Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
MOTHERSON SUMI | NRB BEARINGS | MOTHERSON SUMI/ NRB BEARINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -134.6 | 131.1 | - | View Chart |
P/BV | x | 4.5 | 2.2 | 206.1% | View Chart |
Dividend Yield | % | 1.0 | 2.4 | 39.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOTHERSON SUMI Mar-19 |
NRB BEARINGS Mar-19 |
MOTHERSON SUMI/ NRB BEARINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 224 | 160.6% | |
Low | Rs | 128 | 140 | 91.0% | |
Sales per share (Unadj.) | Rs | 201.2 | 99.6 | 202.1% | |
Earnings per share (Unadj.) | Rs | 6.6 | 11.3 | 58.6% | |
Cash flow per share (Unadj.) | Rs | 13.2 | 15.0 | 87.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.60 | 57.7% | |
Dividend yield (eoy) | % | 0.6 | 1.4 | 43.1% | |
Book value per share (Unadj.) | Rs | 34.7 | 48.5 | 71.5% | |
Shares outstanding (eoy) | m | 3,157.93 | 96.92 | 3,258.3% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.2 | 1.8 | 66.2% | |
Avg P/E ratio | x | 36.6 | 16.0 | 228.3% | |
P/CF ratio (eoy) | x | 18.5 | 12.1 | 152.3% | |
Price / Book Value ratio | x | 7.0 | 3.7 | 187.1% | |
Dividend payout | % | 22.6 | 22.9 | 98.5% | |
Avg Mkt Cap | Rs m | 768,324 | 17,625 | 4,359.3% | |
No. of employees | `000 | 10.7 | 1.5 | 702.8% | |
Total wages/salary | Rs m | 141,694 | 1,433 | 9,887.2% | |
Avg. sales/employee | Rs Th | 59,617.9 | 6,364.4 | 936.7% | |
Avg. wages/employee | Rs Th | 13,298.4 | 945.3 | 1,406.8% | |
Avg. net profit/employee | Rs Th | 1,969.1 | 724.9 | 271.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 635,229 | 9,649 | 6,583.7% | |
Other income | Rs m | 2,202 | 56 | 3,925.1% | |
Total revenues | Rs m | 637,431 | 9,705 | 6,568.3% | |
Gross profit | Rs m | 53,484 | 1,851 | 2,888.8% | |
Depreciation | Rs m | 20,582 | 353 | 5,830.6% | |
Interest | Rs m | 4,232 | 149 | 2,842.2% | |
Profit before tax | Rs m | 30,872 | 1,406 | 2,196.4% | |
Minority Interest | Rs m | 1,131 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 165 | 0.0% | |
Tax | Rs m | 11,022 | 472 | 2,335.2% | |
Profit after tax | Rs m | 20,981 | 1,099 | 1,909.1% | |
Gross profit margin | % | 8.4 | 19.2 | 43.9% | |
Effective tax rate | % | 35.7 | 33.6 | 106.3% | |
Net profit margin | % | 3.3 | 11.4 | 29.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 199,496 | 5,613 | 3,554.2% | |
Current liabilities | Rs m | 188,906 | 3,726 | 5,070.5% | |
Net working cap to sales | % | 1.7 | 19.6 | 8.5% | |
Current ratio | x | 1.1 | 1.5 | 70.1% | |
Inventory Days | Days | 27 | 101 | 26.4% | |
Debtors Days | Days | 35 | 81 | 43.6% | |
Net fixed assets | Rs m | 152,306 | 3,370 | 4,519.3% | |
Share capital | Rs m | 3,158 | 194 | 1,629.5% | |
"Free" reserves | Rs m | 106,469 | 4,511 | 2,360.0% | |
Net worth | Rs m | 109,627 | 4,705 | 2,329.9% | |
Long term debt | Rs m | 80,995 | 829 | 9,770.2% | |
Total assets | Rs m | 433,302 | 9,477 | 4,572.2% | |
Interest coverage | x | 8.3 | 10.4 | 79.5% | |
Debt to equity ratio | x | 0.7 | 0.2 | 419.3% | |
Sales to assets ratio | x | 1.5 | 1.0 | 144.0% | |
Return on assets | % | 5.8 | 13.2 | 44.2% | |
Return on equity | % | 19.1 | 23.4 | 81.9% | |
Return on capital | % | 19.0 | 31.1 | 61.2% | |
Exports to sales | % | 1.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 9,944 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11,073 | 1,947 | 568.7% | |
Fx outflow | Rs m | 30,702 | 295 | 10,422.3% | |
Net fx | Rs m | -19,629 | 1,653 | -1,187.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 43,124 | 719 | 5,995.3% | |
From Investments | Rs m | -33,105 | -906 | 3,654.4% | |
From Financial Activity | Rs m | -2,246 | 358 | -627.2% | |
Net Cashflow | Rs m | 7,773 | 174 | 4,464.7% |
Indian Promoters | % | 37.5 | 60.1 | 62.4% | |
Foreign collaborators | % | 28.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 4.8 | 120.6% | |
FIIs | % | 16.7 | 19.0 | 87.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.0 | 16.1 | 74.5% | |
Shareholders | 49,643 | 9,147 | 542.7% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: AMTEK AUTO OMAX AUTOS PRICOL LIMITED DENSO INDIA SUPRAJIT ENGINEERING
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
The BSE AUTO Index Down at 22,988 (down 2.2%). Among the top losers in the BSE AUTO Index today are TVS MOTORS, MOTHERSON SUMI and ASHOK LEYLAND. Meanwhile, the BSE Sensex has plunged 0.6% to 49,122.
For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended September 2019, NRB BEARINGS has posted a net profit of Rs 73 m (down 74.9% YoY). Sales on the other hand came in at Rs 2 bn (down 24.7% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More