- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MOTHERSON SUMI - NRB BEARINGS
MOTHERSON SUMI vs NRB BEARINGS - Comparison Results
MOTHERSON SUMI 
Change
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
NRB BEARINGS
NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
Current Valuations
| MOTHERSON SUMI | NRB BEARINGS | MOTHERSON SUMI/ NRB BEARINGS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 20.3 | 15.8 | 128.4% | View Chart |
| P/BV | x | 4.8 | 4.7 | 102.3% | View Chart |
| Dividend Yield | % | 1.5 | 0.8 | 195.7% |
Financials
 MOTHERSON SUMI  NRB BEARINGS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI Mar-18 |
NRB BEARINGS Mar-18 |
MOTHERSON SUMI/ NRB BEARINGS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 493 | 183 | 269.8% | |
| Low | Rs | 301 | 107 | 280.5% | |
| Sales per share (Unadj.) | Rs | 267.4 | 88.2 | 303.1% | |
| Earnings per share (Unadj.) | Rs | 10.7 | 9.6 | 112.0% | |
| Cash flow per share (Unadj.) | Rs | 18.2 | 12.8 | 142.5% | |
| Dividends per share (Unadj.) | Rs | 2.25 | 1.40 | 160.7% | |
| Dividend yield (eoy) | % | 0.6 | 1.0 | 58.7% | |
| Book value per share (Unadj.) | Rs | 46.9 | 39.0 | 120.4% | |
| Shares outstanding (eoy) | m | 2,105.29 | 96.92 | 2,172.2% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 1.5 | 1.6 | 90.3% | |
| Avg P/E ratio | x | 37.0 | 15.1 | 244.4% | |
| P/CF ratio (eoy) | x | 21.8 | 11.3 | 192.1% | |
| Price / Book Value ratio | x | 8.5 | 3.7 | 227.4% | |
| Dividend payout | % | 21.0 | 14.6 | 143.5% | |
| Avg Mkt Cap | Rs m | 835,695 | 14,053 | 5,946.6% | |
| No. of employees | `000 | 10.6 | 1.6 | 681.1% | |
| Total wages/salary | Rs m | 110,678 | 1,449 | 7,636.1% | |
| Avg. sales/employee | Rs Th | 53,086.9 | 5,491.8 | 966.7% | |
| Avg. wages/employee | Rs Th | 10,437.4 | 930.9 | 1,121.2% | |
| Avg. net profit/employee | Rs Th | 2,131.2 | 596.5 | 357.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 562,933 | 8,551 | 6,583.5% | |
| Other income | Rs m | 1,701 | 122 | 1,397.7% | |
| Total revenues | Rs m | 564,634 | 8,672 | 6,510.7% | |
| Gross profit | Rs m | 51,226 | 1,683 | 3,044.6% | |
| Depreciation | Rs m | 15,752 | 310 | 5,084.6% | |
| Interest | Rs m | 4,108 | 142 | 2,903.2% | |
| Profit before tax | Rs m | 33,067 | 1,353 | 2,444.2% | |
| Minority Interest | Rs m | 1,381 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,777 | 0 | - | |
| Tax | Rs m | 10,072 | 424 | 2,374.9% | |
| Profit after tax | Rs m | 22,599 | 929 | 2,433.1% | |
| Gross profit margin | % | 9.1 | 19.7 | 46.2% | |
| Effective tax rate | % | 30.5 | 31.3 | 97.2% | |
| Net profit margin | % | 4.0 | 10.9 | 37.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 171,001 | 4,993 | 3,424.5% | |
| Current liabilities | Rs m | 153,342 | 3,500 | 4,380.8% | |
| Net working cap to sales | % | 3.1 | 17.5 | 18.0% | |
| Current ratio | x | 1.1 | 1.4 | 78.2% | |
| Inventory Days | Days | 26 | 67 | 38.6% | |
| Debtors Days | Days | 36 | 100 | 36.6% | |
| Net fixed assets | Rs m | 128,527 | 2,732 | 4,705.4% | |
| Share capital | Rs m | 2,105 | 194 | 1,086.2% | |
| "Free" reserves | Rs m | 96,736 | 3,586 | 2,697.8% | |
| Net worth | Rs m | 98,841 | 3,780 | 2,615.0% | |
| Long term debt | Rs m | 75,701 | 689 | 10,993.5% | |
| Total assets | Rs m | 374,977 | 8,104 | 4,627.3% | |
| Interest coverage | x | 9.0 | 10.6 | 85.7% | |
| Debt to equity ratio | x | 0.8 | 0.2 | 420.4% | |
| Sales to assets ratio | x | 1.5 | 1.1 | 142.3% | |
| Return on assets | % | 7.1 | 13.2 | 53.9% | |
| Return on equity | % | 22.9 | 24.6 | 93.0% | |
| Return on capital | % | 21.1 | 33.4 | 63.0% | |
| Exports to sales | % | 1.5 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 8,402 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 8,834 | 1,702 | 519.1% | |
| Fx outflow | Rs m | 28,913 | 253 | 11,433.0% | |
| Net fx | Rs m | -20,079 | 1,449 | -1,385.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 32,640 | 1,335 | 2,445.3% | |
| From Investments | Rs m | -31,941 | -465 | 6,876.4% | |
| From Financial Activity | Rs m | -22,214 | -960 | 2,314.9% | |
| Net Cashflow | Rs m | -21,515 | -88 | 24,448.9% | |
Share Holding
| Indian Promoters | % | 37.5 | 60.1 | 62.4% | |
| Foreign collaborators | % | 28.1 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.8 | 4.8 | 120.6% | |
| FIIs | % | 16.7 | 19.0 | 87.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 12.0 | 16.1 | 74.5% | |
| Shareholders | 49,643 | 9,147 | 542.7% | ||
| Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: SKF INDIA FEDERAL - MOGUL G SUNDARAM CLAYTON WABCO INDIA MUNJAL SHOWA
|
| |
Today's Market
Sensex Opens in Green; Hero MotoCorp & Sun Pharma Top Gainers(09:30 am)
Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.3% while the Hang Seng is up 0.2%.
Related Views on News
MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
NRB BEARINGS Announces Quarterly Results (2QFY19); Net Profit Up 37.7% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, NRB BEARINGS has posted a net profit of Rs 291 m (up 37.7% YoY). Sales on the other hand came in at Rs 3 bn (up 20.6% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)
Mar 17, 2018Should you subscribe to the IPO of Sandhar Technologies Ltd?
MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)
Aug 24, 2018 | Updated on Aug 24, 2018Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.
NRB BEARINGS 2017-18 Annual Report Analysis (Annual Result Update)
Aug 24, 2018 | Updated on Aug 24, 2018Here's an analysis of the annual report of NRB BEARINGS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.
More Views on NewsMost Popular
These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)
Nov 9, 2018All blue chip companies are large caps but all large caps are not blue chips.
Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)
Nov 6, 2018If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.
Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)
Nov 2, 2018We believe insider buying is one of the strongest smart money indicators.
Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)
Nov 2, 2018PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.
Does it Make Sense to Invest in Offshore Funds?(Outside View)
Nov 6, 2018Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.
More|
| |
MOTHERSON SUMI SHARE PRICE
Nov 15, 2018 11:33 AM
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI - UCAL FUEL COMPARISON
COMPARE MOTHERSON SUMI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.