -12,295.3%  
Net Cashflow Rs m31,720317 10,009.5%  

Share Holding

Indian Promoters % 37.5 0.0 -  
Foreign collaborators % 28.1 75.0 37.5%  
Indian inst/Mut Fund % 5.8 13.3 43.5%  
FIIs % 16.7 0.2 8,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 11.5 104.3%  
Shareholders   49,643 18,086 274.5%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  AMTEK AUTO  SCHAEFFLER INDIA LTD   



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Feb 16, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - OMAX AUTOS. COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS