- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MOTHERSON SUMI - NRB BEARINGS
MOTHERSON SUMI vs NRB BEARINGS - Comparison Results
MOTHERSON SUMI 
Change
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
NRB BEARINGS
NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
Current Valuations
| MOTHERSON SUMI | NRB BEARINGS | MOTHERSON SUMI/ NRB BEARINGS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 30.3 | 22.6 | 134.1% | View Chart |
| P/BV | x | 7.7 | 5.2 | 147.8% | View Chart |
| Dividend Yield | % | 0.7 | 0.9 | 75.3% |
Financials
 MOTHERSON SUMI  NRB BEARINGS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI Mar-17 |
NRB BEARINGS Mar-17 |
MOTHERSON SUMI/ NRB BEARINGS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 386 | 141 | 273.8% | |
| Low | Rs | 241 | 103 | 234.1% | |
| Sales per share (Unadj.) | Rs | 302.8 | 75.1 | 403.3% | |
| Earnings per share (Unadj.) | Rs | 15.5 | 5.7 | 270.9% | |
| Cash flow per share (Unadj.) | Rs | 23.0 | 9.0 | 254.4% | |
| Dividends per share (Unadj.) | Rs | 2.00 | 1.40 | 142.9% | |
| Dividend yield (eoy) | % | 0.6 | 1.1 | 55.6% | |
| Book value per share (Unadj.) | Rs | 58.9 | 30.6 | 192.6% | |
| Shares outstanding (eoy) | m | 1,403.53 | 96.92 | 1,448.1% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 1.6 | 63.7% | |
| Avg P/E ratio | x | 20.3 | 21.4 | 94.9% | |
| P/CF ratio (eoy) | x | 13.6 | 13.5 | 101.0% | |
| Price / Book Value ratio | x | 5.3 | 4.0 | 133.5% | |
| Dividend payout | % | 12.9 | 24.5 | 52.7% | |
| Avg Mkt Cap | Rs m | 440,077 | 11,824 | 3,721.8% | |
| No. of employees | `000 | 73.8 | 1.6 | 4,574.8% | |
| Total wages/salary | Rs m | 80,909 | 1,302 | 6,213.3% | |
| Avg. sales/employee | Rs Th | 5,758.6 | 4,510.8 | 127.7% | |
| Avg. wages/employee | Rs Th | 1,096.5 | 807.3 | 135.8% | |
| Avg. net profit/employee | Rs Th | 294.4 | 343.3 | 85.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 424,934 | 7,276 | 5,840.3% | |
| Other income | Rs m | 1,463 | 78 | 1,883.1% | |
| Total revenues | Rs m | 426,397 | 7,354 | 5,798.5% | |
| Gross profit | Rs m | 42,847 | 1,193 | 3,590.9% | |
| Depreciation | Rs m | 10,591 | 323 | 3,275.9% | |
| Interest | Rs m | 3,749 | 169 | 2,224.9% | |
| Profit before tax | Rs m | 29,970 | 779 | 3,846.7% | |
| Minority Interest | Rs m | 1,831 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -974 | 0 | - | |
| Tax | Rs m | 9,103 | 225 | 4,040.4% | |
| Profit after tax | Rs m | 21,724 | 554 | 3,922.7% | |
| Gross profit margin | % | 10.1 | 16.4 | 61.5% | |
| Effective tax rate | % | 30.4 | 28.9 | 105.0% | |
| Net profit margin | % | 5.1 | 7.6 | 67.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 160,877 | 4,435 | 3,627.3% | |
| Current liabilities | Rs m | 113,827 | 2,876 | 3,957.8% | |
| Net working cap to sales | % | 11.1 | 21.4 | 51.7% | |
| Current ratio | x | 1.4 | 1.5 | 91.6% | |
| Inventory Days | Days | 26 | 86 | 30.5% | |
| Debtors Days | Days | 57 | 111 | 51.1% | |
| Net fixed assets | Rs m | 101,021 | 2,553 | 3,957.3% | |
| Share capital | Rs m | 1,404 | 194 | 724.5% | |
| "Free" reserves | Rs m | 81,323 | 2,773 | 2,932.8% | |
| Net worth | Rs m | 82,727 | 2,967 | 2,788.5% | |
| Long term debt | Rs m | 94,440 | 1,075 | 8,785.1% | |
| Total assets | Rs m | 323,697 | 7,428 | 4,357.7% | |
| Interest coverage | x | 9.0 | 5.6 | 159.9% | |
| Debt to equity ratio | x | 1.1 | 0.4 | 315.0% | |
| Sales to assets ratio | x | 1.3 | 1.0 | 134.0% | |
| Return on assets | % | 7.9 | 9.7 | 80.9% | |
| Return on equity | % | 26.3 | 18.7 | 140.7% | |
| Return on capital | % | 19.5 | 23.4 | 83.2% | |
| Exports to sales | % | 0 | 16.7 | 0.0% | |
| Imports to sales | % | 0 | 11.6 | 0.0% | |
| Exports (fob) | Rs m | NA | 1,215 | 0.0% | |
| Imports (cif) | Rs m | NA | 846 | 0.0% | |
| Fx inflow | Rs m | 8,019 | 1,245 | 644.1% | |
| Fx outflow | Rs m | 21,334 | 1,044 | 2,042.6% | |
| Net fx | Rs m | -13,315 | 201 | -6,637.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 37,997 | 854 | 4,449.8% | |
| From Investments | Rs m | -68,078 | -261 | 26,103.5% | |
| From Financial Activity | Rs m | 55,993 | -690 | -8,114.9% | |
| Net Cashflow | Rs m | 31,720 | -97 | -32,734.8% | |
Share Holding
| Indian Promoters | % | 37.5 | 60.1 | 62.4% | |
| Foreign collaborators | % | 28.1 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.8 | 4.8 | 120.6% | |
| FIIs | % | 16.7 | 19.0 | 87.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 12.0 | 16.1 | 74.5% | |
| Shareholders | 49,643 | 9,147 | 542.7% | ||
| Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: RICO AUTO SCHAEFFLER INDIA LTD MUNJAL SHOWA ZF STEERING BHARAT FORGE
|
| |
Today's Market
Sensex Surges 320 Points; ONGC Tanks 4.5%(Closing)
After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.
Related Views on News
Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)
Mar 17, 2018Should you subscribe to the IPO of Sandhar Technologies Ltd?
Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)
Mar 17, 2018Should you subscribe to the IPO of Sandhar Technologies Ltd?
Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)
Mar 1, 2017Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.
Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)
Nov 22, 2016Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.
Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)
Oct 28, 2016Good show amid the broad based recovery
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Beware the 5th year of the Modi Regime(The Honest Truth)
May 22, 20182017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...
Beware of Inflated Stock Market Angels(Sector Info)
May 17, 2018The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.
More|
| |
MOTHERSON SUMI SHARE PRICE
May 24, 2018 (Close)
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI 5-YR ANALYSIS
COMPARE MOTHERSON SUMI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.