Compare Motherson Sumi with PRICOL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs PRICOL LIMITED - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

PRICOL LIMITED 
   Change

Pricol Limited was established in 1972 at Coimbatore, Tamil Nadu, and commenced manufacturing operations in 1975 in the precision engineering field of automotive instruments. Pricol is the market leader enjoying more than 50% of the automotive instru... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI PRICOL LIMITED MOTHERSON SUMI/
PRICOL LIMITED
 
P/E (TTM) x -193.4 -3.4 - View Chart
P/BV x 6.5 1.2 545.9% View Chart
Dividend Yield % 0.7 1.1 60.5%  

Financials

 MOTHERSON SUMI   PRICOL LIMITED
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
PRICOL LIMITED
Mar-17
MOTHERSON SUMI/
PRICOL LIMITED
5-Yr Chart
Click to enlarge
High Rs359132 271.6%   
Low Rs12843 296.5%   
Sales per share (Unadj.) Rs201.2150.1 134.0%  
Earnings per share (Unadj.) Rs6.60.8 852.9%  
Cash flow per share (Unadj.) Rs13.28.5 154.3%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Dividend yield (eoy) %0.61.1 54.0%  
Book value per share (Unadj.) Rs34.776.2 45.5%  
Shares outstanding (eoy) m3,157.9394.80 3,331.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.20.6 207.3%   
Avg P/E ratio x36.6112.5 32.6%  
P/CF ratio (eoy) x18.510.3 180.0%  
Price / Book Value ratio x7.01.1 609.9%  
Dividend payout %22.6128.4 17.6%   
Avg Mkt Cap Rs m768,3248,304 9,251.9%   
No. of employees `00010.74.8 221.6%   
Total wages/salary Rs m141,6942,417 5,863.1%   
Avg. sales/employee Rs Th59,617.92,959.1 2,014.7%   
Avg. wages/employee Rs Th13,298.4502.5 2,646.2%   
Avg. net profit/employee Rs Th1,969.115.4 12,822.6%   
INCOME DATA
Net Sales Rs m635,22914,230 4,463.9%  
Other income Rs m2,20283 2,640.3%   
Total revenues Rs m637,43114,314 4,453.3%   
Gross profit Rs m53,4841,075 4,975.7%  
Depreciation Rs m20,582735 2,801.0%   
Interest Rs m4,232177 2,397.7%   
Profit before tax Rs m30,872247 12,498.8%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m011 0.0%   
Tax Rs m11,022184 6,001.6%   
Profit after tax Rs m20,98174 28,410.3%  
Gross profit margin %8.47.6 111.5%  
Effective tax rate %35.774.4 48.0%   
Net profit margin %3.30.5 636.4%  
BALANCE SHEET DATA
Current assets Rs m199,4964,563 4,372.3%   
Current liabilities Rs m188,9064,723 3,999.6%   
Net working cap to sales %1.7-1.1 -147.9%  
Current ratio x1.11.0 109.3%  
Inventory Days Days2744 60.4%  
Debtors Days Days3554 65.4%  
Net fixed assets Rs m152,3067,649 1,991.2%   
Share capital Rs m3,15895 3,331.2%   
"Free" reserves Rs m106,4697,132 1,492.9%   
Net worth Rs m109,6277,227 1,517.0%   
Long term debt Rs m80,995243 33,317.6%   
Total assets Rs m433,30212,915 3,355.0%  
Interest coverage x8.32.4 345.7%   
Debt to equity ratio x0.70 2,196.3%  
Sales to assets ratio x1.51.1 133.1%   
Return on assets %5.81.9 300.2%  
Return on equity %19.11.0 1,872.8%  
Return on capital %19.05.8 327.2%  
Exports to sales %1.65.7 27.4%   
Imports to sales %015.6 0.0%   
Exports (fob) Rs m9,944813 1,223.3%   
Imports (cif) Rs mNA2,215 0.0%   
Fx inflow Rs m11,073813 1,362.2%   
Fx outflow Rs m30,7022,287 1,342.3%   
Net fx Rs m-19,629-1,474 1,331.3%   
CASH FLOW
From Operations Rs m43,124612 7,051.0%  
From Investments Rs m-33,105-832 3,980.9%  
From Financial Activity Rs m-2,246230 -978.2%  
Net Cashflow Rs m7,77346 17,008.8%  

Share Holding

Indian Promoters % 37.5 38.6 97.2%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 2.1 281.1%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 59.3 20.2%  
Shareholders   49,643 24,996 198.6%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   WABCO INDIA  BHARAT FORGE  DENSO INDIA  ASAHI INDIA  SKF INDIA  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Mar 5, 2021 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - PRICOL LIMITED COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS