X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with NRB Bearings - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs NRB BEARINGS - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

NRB BEARINGS 
   Change

NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI NRB BEARINGS MOTHERSON SUMI/
NRB BEARINGS
 
P/E (TTM) x 20.3 15.8 128.4% View Chart
P/BV x 4.8 4.7 102.3% View Chart
Dividend Yield % 1.5 0.8 195.7%  

Financials

 MOTHERSON SUMI   NRB BEARINGS
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
NRB BEARINGS
Mar-18
MOTHERSON SUMI/
NRB BEARINGS
5-Yr Chart
Click to enlarge
High Rs493183 269.8%   
Low Rs301107 280.5%   
Sales per share (Unadj.) Rs267.488.2 303.1%  
Earnings per share (Unadj.) Rs10.79.6 112.0%  
Cash flow per share (Unadj.) Rs18.212.8 142.5%  
Dividends per share (Unadj.) Rs2.251.40 160.7%  
Dividend yield (eoy) %0.61.0 58.7%  
Book value per share (Unadj.) Rs46.939.0 120.4%  
Shares outstanding (eoy) m2,105.2996.92 2,172.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.51.6 90.3%   
Avg P/E ratio x37.015.1 244.4%  
P/CF ratio (eoy) x21.811.3 192.1%  
Price / Book Value ratio x8.53.7 227.4%  
Dividend payout %21.014.6 143.5%   
Avg Mkt Cap Rs m835,69514,053 5,946.6%   
No. of employees `00010.61.6 681.1%   
Total wages/salary Rs m110,6781,449 7,636.1%   
Avg. sales/employee Rs Th53,086.95,491.8 966.7%   
Avg. wages/employee Rs Th10,437.4930.9 1,121.2%   
Avg. net profit/employee Rs Th2,131.2596.5 357.3%   
INCOME DATA
Net Sales Rs m562,9338,551 6,583.5%  
Other income Rs m1,701122 1,397.7%   
Total revenues Rs m564,6348,672 6,510.7%   
Gross profit Rs m51,2261,683 3,044.6%  
Depreciation Rs m15,752310 5,084.6%   
Interest Rs m4,108142 2,903.2%   
Profit before tax Rs m33,0671,353 2,444.2%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,7770-   
Tax Rs m10,072424 2,374.9%   
Profit after tax Rs m22,599929 2,433.1%  
Gross profit margin %9.119.7 46.2%  
Effective tax rate %30.531.3 97.2%   
Net profit margin %4.010.9 37.0%  
BALANCE SHEET DATA
Current assets Rs m171,0014,993 3,424.5%   
Current liabilities Rs m153,3423,500 4,380.8%   
Net working cap to sales %3.117.5 18.0%  
Current ratio x1.11.4 78.2%  
Inventory Days Days2667 38.6%  
Debtors Days Days36100 36.6%  
Net fixed assets Rs m128,5272,732 4,705.4%   
Share capital Rs m2,105194 1,086.2%   
"Free" reserves Rs m96,7363,586 2,697.8%   
Net worth Rs m98,8413,780 2,615.0%   
Long term debt Rs m75,701689 10,993.5%   
Total assets Rs m374,9778,104 4,627.3%  
Interest coverage x9.010.6 85.7%   
Debt to equity ratio x0.80.2 420.4%  
Sales to assets ratio x1.51.1 142.3%   
Return on assets %7.113.2 53.9%  
Return on equity %22.924.6 93.0%  
Return on capital %21.133.4 63.0%  
Exports to sales %1.50-   
Imports to sales %00-   
Exports (fob) Rs m8,402NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,8341,702 519.1%   
Fx outflow Rs m28,913253 11,433.0%   
Net fx Rs m-20,0791,449 -1,385.7%   
CASH FLOW
From Operations Rs m32,6401,335 2,445.3%  
From Investments Rs m-31,941-465 6,876.4%  
From Financial Activity Rs m-22,214-960 2,314.9%  
Net Cashflow Rs m-21,515-88 24,448.9%  

Share Holding

Indian Promoters % 37.5 60.1 62.4%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 4.8 120.6%  
FIIs % 16.7 19.0 87.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 16.1 74.5%  
Shareholders   49,643 9,147 542.7%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SKF INDIA  FEDERAL - MOGUL G  SUNDARAM CLAYTON  WABCO INDIA  MUNJAL SHOWA  



Today's Market

Sensex Opens in Green; Hero MotoCorp & Sun Pharma Top Gainers(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.3% while the Hang Seng is up 0.2%.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

NRB BEARINGS Announces Quarterly Results (2QFY19); Net Profit Up 37.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, NRB BEARINGS has posted a net profit of Rs 291 m (up 37.7% YoY). Sales on the other hand came in at Rs 3 bn (up 20.6% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

NRB BEARINGS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of NRB BEARINGS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Nov 15, 2018 11:33 AM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - UCAL FUEL COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS