Compare Motherson Sumi with Bosch - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BOSCH - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BOSCH 
   Change

Bosch has been present in India for over 50 years, through its flagship company MICO, now changed to Bosch Ltd. Today, it is India's largest auto component manufacturer and also one of the largest Indo-German companies. Bosch Group holds over 70% sta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BOSCH MOTHERSON SUMI/
BOSCH
 
P/E (TTM) x -183.5 2,962.3 - View Chart
P/BV x 6.2 4.9 126.1% View Chart
Dividend Yield % 0.7 0.7 99.1%  

Financials

 MOTHERSON SUMI   BOSCH
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
BOSCH
Mar-20
MOTHERSON SUMI/
BOSCH
5-Yr Chart
Click to enlarge
High Rs35918,350 2.0%   
Low Rs1287,874 1.6%   
Sales per share (Unadj.) Rs201.23,337.3 6.0%  
Earnings per share (Unadj.) Rs6.6247.4 2.7%  
Cash flow per share (Unadj.) Rs13.2377.4 3.5%  
Dividends per share (Unadj.) Rs1.50105.00 1.4%  
Dividend yield (eoy) %0.60.8 77.0%  
Book value per share (Unadj.) Rs34.73,143.2 1.1%  
Shares outstanding (eoy) m3,157.9329.49 10,708.5%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.23.9 30.8%   
Avg P/E ratio x36.653.0 69.1%  
P/CF ratio (eoy) x18.534.7 53.2%  
Price / Book Value ratio x7.04.2 168.0%  
Dividend payout %22.642.4 53.2%   
Avg Mkt Cap Rs m768,324386,673 198.7%   
No. of employees `00010.79.0 118.6%   
Total wages/salary Rs m141,69412,685 1,117.0%   
Avg. sales/employee Rs Th59,617.910,952.1 544.3%   
Avg. wages/employee Rs Th13,298.41,411.6 942.0%   
Avg. net profit/employee Rs Th1,969.1811.9 242.5%   
INCOME DATA
Net Sales Rs m635,22998,416 645.5%  
Other income Rs m2,2025,466 40.3%   
Total revenues Rs m637,431103,882 613.6%   
Gross profit Rs m53,4847,666 697.7%  
Depreciation Rs m20,5823,833 537.0%   
Interest Rs m4,232102 4,149.0%   
Profit before tax Rs m30,8729,197 335.7%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,0221,901 579.8%   
Profit after tax Rs m20,9817,296 287.6%  
Gross profit margin %8.47.8 108.1%  
Effective tax rate %35.720.7 172.7%   
Net profit margin %3.37.4 44.6%  
BALANCE SHEET DATA
Current assets Rs m199,49670,192 284.2%   
Current liabilities Rs m188,90636,690 514.9%   
Net working cap to sales %1.734.0 4.9%  
Current ratio x1.11.9 55.2%  
Inventory Days Days2741 64.7%  
Debtors Days Days3552 67.6%  
Net fixed assets Rs m152,30618,498 823.4%   
Share capital Rs m3,158295 1,070.5%   
"Free" reserves Rs m106,46992,399 115.2%   
Net worth Rs m109,62792,694 118.3%   
Long term debt Rs m80,9950-   
Total assets Rs m433,302133,200 325.3%  
Interest coverage x8.391.2 9.1%   
Debt to equity ratio x0.70-  
Sales to assets ratio x1.50.7 198.4%   
Return on assets %5.85.6 104.8%  
Return on equity %19.17.9 243.2%  
Return on capital %19.010.0 189.5%  
Exports to sales %1.68.0 19.6%   
Imports to sales %00-   
Exports (fob) Rs m9,9447,869 126.4%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0737,869 140.7%   
Fx outflow Rs m30,70227,008 113.7%   
Net fx Rs m-19,629-19,139 102.6%   
CASH FLOW
From Operations Rs m43,12413,361 322.8%  
From Investments Rs m-33,105-8,729 379.3%  
From Financial Activity Rs m-2,246-3,990 56.3%  
Net Cashflow Rs m7,773642 1,210.7%  

Share Holding

Indian Promoters % 37.5 0.0 -  
Foreign collaborators % 28.1 71.2 39.5%  
Indian inst/Mut Fund % 5.8 11.7 49.5%  
FIIs % 16.7 7.2 231.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 9.9 121.2%  
Shareholders   49,643 25,533 194.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SUNDARAM CLAYTON  SUPRAJIT ENGINEERING  HIMADRI SPECIALITY CHEMICAL  AUTOLINE INDUST.  SCHAEFFLER INDIA   



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

BOSCH 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BOSCH for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BOSCH. Also includes updates on the valuation of BOSCH.

BOSCH Announces Quarterly Results (1QFY21); Net Profit Down 143.0% (Quarterly Result Update)

Sep 22, 2020 | Updated on Sep 22, 2020

For the quarter ended June 2020, BOSCH has posted a net profit of Rs 1 bn (down 143.0% YoY). Sales on the other hand came in at Rs 10 bn (down 64.3% YoY). Read on for a complete analysis of BOSCH's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BOSCH Announces Quarterly Results (4QFY20); Net Profit Down 80.3% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BOSCH has posted a net profit of Rs 811 m (down 80.3% YoY). Sales on the other hand came in at Rs 22 bn (down 18.6% YoY). Read on for a complete analysis of BOSCH's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Feb 26, 2021 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS