X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with NRB Bearings - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs NRB BEARINGS - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

NRB BEARINGS 
   Change

NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI NRB BEARINGS MOTHERSON SUMI/
NRB BEARINGS
 
P/E (TTM) x 26.7 16.7 160.1% View Chart
P/BV x 7.9 5.8 135.7% View Chart
Dividend Yield % 0.6 0.8 82.0%  

Financials

 MOTHERSON SUMI   NRB BEARINGS
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
NRB BEARINGS
Mar-17
MOTHERSON SUMI/
NRB BEARINGS
5-Yr Chart
Click to enlarge
High Rs386141 273.8%   
Low Rs241103 234.1%   
Sales per share (Unadj.) Rs302.875.1 403.3%  
Earnings per share (Unadj.) Rs15.55.7 270.9%  
Cash flow per share (Unadj.) Rs23.09.0 254.4%  
Dividends per share (Unadj.) Rs2.001.40 142.9%  
Dividend yield (eoy) %0.61.1 55.6%  
Book value per share (Unadj.) Rs58.930.6 192.6%  
Shares outstanding (eoy) m1,403.5396.92 1,448.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.6 63.7%   
Avg P/E ratio x20.321.4 94.9%  
P/CF ratio (eoy) x13.613.5 101.0%  
Price / Book Value ratio x5.34.0 133.5%  
Dividend payout %12.924.5 52.7%   
Avg Mkt Cap Rs m440,07711,824 3,721.8%   
No. of employees `00073.81.6 4,574.8%   
Total wages/salary Rs m80,9091,302 6,213.3%   
Avg. sales/employee Rs Th5,758.64,510.8 127.7%   
Avg. wages/employee Rs Th1,096.5807.3 135.8%   
Avg. net profit/employee Rs Th294.4343.3 85.7%   
INCOME DATA
Net Sales Rs m424,9347,276 5,840.3%  
Other income Rs m1,46378 1,883.1%   
Total revenues Rs m426,3977,354 5,798.5%   
Gross profit Rs m42,8471,193 3,590.9%  
Depreciation Rs m10,591323 3,275.9%   
Interest Rs m3,749169 2,224.9%   
Profit before tax Rs m29,970779 3,846.7%   
Minority Interest Rs m1,8310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9740-   
Tax Rs m9,103225 4,040.4%   
Profit after tax Rs m21,724554 3,922.7%  
Gross profit margin %10.116.4 61.5%  
Effective tax rate %30.428.9 105.0%   
Net profit margin %5.17.6 67.2%  
BALANCE SHEET DATA
Current assets Rs m160,8774,435 3,627.3%   
Current liabilities Rs m113,8272,876 3,957.8%   
Net working cap to sales %11.121.4 51.7%  
Current ratio x1.41.5 91.6%  
Inventory Days Days2686 30.5%  
Debtors Days Days57111 51.1%  
Net fixed assets Rs m101,0212,553 3,957.3%   
Share capital Rs m1,404194 724.5%   
"Free" reserves Rs m81,3232,773 2,932.8%   
Net worth Rs m82,7272,967 2,788.5%   
Long term debt Rs m94,4401,075 8,785.1%   
Total assets Rs m323,6977,428 4,357.7%  
Interest coverage x9.05.6 159.9%   
Debt to equity ratio x1.10.4 315.0%  
Sales to assets ratio x1.31.0 134.0%   
Return on assets %7.99.7 80.9%  
Return on equity %26.318.7 140.7%  
Return on capital %19.523.4 83.2%  
Exports to sales %016.7 0.0%   
Imports to sales %011.6 0.0%   
Exports (fob) Rs mNA1,215 0.0%   
Imports (cif) Rs mNA846 0.0%   
Fx inflow Rs m8,0191,245 644.1%   
Fx outflow Rs m21,3341,044 2,042.6%   
Net fx Rs m-13,315201 -6,637.6%   
CASH FLOW
From Operations Rs m37,997854 4,449.8%  
From Investments Rs m-68,078-261 26,103.5%  
From Financial Activity Rs m55,993-690 -8,114.9%  
Net Cashflow Rs m31,720-97 -32,734.8%  

Share Holding

Indian Promoters % 37.5 60.1 62.4%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 4.8 120.6%  
FIIs % 16.7 19.0 87.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 16.1 74.5%  
Shareholders   49,643 9,147 542.7%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   AUTOMOTIVE AXLES  BHARAT FORGE  DENSO INDIA  AMARA RAJA BATT.  BOSCH LTD  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

NRB BEARINGS Announces Quarterly Results (1QFY19); Net Profit Up 173.9% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, NRB BEARINGS has posted a net profit of Rs 348 m (up 173.9% YoY). Sales on the other hand came in at Rs 2 bn (up 18.8% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

NRB BEARINGS Announces Quarterly Results (4QFY18); Net Profit Up 106.9% (Quarterly Result Update)

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, NRB BEARINGS has posted a net profit of Rs 268 m (up 106.9% YoY). Sales on the other hand came in at Rs 2 bn (up 24.7% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Aug 17, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS