X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Bosch Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BOSCH LTD - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BOSCH LTD 
   Change

Bosch has been present in India for over 50 years, through its flagship company MICO, now changed to Bosch Ltd. Today, it is India's largest auto component manufacturer and also one of the largest Indo-German companies. Bosch Group holds over 70% sta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BOSCH LTD MOTHERSON SUMI/
BOSCH LTD
 
P/E (TTM) x 32.2 46.2 69.6% View Chart
P/BV x 16.1 8.3 194.0% View Chart
Dividend Yield % 0.8 0.4 198.9%  

Financials

 MOTHERSON SUMI   BOSCH LTD
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-16
BOSCH LTD
Mar-16
MOTHERSON SUMI/
BOSCH LTD
5-Yr Chart
Click to enlarge
High Rs54026,740 2.0%   
Low Rs20615,753 1.3%   
Sales per share (Unadj.) Rs290.23,253.9 8.9%  
Earnings per share (Unadj.) Rs9.6397.6 2.4%  
Cash flow per share (Unadj.) Rs18.2523.4 3.5%  
Dividends per share (Unadj.) Rs2.5085.00 2.9%  
Dividend yield (eoy) %0.70.4 167.4%  
Book value per share (Unadj.) Rs32.12,573.3 1.2%  
Shares outstanding (eoy) m1,322.8831.39 4,214.3%   
Bonus/Rights/Conversions B1:2--  
Price / Sales ratio x1.36.5 19.7%   
Avg P/E ratio x38.853.4 72.5%  
P/CF ratio (eoy) x20.540.6 50.5%  
Price / Book Value ratio x11.68.3 140.9%  
Dividend payout %26.021.4 121.5%   
Avg Mkt Cap Rs m493,765666,928 74.0%   
No. of employees `00022.410.7 208.8%   
Total wages/salary Rs m73,99713,932 531.1%   
Avg. sales/employee Rs Th17,161.49,530.7 180.1%   
Avg. wages/employee Rs Th3,307.41,300.0 254.4%   
Avg. net profit/employee Rs Th569.31,164.6 48.9%   
INCOME DATA
Net Sales Rs m383,952102,140 375.9%  
Other income Rs m3,2093,826 83.9%   
Total revenues Rs m387,161105,966 365.4%   
Gross profit Rs m33,96118,757 181.1%  
Depreciation Rs m11,3573,950 287.5%   
Interest Rs m2,70642 6,442.9%   
Profit before tax Rs m23,10718,591 124.3%   
Minority Interest Rs m-4,8230-   
Prior Period Items Rs m-222 -9.1%   
Extraordinary Inc (Exp) Rs m2910-   
Tax Rs m5,8366,132 95.2%   
Profit after tax Rs m12,73712,481 102.1%  
Gross profit margin %8.818.4 48.2%  
Effective tax rate %25.333.0 76.6%   
Net profit margin %3.312.2 27.1%  
BALANCE SHEET DATA
Current assets Rs m107,72258,436 184.3%   
Current liabilities Rs m94,16327,630 340.8%   
Net working cap to sales %3.530.2 11.7%  
Current ratio x1.12.1 54.1%  
Inventory Days Days4343 99.9%  
Debtors Days Days3347 70.0%  
Net fixed assets Rs m87,32912,869 678.6%   
Share capital Rs m1,323314 421.3%   
"Free" reserves Rs m35,54280,463 44.2%   
Net worth Rs m42,45680,777 52.6%   
Long term debt Rs m50,023191 26,190.1%   
Total assets Rs m207,231114,956 180.3%  
Interest coverage x9.5443.6 2.2%   
Debt to equity ratio x1.20 49,829.3%  
Sales to assets ratio x1.90.9 208.5%   
Return on assets %7.510.9 68.4%  
Return on equity %30.015.5 194.2%  
Return on capital %23.023.0 99.9%  
Exports to sales %2.110.5 20.4%   
Imports to sales %4.626.7 17.3%   
Exports (fob) Rs m8,21410,711 76.7%   
Imports (cif) Rs m17,71127,303 64.9%   
Fx inflow Rs m9,17812,256 74.9%   
Fx outflow Rs m18,69432,983 56.7%   
Net fx Rs m-9,516-20,727 45.9%   
CASH FLOW
From Operations Rs m23,10913,259 174.3%  
From Investments Rs m-20,024-10,018 199.9%  
From Financial Activity Rs m-2,829-3,560 79.5%  
Net Cashflow Rs m256-319 -80.3%  

Share Holding

Indian Promoters % 37.5 0.0 -  
Foreign collaborators % 28.1 71.2 39.5%  
Indian inst/Mut Fund % 5.8 11.7 49.5%  
FIIs % 16.7 7.2 231.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 9.9 121.2%  
Shareholders   49,643 25,533 194.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   AUTO CORP. OF GOA  WABCO INDIA  MUNJAL SHOWA  EXIDE INDUSTRIES  BHARAT FORGE  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Aug 18, 2017 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS