Compare MOTHERSON SS with Rico Auto - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs RICO AUTO - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

RICO AUTO 
   Change

Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI RICO AUTO MOTHERSON SUMI/
RICO AUTO
 
P/E (TTM) x 27.4 24.9 110.1% View Chart
P/BV x 3.1 0.7 459.1% View Chart
Dividend Yield % 1.4 2.6 53.6%  

Financials

 MOTHERSON SUMI   RICO AUTO
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
RICO AUTO
Mar-19
MOTHERSON SUMI/
RICO AUTO
5-Yr Chart
Click to enlarge
High Rs35987 411.3%   
Low Rs12856 227.7%   
Sales per share (Unadj.) Rs201.2102.9 195.4%  
Earnings per share (Unadj.) Rs6.63.8 176.1%  
Cash flow per share (Unadj.) Rs13.28.0 163.8%  
Dividends per share (Unadj.) Rs1.500.80 187.5%  
Dividend yield (eoy) %0.61.1 55.2%  
Book value per share (Unadj.) Rs34.745.5 76.2%  
Shares outstanding (eoy) m3,157.93135.29 2,334.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.20.7 173.8%   
Avg P/E ratio x36.619.0 192.8%  
P/CF ratio (eoy) x18.58.9 207.4%  
Price / Book Value ratio x7.01.6 445.4%  
Dividend payout %22.621.2 106.4%   
Avg Mkt Cap Rs m768,3249,694 7,926.2%   
No. of employees `00010.73.3 323.4%   
Total wages/salary Rs m141,6941,529 9,266.5%   
Avg. sales/employee Rs Th59,617.94,226.6 1,410.6%   
Avg. wages/employee Rs Th13,298.4464.1 2,865.6%   
Avg. net profit/employee Rs Th1,969.1154.9 1,271.5%   
INCOME DATA
Net Sales Rs m635,22913,927 4,561.3%  
Other income Rs m2,202194 1,134.5%   
Total revenues Rs m637,43114,121 4,514.2%   
Gross profit Rs m53,4841,437 3,723.2%  
Depreciation Rs m20,582577 3,567.1%   
Interest Rs m4,232268 1,579.7%   
Profit before tax Rs m30,872786 3,929.2%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m032 0.0%   
Extraordinary Inc (Exp) Rs m0-96 0.0%   
Tax Rs m11,022211 5,223.7%   
Profit after tax Rs m20,981510 4,111.5%  
Gross profit margin %8.410.3 81.6%  
Effective tax rate %35.726.9 132.9%   
Net profit margin %3.33.7 90.1%  
BALANCE SHEET DATA
Current assets Rs m199,4965,336 3,739.0%   
Current liabilities Rs m188,9064,993 3,783.7%   
Net working cap to sales %1.72.5 67.7%  
Current ratio x1.11.1 98.8%  
Inventory Days Days2742 63.4%  
Debtors Days Days3571 49.7%  
Net fixed assets Rs m152,3066,854 2,222.2%   
Share capital Rs m3,158135 2,334.1%   
"Free" reserves Rs m106,4696,025 1,767.2%   
Net worth Rs m109,6276,160 1,779.7%   
Long term debt Rs m80,9951,648 4,914.4%   
Total assets Rs m433,30213,269 3,265.6%  
Interest coverage x8.33.9 210.9%   
Debt to equity ratio x0.70.3 276.1%  
Sales to assets ratio x1.51.0 139.7%   
Return on assets %5.85.9 99.2%  
Return on equity %19.18.3 231.0%  
Return on capital %19.012.7 150.0%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0732,586 428.1%   
Fx outflow Rs m30,702160 19,152.8%   
Net fx Rs m-19,6292,426 -809.1%   
CASH FLOW
From Operations Rs m43,1241,280 3,369.3%  
From Investments Rs m-33,105-1,809 1,830.0%  
From Financial Activity Rs m-2,246687 -327.1%  
Net Cashflow Rs m7,773162 4,795.2%  

Share Holding

Indian Promoters % 37.5 50.0 75.0%  
Foreign collaborators % 28.1 0.1 28,100.0%  
Indian inst/Mut Fund % 5.8 0.0 -  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 49.9 24.0%  
Shareholders   49,643 39,103 127.0%  
Pledged promoter(s) holding % 10.2 67.0 15.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SCHAEFFLER INDIA   NRB BEARINGS  ZF STEERING  SUNDARAM CLAYTON  ANG INDUSTRIES  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

RICO AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RICO AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RICO AUTO. Also includes updates on the valuation of RICO AUTO.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

RICO AUTO Announces Quarterly Results (1QFY20); Net Profit Down 74.0% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RICO AUTO has posted a net profit of Rs 40 m (down 74.0% YoY). Sales on the other hand came in at Rs 4 bn (up 4.6% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 26, 2020 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI - NRB BEARINGS COMPARISON

COMPARE MOTHERSON SUMI WITH

MARKET STATS