X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with SUPRAJIT ENGG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SUPRAJIT ENGG - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

SUPRAJIT ENGG 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SUPRAJIT ENGG MOTHERSON SUMI/
SUPRAJIT ENGG
 
P/E (TTM) x 20.2 24.2 83.4% View Chart
P/BV x 4.8 12.9 37.0% View Chart
Dividend Yield % 1.5 0.4 348.5%  

Financials

 MOTHERSON SUMI   SUPRAJIT ENGG
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
SUPRAJIT ENGG
Mar-14
MOTHERSON SUMI/
SUPRAJIT ENGG
5-Yr Chart
Click to enlarge
High Rs49370 707.2%   
Low Rs30132 952.5%   
Sales per share (Unadj.) Rs267.445.4 588.5%  
Earnings per share (Unadj.) Rs10.74.2 253.5%  
Cash flow per share (Unadj.) Rs18.24.9 369.4%  
Dividends per share (Unadj.) Rs2.250.95 236.8%  
Dividend yield (eoy) %0.61.9 30.2%  
Book value per share (Unadj.) Rs46.917.1 275.2%  
Shares outstanding (eoy) m2,105.29120.00 1,754.4%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.51.1 133.2%   
Avg P/E ratio x37.012.0 309.1%  
P/CF ratio (eoy) x21.810.3 212.1%  
Price / Book Value ratio x8.53.0 284.8%  
Dividend payout %21.022.4 93.4%   
Avg Mkt Cap Rs m835,6956,078 13,749.5%   
No. of employees `00010.6NA-   
Total wages/salary Rs m110,678701 15,788.6%   
Avg. sales/employee Rs Th53,086.9NM-  
Avg. wages/employee Rs Th10,437.4NM-  
Avg. net profit/employee Rs Th2,131.2NM-  
INCOME DATA
Net Sales Rs m562,9335,452 10,324.5%  
Other income Rs m1,70138 4,523.9%   
Total revenues Rs m564,6345,490 10,284.8%   
Gross profit Rs m51,226924 5,541.5%  
Depreciation Rs m15,75284 18,842.1%   
Interest Rs m4,108134 3,065.7%   
Profit before tax Rs m33,067744 4,442.1%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,7770-   
Tax Rs m10,072236 4,262.4%   
Profit after tax Rs m22,599508 4,447.7%  
Gross profit margin %9.117.0 53.7%  
Effective tax rate %30.531.7 96.0%   
Net profit margin %4.09.3 43.1%  
BALANCE SHEET DATA
Current assets Rs m171,0012,960 5,776.3%   
Current liabilities Rs m153,3421,982 7,737.2%   
Net working cap to sales %3.117.9 17.5%  
Current ratio x1.11.5 74.7%  
Inventory Days Days2652 50.2%  
Debtors Days Days3680 45.8%  
Net fixed assets Rs m128,5271,531 8,395.0%   
Share capital Rs m2,105120 1,754.2%   
"Free" reserves Rs m96,7361,920 5,039.6%   
Net worth Rs m98,8412,047 4,828.6%   
Long term debt Rs m75,701424 17,849.8%   
Total assets Rs m374,9774,561 8,221.2%  
Interest coverage x9.06.6 138.0%   
Debt to equity ratio x0.80.2 369.7%  
Sales to assets ratio x1.51.2 125.6%   
Return on assets %7.114.1 50.6%  
Return on equity %22.924.8 92.1%  
Return on capital %21.135.5 59.3%  
Exports to sales %1.56.1 24.4%   
Imports to sales %011.4 0.0%   
Exports (fob) Rs m8,402334 2,514.1%   
Imports (cif) Rs mNA619 0.0%   
Fx inflow Rs m8,834334 2,643.3%   
Fx outflow Rs m28,913629 4,595.2%   
Net fx Rs m-20,079-295 6,806.4%   
CASH FLOW
From Operations Rs m32,640375 8,699.4%  
From Investments Rs m-31,941-526 6,072.4%  
From Financial Activity Rs m-22,214144 -15,405.0%  
Net Cashflow Rs m-21,515-7 331,000.0%  

Share Holding

Indian Promoters % 37.5 51.8 72.4%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 1.4 413.6%  
FIIs % 16.7 2.4 684.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 44.3 27.1%  
Shareholders   49,643 7,034 705.8%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   GABRIEL (I)  PRICOL LIMITED  AUTO CORP. OF GOA  OMAX AUTOS.  NRB BEARINGS  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Nov 16, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS