Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAMVARDHANA MOTHERSON vs BOSCH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAMVARDHANA MOTHERSON BOSCH SAMVARDHANA MOTHERSON/
BOSCH
 
P/E (TTM) x 45.4 37.0 122.7% View Chart
P/BV x 4.3 8.4 51.7% View Chart
Dividend Yield % 0.5 1.5 29.5%  

Financials

 SAMVARDHANA MOTHERSON   BOSCH
EQUITY SHARE DATA
    SAMVARDHANA MOTHERSON
Mar-23
BOSCH
Mar-23
SAMVARDHANA MOTHERSON/
BOSCH
5-Yr Chart
Click to enlarge
High Rs9719,500 0.5%   
Low Rs6212,940 0.5%   
Sales per share (Unadj.) Rs116.15,062.5 2.3%  
Earnings per share (Unadj.) Rs2.5483.0 0.5%  
Cash flow per share (Unadj.) Rs7.1613.7 1.2%  
Dividends per share (Unadj.) Rs0.65480.00 0.1%  
Avg Dividend yield %0.83.0 27.6%  
Book value per share (Unadj.) Rs33.13,731.8 0.9%  
Shares outstanding (eoy) m6,776.4229.49 22,978.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.2 21.4%   
Avg P/E ratio x32.333.6 96.3%  
P/CF ratio (eoy) x11.226.4 42.5%  
Price / Book Value ratio x2.44.3 55.3%  
Dividend payout %26.499.4 26.5%   
Avg Mkt Cap Rs m539,765478,388 112.8%   
No. of employees `000NANA-   
Total wages/salary Rs m179,31411,459 1,564.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m787,007149,293 527.2%  
Other income Rs m2,5704,770 53.9%   
Total revenues Rs m789,577154,063 512.5%   
Gross profit Rs m60,64518,029 336.4%  
Depreciation Rs m31,3583,856 813.2%   
Interest Rs m7,809121 6,453.7%   
Profit before tax Rs m24,04818,822 127.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,3524,579 160.6%   
Profit after tax Rs m16,69614,243 117.2%  
Gross profit margin %7.712.1 63.8%  
Effective tax rate %30.624.3 125.7%   
Net profit margin %2.19.5 22.2%  
BALANCE SHEET DATA
Current assets Rs m267,79288,336 303.2%   
Current liabilities Rs m275,15450,235 547.7%   
Net working cap to sales %-0.925.5 -3.7%  
Current ratio x1.01.8 55.3%  
Inventory Days Days42148 28.4%  
Debtors Days Days3947 84.9%  
Net fixed assets Rs m337,08174,750 450.9%   
Share capital Rs m6,776295 2,296.9%   
"Free" reserves Rs m217,739109,756 198.4%   
Net worth Rs m224,515110,051 204.0%   
Long term debt Rs m66,1830-   
Total assets Rs m604,873163,086 370.9%  
Interest coverage x4.1156.6 2.6%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.30.9 142.1%   
Return on assets %4.18.8 46.0%  
Return on equity %7.412.9 57.5%  
Return on capital %11.017.2 63.7%  
Exports to sales %2.39.2 25.1%   
Imports to sales %3.241.3 7.7%   
Exports (fob) Rs m18,22113,759 132.4%   
Imports (cif) Rs m25,02361,592 40.6%   
Fx inflow Rs m18,22114,746 123.6%   
Fx outflow Rs m25,02361,592 40.6%   
Net fx Rs m-6,802-46,846 14.5%   
CASH FLOW
From Operations Rs m46,43012,137 382.5%  
From Investments Rs m-22,4482,617 -857.8%  
From Financial Activity Rs m-27,342-12,394 220.6%  
Net Cashflow Rs m-3,3952,360 -143.9%  

Share Holding

Indian Promoters % 28.4 2.8 1,020.5%  
Foreign collaborators % 32.0 67.8 47.2%  
Indian inst/Mut Fund % 30.7 21.3 143.8%  
FIIs % 12.4 4.1 303.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.6 29.5 134.6%  
Shareholders   1,039,407 65,376 1,589.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAMVARDHANA MOTHERSON With:   TALBROS AUTO    GNA AXLES    GABRIEL INDIA    LUMAX IND    CRAFTSMAN AUTOMATION    


More on Motherson Sumi vs Bosch

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Motherson Sumi vs Bosch Share Price Performance

Period Motherson Sumi Bosch
1-Day 2.25% 1.40%
1-Month 9.52% 6.67%
1-Year 77.97% 70.67%
3-Year CAGR -2.68% 27.49%
5-Year CAGR 13.09% 13.06%

* Compound Annual Growth Rate

Here are more details on the Motherson Sumi share price and the Bosch share price.

Moving on to shareholding structures...

The promoters of Motherson Sumi hold a 60.4% stake in the company. In case of Bosch the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Motherson Sumi and the shareholding pattern of Bosch.

Finally, a word on dividends...

In the most recent financial year, Motherson Sumi paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 26.4%.

Bosch paid Rs 480.0, and its dividend payout ratio stood at 99.4%.

You may visit here to review the dividend history of Motherson Sumi, and the dividend history of Bosch.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Hits Record High | Nifty Above 23,000 Level | Torrent Pharma Jumps 5% Sensex Today Hits Record High | Nifty Above 23,000 Level | Torrent Pharma Jumps 5%(10:30 am)

Asian stocks tracked gains in US peers as an easing in US consumer inflation expectations bolstered the case for the Federal Reserve to cut rates this year.