Compare MOTHERSON SS with NRB Bearings - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs NRB BEARINGS - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

NRB BEARINGS 
   Change

NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI NRB BEARINGS MOTHERSON SUMI/
NRB BEARINGS
 
P/E (TTM) x 19.2 13.0 147.6% View Chart
P/BV x 3.1 2.1 146.5% View Chart
Dividend Yield % 1.4 2.5 55.1%  

Financials

 MOTHERSON SUMI   NRB BEARINGS
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
NRB BEARINGS
Mar-19
MOTHERSON SUMI/
NRB BEARINGS
5-Yr Chart
Click to enlarge
High Rs359224 160.6%   
Low Rs128140 91.0%   
Sales per share (Unadj.) Rs201.299.6 202.1%  
Earnings per share (Unadj.) Rs6.611.3 58.6%  
Cash flow per share (Unadj.) Rs13.215.0 87.9%  
Dividends per share (Unadj.) Rs1.502.60 57.7%  
Dividend yield (eoy) %0.61.4 43.1%  
Book value per share (Unadj.) Rs34.748.5 71.5%  
Shares outstanding (eoy) m3,157.9396.92 3,258.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.21.8 66.2%   
Avg P/E ratio x36.616.0 228.3%  
P/CF ratio (eoy) x18.512.1 152.3%  
Price / Book Value ratio x7.03.7 187.1%  
Dividend payout %22.622.9 98.5%   
Avg Mkt Cap Rs m768,32417,625 4,359.3%   
No. of employees `00010.71.5 702.8%   
Total wages/salary Rs m141,6941,433 9,887.2%   
Avg. sales/employee Rs Th59,617.96,364.4 936.7%   
Avg. wages/employee Rs Th13,298.4945.3 1,406.8%   
Avg. net profit/employee Rs Th1,969.1724.9 271.6%   
INCOME DATA
Net Sales Rs m635,2299,649 6,583.7%  
Other income Rs m2,20256 3,925.1%   
Total revenues Rs m637,4319,705 6,568.3%   
Gross profit Rs m53,4841,851 2,888.8%  
Depreciation Rs m20,582353 5,830.6%   
Interest Rs m4,232149 2,842.2%   
Profit before tax Rs m30,8721,406 2,196.4%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0165 0.0%   
Tax Rs m11,022472 2,335.2%   
Profit after tax Rs m20,9811,099 1,909.1%  
Gross profit margin %8.419.2 43.9%  
Effective tax rate %35.733.6 106.3%   
Net profit margin %3.311.4 29.0%  
BALANCE SHEET DATA
Current assets Rs m199,4965,613 3,554.2%   
Current liabilities Rs m188,9063,726 5,070.5%   
Net working cap to sales %1.719.6 8.5%  
Current ratio x1.11.5 70.1%  
Inventory Days Days27101 26.4%  
Debtors Days Days3581 43.6%  
Net fixed assets Rs m152,3063,370 4,519.3%   
Share capital Rs m3,158194 1,629.5%   
"Free" reserves Rs m106,4694,511 2,360.0%   
Net worth Rs m109,6274,705 2,329.9%   
Long term debt Rs m80,995829 9,770.2%   
Total assets Rs m433,3029,477 4,572.2%  
Interest coverage x8.310.4 79.5%   
Debt to equity ratio x0.70.2 419.3%  
Sales to assets ratio x1.51.0 144.0%   
Return on assets %5.813.2 44.2%  
Return on equity %19.123.4 81.9%  
Return on capital %19.031.1 61.2%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0731,947 568.7%   
Fx outflow Rs m30,702295 10,422.3%   
Net fx Rs m-19,6291,653 -1,187.8%   
CASH FLOW
From Operations Rs m43,124719 5,995.3%  
From Investments Rs m-33,105-906 3,654.4%  
From Financial Activity Rs m-2,246358 -627.2%  
Net Cashflow Rs m7,773174 4,464.7%  

Share Holding

Indian Promoters % 37.5 60.1 62.4%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 4.8 120.6%  
FIIs % 16.7 19.0 87.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 16.1 74.5%  
Shareholders   49,643 9,147 542.7%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SUPRAJIT ENGINEERING  GABRIEL INDIA  ASAHI INDIA  SUNDARAM CLAYTON  ANG INDUSTRIES  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

NRB BEARINGS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

NRB BEARINGS Announces Quarterly Results (1QFY20); Net Profit Down 75.0% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, NRB BEARINGS has posted a net profit of Rs 87 m (down 75.0% YoY). Sales on the other hand came in at Rs 2 bn (down 11.1% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

NRB BEARINGS Announces Quarterly Results (4QFY19); Net Profit Down 56.2% (Quarterly Result Update)

Jun 12, 2019 | Updated on Jun 12, 2019

For the quarter ended March 2019, NRB BEARINGS has posted a net profit of Rs 117 m (down 56.2% YoY). Sales on the other hand came in at Rs 2 bn (down 9.6% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 18, 2019 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS