MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MOTHERSON SUMI - NRB BEARINGS
MOTHERSON SUMI vs NRB BEARINGS - Comparison Results
MOTHERSON SUMI Change
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
NRB BEARINGS 
NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
Current Valuations
| MOTHERSON SUMI | NRB BEARINGS | MOTHERSON SUMI/ NRB BEARINGS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -134.6 | 131.1 | - | View Chart |
| P/BV | x | 4.5 | 2.2 | 206.1% | View Chart |
| Dividend Yield | % | 1.0 | 2.4 | 39.1% |
Financials
 MOTHERSON SUMI  NRB BEARINGS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI Mar-19 |
NRB BEARINGS Mar-19 |
MOTHERSON SUMI/ NRB BEARINGS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 359 | 224 | 160.6% | |
| Low | Rs | 128 | 140 | 91.0% | |
| Sales per share (Unadj.) | Rs | 201.2 | 99.6 | 202.1% | |
| Earnings per share (Unadj.) | Rs | 6.6 | 11.3 | 58.6% | |
| Cash flow per share (Unadj.) | Rs | 13.2 | 15.0 | 87.9% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 2.60 | 57.7% | |
| Dividend yield (eoy) | % | 0.6 | 1.4 | 43.1% | |
| Book value per share (Unadj.) | Rs | 34.7 | 48.5 | 71.5% | |
| Shares outstanding (eoy) | m | 3,157.93 | 96.92 | 3,258.3% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 1.2 | 1.8 | 66.2% | |
| Avg P/E ratio | x | 36.6 | 16.0 | 228.3% | |
| P/CF ratio (eoy) | x | 18.5 | 12.1 | 152.3% | |
| Price / Book Value ratio | x | 7.0 | 3.7 | 187.1% | |
| Dividend payout | % | 22.6 | 22.9 | 98.5% | |
| Avg Mkt Cap | Rs m | 768,324 | 17,625 | 4,359.3% | |
| No. of employees | `000 | 10.7 | 1.5 | 702.8% | |
| Total wages/salary | Rs m | 141,694 | 1,433 | 9,887.2% | |
| Avg. sales/employee | Rs Th | 59,617.9 | 6,364.4 | 936.7% | |
| Avg. wages/employee | Rs Th | 13,298.4 | 945.3 | 1,406.8% | |
| Avg. net profit/employee | Rs Th | 1,969.1 | 724.9 | 271.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 635,229 | 9,649 | 6,583.7% | |
| Other income | Rs m | 2,202 | 56 | 3,925.1% | |
| Total revenues | Rs m | 637,431 | 9,705 | 6,568.3% | |
| Gross profit | Rs m | 53,484 | 1,851 | 2,888.8% | |
| Depreciation | Rs m | 20,582 | 353 | 5,830.6% | |
| Interest | Rs m | 4,232 | 149 | 2,842.2% | |
| Profit before tax | Rs m | 30,872 | 1,406 | 2,196.4% | |
| Minority Interest | Rs m | 1,131 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 165 | 0.0% | |
| Tax | Rs m | 11,022 | 472 | 2,335.2% | |
| Profit after tax | Rs m | 20,981 | 1,099 | 1,909.1% | |
| Gross profit margin | % | 8.4 | 19.2 | 43.9% | |
| Effective tax rate | % | 35.7 | 33.6 | 106.3% | |
| Net profit margin | % | 3.3 | 11.4 | 29.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 199,496 | 5,613 | 3,554.2% | |
| Current liabilities | Rs m | 188,906 | 3,726 | 5,070.5% | |
| Net working cap to sales | % | 1.7 | 19.6 | 8.5% | |
| Current ratio | x | 1.1 | 1.5 | 70.1% | |
| Inventory Days | Days | 27 | 101 | 26.4% | |
| Debtors Days | Days | 35 | 81 | 43.6% | |
| Net fixed assets | Rs m | 152,306 | 3,370 | 4,519.3% | |
| Share capital | Rs m | 3,158 | 194 | 1,629.5% | |
| "Free" reserves | Rs m | 106,469 | 4,511 | 2,360.0% | |
| Net worth | Rs m | 109,627 | 4,705 | 2,329.9% | |
| Long term debt | Rs m | 80,995 | 829 | 9,770.2% | |
| Total assets | Rs m | 433,302 | 9,477 | 4,572.2% | |
| Interest coverage | x | 8.3 | 10.4 | 79.5% | |
| Debt to equity ratio | x | 0.7 | 0.2 | 419.3% | |
| Sales to assets ratio | x | 1.5 | 1.0 | 144.0% | |
| Return on assets | % | 5.8 | 13.2 | 44.2% | |
| Return on equity | % | 19.1 | 23.4 | 81.9% | |
| Return on capital | % | 19.0 | 31.1 | 61.2% | |
| Exports to sales | % | 1.6 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 9,944 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 11,073 | 1,947 | 568.7% | |
| Fx outflow | Rs m | 30,702 | 295 | 10,422.3% | |
| Net fx | Rs m | -19,629 | 1,653 | -1,187.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 43,124 | 719 | 5,995.3% | |
| From Investments | Rs m | -33,105 | -906 | 3,654.4% | |
| From Financial Activity | Rs m | -2,246 | 358 | -627.2% | |
| Net Cashflow | Rs m | 7,773 | 174 | 4,464.7% | |
Share Holding
| Indian Promoters | % | 37.5 | 60.1 | 62.4% | |
| Foreign collaborators | % | 28.1 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.8 | 4.8 | 120.6% | |
| FIIs | % | 16.7 | 19.0 | 87.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 12.0 | 16.1 | 74.5% | |
| Shareholders | 49,643 | 9,147 | 542.7% | ||
| Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: AMTEK AUTO OMAX AUTOS PRICOL LIMITED DENSO INDIA SUPRAJIT ENGINEERING
Today's Market
Sensex Ends 470 Points Lower; Tata Motors & Tata Steel Fall 6%(Closing)
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
Related Views on News
The BSE AUTO Index Down 2% ; TVS MOTORS Among Top Losers (Market Updates)
Jan 18, 2021 | Updated on Jan 18, 2021The BSE AUTO Index Down at 22,988 (down 2.2%). Among the top losers in the BSE AUTO Index today are TVS MOTORS, MOTHERSON SUMI and ASHOK LEYLAND. Meanwhile, the BSE Sensex has plunged 0.6% to 49,122.
MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)
Jun 5, 2020 | Updated on Jun 5, 2020For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
NRB BEARINGS Announces Quarterly Results (2QFY20); Net Profit Down 74.9% (Quarterly Result Update)
Nov 6, 2019 | Updated on Nov 6, 2019For the quarter ended September 2019, NRB BEARINGS has posted a net profit of Rs 73 m (down 74.9% YoY). Sales on the other hand came in at Rs 2 bn (down 24.7% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
NRB BEARINGS 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.
More Views on NewsMost Popular
My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)
Jan 5, 2021My new guide will show you the huge potential in future proof businesses.
'Essential' Smallcap Stock Recommendations(Profit Hunter)
Jan 8, 2021The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
Is Nifty Forming a Top(Fast Profits Daily)
Jan 8, 2021The charts are telling the bulls to be cautious.
Why Gold Hit Lower Circuit(Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
MOTHERSON SUMI SHARE PRICE
Jan 18, 2021 (Close)
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI - ZF STEERING COMPARISON
COMPARE MOTHERSON SUMI WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.